HomeMy WebLinkAboutCorona del Mar BID Agenda Packet 04/27/2017CITY OF NEWPORT BEACH
CORONA DEL MAR BUSINESS IMPROVEMENT
DISTRICT BOARD AGENDA
100 Civic Center Drive, Bay 1E-Corona del Mar Conference Room
Thursday, April 27, 2017 - 7:30 AM
Corona del Mar Business Improvement District Board Members:
Bernie Svalstad, Chair
Scott Laidlaw, Vice Chair
Keith Dawson, Treasurer
Edward Hanley, Director
Hamid Kianipur, Director
Scott LaFleur, Director
Shawn Lim, Director
Jim Walker, Director
Vacant, Director
Staff Members:
Mary Locey, Management Analyst
The Corona del Mar Business Improvement District meeting is subject to the Ralph M. Brown Act. Among other things, the Brown
Act requires that the Corona del Mar Business Improvement District agenda be posted at least seventy-two (72) hours in advance
of each regular meeting and that the public be allowed to comment on agenda items before the Business Improvement District
and items not on the agenda but are within the subject matter jurisdiction of the Corona del Mar Business Improvement District.
The Chair may limit public comments to a reasonable amount of time, generally three (3) minutes per person.
The City of Newport Beach’s goal is to comply with the Americans with Disabilities Act (ADA) in all respects. If, as an attendee or a
participant at this meeting, you will need special assistance beyond what is normally provided, we will attempt to accommodate
you in every reasonable manner. Please contact Mary Locey, Management Analyst, at least forty-eight (48) hours prior to the
meeting to inform us of your particular needs and to determine if accommodation is feasible at (949) 644-3031 or
mlocey@newportbeachca.gov.
NOTICE REGARDING PRESENTATIONS REQUIRING USE OF CITY EQUIPMENT
Any presentation requiring the use of the City of Newport Beach’s equipment must be submitted to the City Manager’s Office 24
hours prior to the scheduled meeting.
I.CALL MEETING TO ORDER
II.ROLL CALL
III.PUBLIC COMMENTS ON AGENDA AND NON-AGENDA ITEMS
Public comments are invited on agenda and non-agenda items generally considered to be
within the subject matter jurisdiction of the Corona del Mar Business Improvement District
(CdM BID). Speakers must limit comments to three (3) minutes. Before speaking, we invite,
but do not require, you to state your name for the record. The CdM BID has the discretion to
extend or shorten the speakers’ time limit on agenda or non-agenda items, provided the time
limit adjustment is applied equally to all speakers. As a courtesy, please turn cell phones off or
set them in the silent mode.
IV.CURRENT BUSINESS
1.Approval of Minutes
Summary: Board to review the draft meeting minutes from previous meeting(s).
Recommended Action: Board to approve the draft meeting minutes.
Attachment-Draft CdM BID March 23 Meeting Minutes
2.City Council Report(s)
April 27, 2017
Page 2
Corona del Mar Business Improvement District Board Meeting
Summary: Oral reports from present City Council members
Recommended Action: None
3.Annual Meeting Recap (Laidlaw/Svalstad)
Summary: Board to discuss the post event details of the Annual Town Hall
Meeting.
Recommended Action: None
4.Board of Directors Nominations for Fiscal Year (FY) 2017-18
Summary:
Board to review the applications received for serving on the CdM BID Board of
Directors for FY 2017-18 and recommend up to nine applicants for City Council
appointment.
Recommended Action:
Board to nominate up to nine applicants for City Council appointment to serve on
the CdM BID Board of Directors for FY 2017-18.
5.Financial Reports
Summary: Board to review the current CdM BID financial reports.
Recommended Action: Review and file.
Attachment-March 2017 Financial Reports
6.BID Renewal, Annual Report and Proposed Budget for Fiscal Year (FY)
2017-18
Summary:
1) Board to discuss a recommendation for City Council's approval to renew the
CdM BID for FY 2017-18.
2) Board to discuss and review the draft CdM BID Annual Report for FY 2016-17
and the proposed CdM BID budget for FY 2017-18 for City Council for approval.
Recommended Action:
1) Board to recommend the renewal of the CdM BID for FY 2017-18 be
considered for approval by the City Council.
2) Board to recommend the CdM BID Annual Report for FY 2016-17 and the CdM
BID budget for FY 2017-18 be considered for approval by the City Council.
7.Newspaper Rack Project
Summary: Update on project status.
Recommended Action: None
8.Flower Street Sign Project
Summary: Update on project status.
