HomeMy WebLinkAbout05 - Basin Marine Shipyard Periodic Rent Adjustment and Lease AmendmentCITY OF NEWPOI T
November 10, 1997
NOV 1 01997 City Council Agenda
Item No. 5
TO: Mayor and Members of the City Council
FROM: Tim Riley, Fire and Marine Chief
SUBJECT: Basin Marine Shipyard Periodic Rent Adjustment and Lease Amendment
RECOMMENDATION:
Increase the minimum rental and percentage rents due under the Basin Marine
Shipyard lease based upon the appraisal by George Hamilton Jones, Inc. The City's
Finance Committee unanimously approved the proposed increases at their meeting on
October 20, 1997.
BACKGROUND:
The City entered into a lease with Basin Marine Shipyard in 1985 for the shipyard
property at the Balboa Yacht Basin, 829 Harbor Island Drive. The subject property
consists of approximately 32,792 square feet of uplands and 9,074 square feet of water
area, currently used for a marine hardware store and boat repair yard. The lease is for a
25 -year term, and the minimum rent is $45,000 a year with percentage rental in the
following categories:
4% lessee's gross receipts from labor, services and materials
10% lessee's net income from outside labor
5% lessee's gross in hardware sales, exclusive of internal sales
The lease also provides that after 10 years, the City has the right to increase the
minimum guaranteed rental and/or percentages in the event that such increases are, in
the opinion of a qualified appraiser, necessary to ensure that rents due under the lease
actually reflect the fair market value of the lease premises.
George Hamilton Jones, Inc., an appraisal firm, has been retained by the City to make
the above determination and it is their recommendation that the minimum guaranteed
rental be increased to $51,200 per year and that the percentage rental be as follows:
4% lessee's gross of shipyard boat repairs
10% lessee's net income from outside labor
5% lessee's gross equipment and hardware sales, exclusive of internal sales to
the boat repair business
Attachment: George Hamilton Jones, Inc. market rent appraisal dated August 20, 1997
GEORGE I71AMILTON .TONES, INC_.
APPRAISAL CONSULTANTS
GEORGE HAMILTON )ONES, MAI 717 LIDO PARK DRIVE, SUITE D
STUART D. D.VALL. MAI NEWPORT BEACH. CALIFORNIA 92663
KENT HARVEY. MAI
August 20, 1997
Mr. Tony Melum
Deputy Chief Marine Environmental Division
Newport Beach Fire and Marine Department
City of Newport Beach
P. O. Box 1768
Newport Beach, CA 92658-8915 Re: Basin Marine, Inc.
Market Rent Appraisal
Dear Mr. Melum:
TELEPHONE (714) 673-6Tai
FAX (714) 673-6-24
In accordance with your request and authorization dated July 11, 1997, we
have examined Basin Marine Boat Yard, located at 829 Harbor Island Drive East,
Newport Beach, and considered the terms and conditions of the land and water lease
which currently applies to the property, for the purpose of formulating and
expressing our opinion of the fair market rental value of the site (land and water
only) as described in the existing lease.
In addition, we have also estimated the fair market rental value of the site if
enlarged by 9,100 square feet, as proposed. Our opinion is premised on the
representation that adequate offsite parking will be provided.
Fair market rental value is comprised of a combination of guaranteed
minimum rent and percentage rent. After investigation of the property and matters
pertinent to its valuation, we have formed the opinion that fair market rental value
for the land and water, is as follows:
Fair Market Rental Value Conclusion:
Guaranteed Minimum Rental:
Existing Site (37,432 s.f, effective):
$51,200 per year
Proposed Enlarged Site (46,442 s.f, effective): $71,600 per year
Mr. Tony Melum
Aubust 20, 1997
Page -2-
Percentage Rental:
1) Shipyard/boat repair
(labor, service and materials): 4% of gross
2) Outside labor: 10% of net income
3) Equipment and hardware sales, exclusive
of internal sales to boat repair business: 5% of gross
It is assumed that future adjustments in the minimum rent will be made as
specified in Section 3(b) of the subject lease, which is every four years based on
changes in the consumer price index (CPI).
Your attention is directed to the following report which sets forth premises
and limiting conditions, descriptions, exhibits, factual data, discussions,
computations, and analyses which form, in part, the basis of our value conclusions.
Respectfully submitted,
org&1Ja#9W Jones, MAI
(State Ce General Real Estate
Appraiser No. AG005632)
sate Certifies General &d1 Estate
ppraiser No. AG006753)