HomeMy WebLinkAboutSS4 - Follow-up From Planning Session - HandoutFollow -Ups from the January 14, 2017
Planning Session of the City Council
Q
NiL-f F0R�
Newport Beach City Council
Study Session, February 14, 2017
Planning Session follow-ups
• Review the FFP
— Only the Council can amend the FFP.
— Give guidance to the Finance Committee (meets 2-16
to consider your comments)
— Finance Comte would send back to CC for adoption
• Other issues for direction...
— General Plan Update
— West Coast Highway Landscaping
— Certain City -owned properties
— Other
How much should we save each year?
• Developer contributions have seeded the plan
• Community priorities drive project expenditures
• General Fund contributions fill in the gap
0 0
. C!
i12 C'-". M r
�'
SO, DLG, OGD
25, DIT, DDD
1r.;,s.il.isi3Ot. 0
10, ODD Lf LYD
5,, DDQ, DOD
Cash Contributions
2015 4016 2017 2018 2019
3
The FFP (1-14-2016, selected parts)
Category
FFP items
Year Built
Current SF
ReplSF
Current
Age
Useful Life
Yearsto
Start
Project Estimate
FY Design
Start Year
FY Const
Start Year
Gov
Center
2'013
100,000
1()0,'/I)q/Q�/�gb
N/A.
60
57
,�i �7{7,500,'I/}�00
207x}1
2{/x}73
{Given
Gen Goer
/Civic
CGuncil Chambers
2013
29,000
29,000
rya
3
6'0
57
.� 19,575,000
2070
20 3
Gen Gov
CIVIC Center ParkingStructure
2013
450 sp
4.50 sp
3
60
57
7,200,000
2070
2073
Police
New PD NQ
973
4B4OD0
60,000
43
50
9
$ 48,0D0,D00
2022
2025
MCD
Utilities/Corp Yard Merger
138,185
50
4
$ 4,000,000
2D18
2D2D
MOD
Big Canyon Aux Yard
2015
9,000
9,000
1
50
51
1,406,000
2062
2065
Fire
FS #1- Peninsula (& Library)
1962
3,423
8,000
54
50
4
5,10D,D00
2018
2D20
Fire
FS#2 - Land Purchase
N/A
N/A
NIA
N/A
NIA
N/A
2017
2017
Fire
FS#2- Lido
1952
9,953
10,000
64
50
1
8,000,000
2016
2017
Fire
FS #5 - CdM (& Library}
1950
2,495
9,800
66
50
0
7,460,010
2015
2016
Fire
Newport Jr Guard HQ
N/A
N/A
2,225
N/A
N/A
8
$ 1,279,37.5
2022
2D24
Library
Balboa (wfFS#1)
1962
5,566
3,000
54
50
4
$
2018
2020
Library
CdM (wfFS#5)
1958
4,323
3,800
58
50
0
-
2015
2015
Library
Mariners
2006
15,305
15,305
10
50
40
$ -
2053
2055
Recreation
Sunset View w/Ped Bridges & Dog Park
N/A
NIA
N/A
N/A
540
2
$ 10,540,000
2016
2018
Recreation
West Newport Community Ctr (incl Pool)
NA
11,980
25,000
N/A
50
2
25,006,000
2015
2018
Recreation
I CYC and Grant Howald Park
1985
5,146
5,146
28
50
16
2,958,950
2029
2032
Category
Not On the FFP but Noteworthy
Year Built
Current SF
Rep] 5F
Current
Age
useful Life
Years to
Start
Project Estimate
FY design
Start Year
FY Const
Start Year
Recreation
Lower Castaways Park- Phase II
N/A
N/A
N/A
N/A.
50
N/A
$ 5,.5D0,D00
?
?
6N/A
Opt#1-Newport Pier
N/A
N/A
N/A
N/A
N/A
0
$ 1,300,000
2017
2017
N/A
Opt #2- Newport Pier (increment from #1)
N/A
N/A
N/A
N/A
?
0
$ 2,280,000
2018
2017
N/A
Library Lecture Auditorium
N/A
N/A
?
N/A
50
?
?
?
?