Recommended Action: None
April 27, 2017
Page 3
Corona del Mar Business Improvement District Board Meeting
9.Marketing and Administration Report
Summary:
1) Marketing projects update
2) 2017 CdM business directory
3) Explore CdM direct mail and artwork
4) Website update
Recommended Action: None
10.Corona del Mar Chamber of Commerce Report
Summary: Chamber and community updates
Recommended Action: None
V.BOARD/COMMITTEE/COMMISSION ANNOUNCEMENTS OR MATTERS WHICH
MEMBERS WOULD LIKE PLACED ON A FUTURE AGENDA FOR DISCUSSION,
ACTION OR REPORT (NON-DISCUSSION ITEM)
VI.ADJOURNMENT
1
Corona del Mar Business Improvement District
Board Meeting Minutes – March 23, 2017
City of Newport Beach Civic Center
Corona del Mar Conference Room, Bay 1E, 100 Civic Center Drive, Newport Beach
I. Call to Order
Chairman Svalstad called the meeting to order at 7:35 a.m.
II. Roll Call
Chairman Svalstad invited attendees to introduce themselves.
Board Members Present: Chairman Svalstad, Director Dawson, Director Kianapur,
Director Hanley, Director Laidlaw, Director La Fleur, Director Walker, Director Lim
BID Consultants: Linda Leonhard, BID Marketing and Administrative Services
Consultant (Corona del Mar Chamber of Commerce).
Guests: Councilmember Scott Peotter; Laura Curran, CdMRA; Sam Knapp,
Downtowner; Sara Hall, Newport Beach Indy; and Kathy Leek and Jim Mosher.
III. Public Comments on Agenda Items
Kathy Leek presented her services and its cost.
IV. CURRENT BUSINESS
A. Approval of Minutes
MOTION: Director Dawson made a motion to approve the February 23, 2017
minutes. Director Lim seconded the motion and the motion carried by the roll call
vote.
B. City Council Report(s)
Councilmember Scott Peotter discussed the following topics:
1) Harbor water quality control update; 2) commercial marina rates lowered; 3)
City Finance Committee update; 4) Museum House update; 5) election reform
committee formed; 6) Council returned the news rack project to staff for further
review.
C. Downtowner Presentation
Director Hanley introduced Sam Knapp from the Downtowner, which is a
transportation company currently operating on the Balboa Peninsula. The
transportation service is an idea to move people around in CdM. Knapp will have
a sample shuttle at the April 18 Town Hall Meeting.
D. Proposed Revisions to the Parking Requirements in the CdM Business
District
Director Laidlaw provided an update on his discussions with Councilmember
Peotter and the CdMRA. There is conceptual support so far from the groups to
address the parking requirements. The next step will be to add the walking
2
component to the research. Councilman Peotter mentioned on the General Plan
update and timing.
E. Annual Town Hall Meeting
Details and agenda of the event were discussed and coordinated with Laura
Curran from the CdMRA.
F. CIP Recommendation for Fiscal Year 2017-18
The board discussed various projects to submit to City Council for consideration
and will place on the next Board agenda.
G. Financial Reports and Budget Review
Director Laidlaw made the motion to receive and file the February 2017 financial
reports. Director Kianipur seconded the motion.
MOTION: The motion carried by the roll call vote.
H. Marketing and Administration Report
1) The CdM Business Directory will be ready for distribution at the annual
meeting and will be direct mailed prior to the Explore CdM marketing piece.
2) Explore CdM Saturday sidewalk sales are on hold pending approval of an
agreement with the City.
3) The proposal for website maintenance and support for the upcoming fiscal
year was presented for approval.
MOTION:
Director Lim made a motion to approve the website maintenance and support
proposal and recommend the City enter into an agreement for services. Director
Kianapur seconded the motion.
Motion: The motion carried by the roll call vote with Chairman Svalstad
abstaining.
I. Corona del Mar Chamber of Commerce Report
Chamber programs and events were discussed.
V. BOARD/COMMITTEE/COMMISSION ANNOUNCEMENTS OR MATTERS WHICH
MEMBERS WOULD LIKE PLACED ON A FUTURE AGENDA FOR DISCUSSION,
ACTION OR REPORT (NON-DISCUSSION ITEM)
VI. ADJOURNMENT
Director Hanley made a motion to adjourn the meeting and the motion was
seconded by Director Laidlaw.
Meeting Adjourned: 9:30 a.m.
