HomeMy WebLinkAbout00 - City Council Planning Session - PowerPoint 1January 29, 2022
Planning Session
�t SEW Fp��
O
G Z
e..
Cq�/FOF�N�P
city
Council
January 29, 2022
Financial Overview
City of Newport Beach
Adopted Budget
Q1 Projection
Current Projection
$234.1million
$ 237.9 million
$ 249.2 million
• $15.1 million of projected positive variance
• Continuing positive trends seen year to date
• Primary variances from adopted budget
• Property Tax + $1.2 million
• Sales Tax + X2.8 million
• Transient Occupancy Tax + $6.5 million
• Property Transfer Tax + X1.3 million
City of Newport Beach
Ln $250
C:
0
$200
$150
MrATMI
$50
Adopted Q1 Current
Projection Projection
■ Property Tax ■ Sales Tax ■ TOT ■ Other
3
Property Tax Revenue
The top three revenues
C,
$13°
$123
o
$120
account for over 75% of all
$11O
$113
$119
$100
$1o8
General Fund revenue
$90
$102
$8o
Property tax assessed
2017-18
2o18-19
2019-20
2020-21 2021-22
Actual
Actual
Actual
Actual Projected
value drove
growth
sales Tax
Revenue
projection higher
o
$440
$43
—
Record year for sales tax
$36
$39
$36
$39
$ 35
revenues with strong
$32
2017_18
2°18_19
2019_20
2020_21 2021_22
growth across the board
Actual
Actual
Actual
Actual Projected
TOT Revenue
Hotel TOT revenues not yet
Ln
C
$26
$26
at pre-COVI D level, but
$22$�3
$18
$25
$21
offset by strong growth in
$so
$1'
TOT
2017-18
2018-19
2019-20
2020-21 2021-22
residential
Actual
Actual
Actual
Actual Projected
City of Newport
Beach
4
• The Finance Committee will review the Second Quarter
Budget Update on February lot", followed by City Council
review on February 22nd
• Departments' spending is tracking as expected
• Material mid -year appropriations have included
• Implementation of new labor agreements
• Up -front (reimbursable) engineering costs forAD #124
• Revenue growth is anticipated to fully offset the mid -year
appropriations
City of Newport Beach
E
• Projected budget surplus is dependent on many variables
• Changing revenue landscape
• Size of expenditure savings
• Expenditure savings will be smaller than usual, as was the case
last year, due to the $2.o million vacancy factor included in the
adopted budget
• The projected growth in current year revenues plus likely
expenditure savings should yield a sizable budget surplus if
current projections are achieved
City of Newport Beach 6
2020-21 Actual
2021-22 Projected
2022-23 Projected
$ 235.9 million
$ 249.2 million
$264.7 million
Ln $300
C:
0
$250
$200
• $15.5 million of projected revenue growth
$150
• These are early projections and will be revised
$100
• Drivers of revenue growth
• Property Tax + s8.o million
• Sales Tax + X2.3 million
• TOT+$2.2million
• Fees and other + $3.0 million
City of Newport Beach
$50
FY 2020- FY 2021- FY 2022-
21 22 23
■ Property Tax ■ Sales Tax ■ TOT ■ Other
7
• Property tax revenue is projected to be 50% of General Fund
revenues
• Secured property tax growth projected to be 6.5%
• Proposition 13 CPI factor will be the full allowable 2%
• Strong sales activity has pushed the growth rate to its highest
level since 2o18/1g
Ln $140 +6.5%
C +3.6%
0 $130 +5.2%
+4.6% $131
$120 +6.7% $123 3
+
$110 4• $119
$113
$100 $97 $1o8
$102
$go
2o16-17 2017-18 2o18 -1g 2019-20 2020-21 2021-22 2022-23
Actual Actual Actual Actual Actual Projected Projected
City of Newport Beach 8
• Sales tax revenue is projected to be 17% of General Fund revenues
• Revenue reached pre -pandemic levels last fiscal year
• Cautious growth projections have turned optimistic as multiple quarters of
significant growth have now been recorded
• Auto sales remain strong, with inventory declines offset by price increases
• Restaurant and hotel receipts have now exceeded pre -pandemic levels
• Brick and mortar retail establishment receipts are back as well
+5.3%
Ln $46 +3.0.5%
C +7.5%
_
$42
-5.9% $45
+9.9% $43
+4-0% $38 $39 $39
$34 0.