The FFP (1-14-2016, selected parts)
Category
FFP items
Year Built
Current. SF
Reel SF
Current
Age
Useful Life
Yearstos
Start
Projekt Estimate
FY Design
Start Year
FYCami
S#art Year
Gen Gov
Civic Center
2013
103,,030
103,000
3
60
57
$
67,500,000
2070
2073
Gen Gov
Council Chambers
2013
29,0D0
23,000
3
50
57
$
13,.575,000
2070
2073
Gen Gov
Civic Center Pa rki ng Stru ctu re
2013
450 sp
450 sp
3
60
57
$
7,200,330
2070
2073
Police
New PD HCS
1973
48,000
60,333
43
50
9
$
48,033,330
2022
2025
MOD
Utilities/Carp Yard Merger
138,185
50
4
$
4,000,000
2018
2020
MOD
Big Canyon Aux Yard
2015
9,000
9,000
1
50
.51
$
1,400,000
2052
2065
Fire
FS#1- Peninsula (& Library)
1962
3,423
8,330
54
.50
4
$
5,100,000
2018
2020
Fire
FS#2 - Land Purchase
N/A
N/A
N/A
N/A
N/A
N/A
2017
2017
Fire
FS42- Lido
1952
9,953
10,000
54
50
1
$
8,000,000
2015
2017
Fire
FS#5- CdM (& Library)
1950
2,495
9,600
66
50
C
$
7,450,000
2015
2016
Fire
Newport Jr Guard HCL
N/A
N/A
2,22.5
N/A
N/A
IS
$
1,279,375
2022
2024
Library
Balboa (w/FS#1)
1962
5,,566
3,030
54
50
—
$
-
2018
2020
Library
CdM (/FS #5)
1958
4,323
3,800
58
50
C
$
-
2015
2016
Library
Mariners
2336
15,305
15,335
10
50
=C
$
-
2053
2056
Recreation
Sunset View w/Ped Bridges &Drag Park
N/A
N/A
N/A
N/A
50
*�
10,544,000
2015
2018
Recreation
West Newport Community Ctr (incl Pool)
N/A
11,980
25,333
N/A
53
2
$
25,000,030
2015
2018
Recreation
CYC and Grant Hoegald Dark
1988
5,146
5,146
28
50
16
$
2,958,950
2023
2032
Category
Not On the FFP but Notev.rorthy
Year Built
Current SF
Repl SF
Current
Age
Useful Life Years to
Start
Project Estimate
Fly Design
Start Year
FY Const
Start Year
Recreation
Lower Castaways Park- Phase II
N/A
N/A
N/A
N/A
50 N/A
$ 5,500,330
?
?
Nj,A
Opt#1-Newport Pier
N/A
N/A
N/A
N/A
%/A 0
$ 1,300,000
2017
2017
N/A
Opt #2- Newport Pier (increment from #1,
N/A
NfA
N/A
N/A
' C
$ 2,280,000
2018
2017
N/A
Library Lecture Auditorium
N/A
N/A
'
N/A
3C
Yellow = change is suggested.
Green = not formally on FFP, but part of discussions
The FFP (1-14-2016, selected parts)
Category
FFP Items
Year Built
Current SF
RePI SIF
Current
Age
Yearsto
Start
Project Estimate
FY Design
Start. Year
FY Const
Start Year
Rec Action
Gen Gov
Civic Center
2013
100,000
100,000
3
57
$ 5,500,000
67,500,000
21370
2073
N/A
Gen Gov
Council Chambers
2013
29,000
29,000
3
57
2017
19,575,000
2070
2073
Opt #2- Newport Pier (increment from #1)
Gen Gov
Civic Center Parking Structure
2013
450 sp
450 sp
3
57
2017
7,200,000
2070
2073
N/A
Police
Mew PDHQ
1973
48,000
60,000
43
13
study
Session
49,000,000
2022
2025
+5 Years
MOD
Utilities/Corp Yard Merger
139,195
4
4,000,000
2018
2020
Stop
MOD
Big Canyon Aux Yard
201.5
9,000
9,()00
1
.51
1,400,000
2062
206,5
Fire
FS #1 - Peninsula (& Library)
1962
3,423
8,000
54
4
6,100,000
2018
2020
Fire
FS#2 - Land Purchase
N/A
N/A
N/A
N/A
N/A
2017
2017
Review
Fire
IFS#2- Lida
1952
1 9,953
10,000
64
1
9,000,000
2016
2017
site
Fire
FS #5 - Cd M (& Library)
11350
7,49.5
9,900
66
0
7,460, 000
2015
2016
Revis it in
5-7 years
Fire
Newport Jr Guard HC1
N/A
N/A
2,225
N/A
8
1,279,375
2022
2024
Donations
Library
Balboa (w/FS 41)
1962
5,566
3,000
54
4
-
2018
2020
Library
Cd M (w/FS #-5)
1958
4,323
3,800
58
0
2015
2016
She vc
Library
Mariners
2006
15,305
15,305
10
40
$
2053
2056
Recreation
Sunset View w/Pe d Bridges & Dag Park
N/A
N/A
N/A
N/A
2
$
10,540,000
2016
2018
Grants
.Recreation
West Newport Community Ctr (incl Pool)
N/A
11,980
25,000
N/A
2
$
25,000,000
2015
2018
Revisit in
5-7years
lRecreation
iCYC and Grant Howald Park
11388
5,146
.5,146
25
15
$
2,959,1350
2029
2032 TReduce
Category
Not On the UP but Note,,-.,orthy
Year Built
Current SIF
Renal SP
Current
Age
Years to
Start
Project Estimate
FY Design
StartYear
FY Const
StartYear
Rec Action
Recreation
Lower Castaways Park - Phase 11
N/A
N/A
N/A
N/A
N/A
$ 5,500,000
?