Next meeting scheduled for April 27, 2017
Mar 31, 17
ASSETS
Current Assets
Checking/Savings
Bill.com Money Out Clearing 30.00
Bank Balance 135,449.91
Total Checking/Savings 135,479.91
Accounts Receivable
1200 · Accounts Receivable -681.99
Total Accounts Receivable -681.99
Total Current Assets 134,797.92
TOTAL ASSETS 134,797.92
LIABILITIES & EQUITY
Equity
3900 · Retained Earnings 85,599.56
Net Income 49,198.36
Total Equity 134,797.92
TOTAL LIABILITIES & EQUITY 134,797.92
12:22 PM Corona del Mar Business Improvement District
04/11/17 Balance Sheet
Cash Basis As of March 31, 2017
Page 1
5:58 PM
04/10/17
Cash Basis
Corona del Mar Business Improvement District
Profit & Loss Budget vs. Actual
July 2016 through June 2017
Jul '16 - Jun 17 Budget $ Over Budget
Ordinary Income/Expense
Income
City Matching Funds 40,000.00 40,000.00 0.00
Late Fees 2,272.25 0.00 2,272.25
Member Assessment 90,929.50 107,000.00 -16,070.50
Total Income 133,201.75 147,000.00 -13,798.25
Expense
Highway Decor - Dekralite
Contigency 0.00 3,000.00 -3,000.00
Holiday Decor (Contract)23,721.70 21,000.00 2,721.70
Banner Program (Lite Pole)2,588.35 5,178.00 -2,589.65
Total Highway Decor - Dekralite 26,310.05 29,178.00 -2,867.95
Website - Development
Contingency 0.00 1,000.00 -1,000.00
Website - Dev. & Project Mgmt.5,000.00 9,100.00 -4,100.00
Website - Developer 5,000.00 0.00 5,000.00
Total Website - Development 10,000.00 10,100.00 -100.00
Marketing & Administration
Website - Maintenance 0.00 7,200.00 -7,200.00
Contingency 0.00 5,000.00 -5,000.00
Consulting (Reporting)9,852.19 23,000.00 -13,147.81
Website - Hosting/Tech Support 1,500.00 1,500.00 0.00
Membership decals 724.56 1,200.00 -475.44
Annual Meeting 0.00 1,000.00 -1,000.00
Social Media/Communications 518.75 1,200.00 -681.25
Office Facilities/Storage/Phone 3,000.00 3,500.00 -500.00
Beautification Award Program 367.50 1,000.00 -632.50
Dolphins 233.75 1,000.00 -766.25
Christmas Walk 4,000.00 4,000.00 0.00
Directory 0.00 7,500.00 -7,500.00
Collateral/Brochures 1,131.60 1,600.00 -468.40
Marketing Campaigns & Programs 8,559.08 15,000.00 -6,440.92
Total Marketing & Administration 29,887.43 73,700.00 -43,812.57
Streetscape
Street Furniture (Benches)0.00 5,000.00 -5,000.00
Street Furniture (Maintenance)0.00 1,000.00 -1,000.00
Total Streetscape 0.00 6,000.00 -6,000.00
Landscaping
Landscaping Contingency 398.00 6,000.00 -5,602.00
Landscaping/Tree Wells - Pinn.10,104.00 12,480.00 -2,376.00
Backflow Valve 0.00 2,000.00 -2,000.00
Total Landscaping 10,502.00 20,480.00 -9,978.00
6100 · Administration
Page 1 of 2 Management use only. Not prepared according to GAAP.
5:58 PM
04/10/17
Cash Basis
Corona del Mar Business Improvement District
Profit & Loss Budget vs. Actual
July 2016 through June 2017
Jul '16 - Jun 17 Budget $ Over Budget
Acctng service fee (bill.com)751.29
Admin Bank Service Charge 44.75
Account. & Fin. Reporting Svcs.7,800.00 15,600.00 -7,800.00
Mailings 422.80 1,400.00 -977.20
Total 6100 · Administration 9,018.84 17,000.00 -7,981.16
Improvements
News Racks 0.00 20,000.00 -20,000.00
Gateway Electrical Maintenance 0.00 1,000.00 -1,000.00
Consulting / Studies 0.00 2,800.00 -2,800.00
Parking 0.00 3,000.00 -3,000.00
Marguerite Project (Landscape)0.00 22,000.00 -22,000.00
Total Improvements 0.00 48,800.00 -48,800.00
Outreach
Community Workshops 774.39 842.00 -67.61
Contributions (Sherman Gardens)0.00 500.00 -500.00
Total Outreach 774.39 1,342.00 -567.61
Total Expense 86,492.71 206,600.00 -120,107.29
Net Ordinary Income 46,709.04 -59,600.00 106,309.04
Other Sources/Uses
Other Sources
Retained Earnings (Carry over from prior years)85,599.56 64,000.00 21,599.56
Total Other Sources 85,599.56 64,000.00 21,599.56
Net Other Income 85,599.56 64,000.00 21,599.56
Net Income 132,308.60 4,400.00 127,908.60
Page 2 of 2 Management use only. Not prepared according to GAAP.
Register: Bank Balance
From 03/01/2017 through 03/31/2017
Sorted by: Date, Type, Number/Ref
Date Number Payee Account Memo Payment C Deposit Balance
03/01/2017 -split- Deposit X 1,534.50 139,819.23
03/03/2017 CitiBank 6100 · Administration:... 10.68 X 139,808.55
03/05/2017 1499 · Undeposited Fu... Deposit X 631.00 140,439.55
03/27/2017 Bill.com Community Business... 2000 · Accounts Payable Inv#22 Bill.co... 161.96 X 140,277.59
03/27/2017 Bill.com Community Business... 2000 · Accounts Payable Inv#25 - Finan... 1,300.00 X 138,977.59
03/27/2017 Bill.com Corona Del Mar Cha... 2000 · Accounts Payable Inv#17019 - BI... 1,321.25 X 137,656.34
03/27/2017 Bill.com Community Business... 2000 · Accounts Payable Inv#26 - Bill.c... 166.43 X 137,489.91
03/27/2017 Bill.com Corona Del Mar Cha... 2000 · Accounts Payable Inv#17036 - BI... 1,000.00 X 136,489.91
03/27/2017 Bill.com Pinnacle 2000 · Accounts Payable NEW9265 1,040.00 X 135,449.91
Corona del Mar Business Improvement District 4/10/2017 6:30 PM
Page 1
Account Summary Account Activity
Date Description CreditsReference
Date Description Debits
Date Amount Date Amount Date Amount Date Amount
Beginning balance (2/28/2017)
Credits
Total credits
Debits
Total debits
Ending balance (3/31/2017)
Contact us:
Analyzed Business Checking
Account #:
DEPOSITS
ELECTRONIC DEBITS
DAILY BALANCES
023 0830N
BILL.COM PAYABLES 015QBSJYKSK9WDK CORONA DEL MAR BID CCD
TSYS/TRANSFIRST DISCOUNT CCD CITY OF NB-CDM
41399800999184 CI TY OF NB-CDMBID DISCOUNT
BILL.COM PAYABLES 015DRCDHWXKKIJ4 CORONA DEL MAR BID CCD
Account number
Minimum balance $135,449.91
Average balance $138,540.28
Avg. collected balance $138,459.00
2-28 138,284.73
3-3 138,122.77
3-3 Preauthorized Debit 161.96
3-6 140,288.27
3-6 Deposit 631.00
3-6 Deposit 1,534.50
3-10 140,277.59
3-10 Preauthorized Debit
10.68
3-23 135,449.91
3-23 Preauthorized Debit 4,827.68
$138,284.73
Deposits (2)+ 2,165.50
Electronic cr (0)+ 0.00
Other credits (0)+ 0.00
+$2,165.50
Checks paid (0)- 0.00
Electronic db (3)- 5,000.32
Other debits (0)- 0.00
- $5,000.32
$135,449.91
800 773-7100
Orange CO Airport Office
18111 Von Karman Ave., Ste. 100
Irvine CA 92612
cnb.com
Page 1 (0)
This statement: March 31, 2017
Last statement: February 28, 2017
CITY OF NEWPORT BEACH
(CDM BID)
100 CIVIC CENTER DR
NEWPORT BEACH CA 92660
Thank you for banking with Orange CO Airport Office
City National Bank, Member FDIC Equal Housing Lender
ID 23001E (Rev 06/2014)
IMPORTANT NOTICE
Please examine your statement at once. You are in the best position to find errors or unauthorized transactions
and you must tell us at once. If nothing is reported to us promptly this statement will be considered correct and
any liability we may have to you may be limited.
In case of errors or questions about your electronic funds transfers: Call or write us at the telephone
number or address shown on the front of this statement if you think your statement or receipt is wrong or you
need more information about a transfer listed on the statement or receipt.
For Consumer accounts: We must hear from you no later than 60 days after we sent you the FIRST
statement on which the problem or error appeared. (1) Tell us your name and account number. (2) Tell us the
dollar amount of the suspected error. (3) Describe the error or the transfer you are unsure about, and explain
as clearly as you can why you believe it is an error or why you need more information. We will investigate your
complaint and will correct any error promptly. If we take more than 10 business days (20 business days for new
accounts), we will credit your account for the amount you think is in error, so that you will have the use of the
money during the time it takes us to complete our investigation.
For Business and other non-Consumer accounts: We must hear from you at once if there is an error on
your account or you think a transaction is unauthorized. We will investigate promptly. Failure to contact us may
prevent us from blocking further unauthorized transactions or recovering money for you. If we made an error
we will correct your account at the conclusion of our investigation.
Direct Deposits: If you have arranged to have direct deposits (e.g. Social Security) made to your consumer
account at least once every 60 days from the same person or company, you can call us at the telephone number
on the front of this statement to find out whether the deposit has been made.
You may obtain a form to help you balance your account at www.cnb.com/reconcile or call us at the telephone
number shown on the front of this statement to have a form mailed to you.
All items credited are subject to final payment. See your Account Agreement and Disclosures or Treasury Management Disclosure and Agreement and Fee Schedules for other terms and conditions applicable to
your account.