?
Wait
N/A
Opt #1 - Newport Pier
N/A
N/A
N/A
N/A
0$
1,300,000
2017
2C-7
Go
N/A
Opt #2- Newport Pier (increment from #1)
N/A
N/A
N/A
N/A
0
2,280,000
1,,
2017
up
N/A
Library Lecture Auditorium
tL
N/A
N/A
N/A
?
?
study
Session
Follow -Ups to 2017 Council Planning Session
MORE ABOUT THE PROJECTS
Corona Del Mar Fire Station No. S
and Branch Library Replacement
• Planned Project Start Date - 2015
• Current Status —Holding on construction bidding
• Total Estimated Budget — $8 Million (2016 Projection)
SO-
Lido Fire Station No. 2 Replacement
• Planned Project Start Date - 2016
• Current Status —Concept Development
• Total Estimated Budget — $8.2 Million (2017 Projection)
a
N13 JG Facility— (New)
➢Junior Guard Foundation Requested Project
➢ Current Status —Preliminary Concept Development
■ Admin Offices, Staff Lockers, Restrooms, Storage, Deck, Meeting
Space, ^'51000 square feet
■ Preliminary Location — Replace Existing Portable Junior Guard
Mobile West of the Balboa Pier and adjacent to Balboa Park
➢ Estimated Total Project Delivery Budget — $3.5 million
➢ Funding Source —Junior Guard Foundation, Other?
➢Ongoing Maintenance/Operations budget ^'$100,000/year
Junior Life Guard Facility — (New)
NTS NEWPORT BEACH JUNIOR LIFEGUARD HEADQUARTERS
JANUARY 26, 2017 BIRDS EYE VIEW
Junior Life Guard Facility — (New)
3/16"=1'-0° NEWPORT BEACH JUNIOR LIFEGUARD HEADQUARTERS 12
JANUARY 26, 2017 FLOOR PLAN
Newport Pier
Newport Pier
Option #I
Demo old structure, fix utilities, fix deck 300,000 Would require a CDP
:enter Rile replacements 1,000,000
Option #1 est Total Coat 1,300,000
Option 92
Demo old restaurant, prepare substructure
5
80,000
Utility improvements to support neje.. restaurant
.500,000
Pier Stabilization + Upgrade to hold ne,,v restaurant
rent, doesn't include
1,000,000 U d require a cc
CEQA, design, permitting of ne,,,.; restaurant
.500,000
Restaurant Shell construction
1,500,000
Option #2 est Tata, Cost
3,590,000
Est Annual Beata, Income from Restaurant _
# of years to recoup differentia{ investment ($2.2.8m) _
$150K (rear 1) to
$225 K (rear 5)
Estimates, Years 1 - 5
Assumes $20OK/year in
11.40
rent, doesn't include
inflation
14
Lower Castaways Park(iof z slides)
Thoughts for Further Direction or the Future?
Option #1—Leave As -Is for the Near Future
■ Gravel parking area, hand launch and portable restrooms
�-- Option # 2 — Small upgrades to a more Permanent Passive Park
■ Add bike node, improve visibility from street, better define access
entry route and signage, permanent restrooms, etc.
■ Depending on Imp.
^' $500, 000 to $1, 000, 000
Lower Castaways Park(2 of z slides)
Thoughts for Further Direction or the Future?
a
Option #3 -Pursue Public -Private
Partnership for Park Development
■ Rowing/Bicycle/Water Based
Activity Center
■ Cost TBD
UPPER
CASTAWAYS
ACK
3,Y
Option #4 - Fully Improved Active
Park
■ Depending on Imp. N $5,500,000
■ Invested to Date $40, 000
M
General Plan Update
• Obligated to do every 10 years per CA law
— Current one adopted in 2006
• Overall timing -18-36 months, depending on proposed
changes/environmental review
• Advisory Committee and Community Outreach Plan —
Community engagement throughout the entire process
• Major Focus Areas— Land Use, Traffic and Circulation,
Sustainability, Noise, Safety, and Newport Harbor
• Cost = $1M now; $1M next year
— dependent on project scope
:- .��, c
tiro
Other Follow -Ups
• West Coast Highway Landscaping
— PCH from Newport Boulevard to Santa Ana River
— The last neighborhood enhancement project
— Merit to doing it in smaller pieces
— Cost estimate = about <$4M (invested $500K)
— Rec: Smaller bites - $1M/phase
Other Follow -Ups
• City -Owned Properties
— Lido House Hotel
— "Old" WN Community Center
• Home to Pacifica Christian HS now
• Other subjects from Planning Session
5600„000,000
S500,000.000
5400,000,000
$300,000,000
5200,000,000
$100,000,000
Unfunded Liability - CNB
2002
Now
LED 6-25%
ad r