$35 $36
$34
$30
2o16-17 2017-18 2018-1g 2019-20 2020-21 2021-22 2022-23
Actual Actual Actual Actual Actual Projected Projected
City of Newport Beach Q
>,' 1117TT
• Transient occupancy tax revenue is projected to be 11% of General Fund revenues
• Revenue is now projected to exceed pre -pandemic levels this fiscal year
• Hotel TOT revenues are projected to exceed pre -pandemic levels next fiscal year and
residential TOT revenues are at a record high level and growing
• Cautious growth projections have turned optimistic as multiple hotel properties are
reporting record TOT collections with room rates consistently higher than in prior
years
• Projections do not account for any impact from the Marriott Hotel renovation and
do not assume a reopening of the Fashion Island Hotel +8.7%
Ln $30 -19.0% +51.4%
C -15.6%
$26 +8.2% $28
+i.4%
$22 $25 $26
$22 $23
$18 $21
$17
$14
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
Actual Actual Actual Actual Actual Projected Projected
City of Newport Beach 10
Operating Budget
Development
City of Newport Beach 11
mk7
Ea�-j
JANUARY
NOVEMBER
FEBRUARY
COUNCIL PLANNING SESSION
DEPARTMENTAL
Begin ffeevrff wrth departmemy to A7.qew
AUTUMN/WINTER budgElyear as
APRIL
PREPARATION
opinions from c=Oanmleparts for
speda&e fnPrewsVrig sionomic trena!s.
Start descuss6ons v&h Departments and the
FINALIZE
Crty Manager to)dentify areas where
LIABILITIES & LONG -
chor�gesin mr&e defWyy mighr be in arder.
CITY MANAGER
RANGE PLANNING
PERSU.',.%-.- OPERATING
REVIEW
RmbateopenmigArabWes.sucA BUDGET DEVELOPMENT
ftvawthaCfly!srewnueand
as WorkersGDmpaum%,aR Genera: Co C- . ,- --.: , -, - , - -;- ;: -; : , , �:;!nrlg
experldftum assuuFdms� Cky
thg&kly. Pension.UndRELVE'a
Mbn%,er makes pm6mkray
WsyrwtE LfabMes Perzemrie.' a: eid'az ^g orer.—.!7jchonges.
rKa-wNdWorm
Cl LJ
M%
61 —
mk7
Ea�-j
0
NOVEMBER
FEBRUARY
REVENUE
DEPARTMENTAL
Begin ffeevrff wrth departmemy to A7.qew
BUDGET
revenue pr4eWonsondseek outside
PREPARATION
opinions from c=Oanmleparts for
speda&e fnPrewsVrig sionomic trena!s.
Start descuss6ons v&h Departments and the
Crty Manager to)dentify areas where
chor�gesin mr&e defWyy mighr be in arder.
JUNE
CITY COUNCIL REVIEW
CAyCWndf1EVf9M aCYLM and VOMS
unp-po-sed butet f-bft
qzgram eniaanrernerus & bum
mvewm
MAY JULY
FINANCE COMMITTEE REVIEW BUDGET
F&rxvxe Commmee wY? make IMPLEMENTATION
recon7nerm&mm to support or &4= ae@M FLZd Year with
budgetasmvripgarn to the QyCoun& 3d0PrGdbVQW
City of Newport Beach 12
Meeting Type
Sat, Jan 29, 2022 Special Council Meeting
Tues, March 8, 2022 Council Study Session
Thurs, March 10, 2022
Thurs, April 14, 2022
Tues, May 10, 2022
Tues, May 24, 2022
Tues, June 14, 2022
Finance Committee
Finance Committee
City Council Planning Session
Early Look at the Capital Improvement Program
Overview of Revenue Projections
Proposed FY 2022-23 Budget Overview
Council Study Session FY 2022-23 1St Budget Review
Joint Council / Finance FY 2022-23 2nd Budget Review
Committee Study Session
Council Public Hearing Adoption of FY 2022-23 budget
City of Newport Beach 13
• Continuation of discretionary payments to CalPERS
• Ensuring proper funding of long-term infrastructure
maintenance and replacement
• Service Needs
• Police Department Equipment
• Homeless Services and Initiatives
• Staffing retention and managing workload demands
City of Newport Beach 14
Pension Funding
Update
City of Newport Beach
i5
• In November 2019, the Finance Committee endorsed staff's
recommendation to anticipate a future drop in the discount rate
$35 million ongoing contribution to the unfunded liability to
remain in place as part of the baseline budget
• Additional $5 million per year contribution to be added for
five years with a $2 million per year contribution thereafter
• The Council endorsed this strategy for the FY 2020-21 budget,
with direction to revisit the plan's adequacy and the approach
each year
• Strategy was maintained in the FY 2021-22 budget
City of Newport Beach
16
• The City's unfunded liability has not changed much in the last three years
due to the ongoing actuarial changes and investment losses and in spite of
the discretionary payments
• Phased discount rate reduction from 7.5% to 7.0%
• Two years below the target return
• The 21.3% investment return in FY 2020-21 has significantly reduced the
City's liability, even with a recent discount rate reduction to 6.8%
Unfunded Liability
Funded Percentage
Investment Return
* Projected
$ 333,135,247 $ 326,289,861
66.9% 68.7
8.6% 6.7%
City of Newport Beach
$ 333,046,257
69.2%
4.7%
$ 234,909,i63
79.5%
21.3%
17
• As can be seen in the chart, projections change from year to
year as assumptions change and investment returns fluctuate
• In 2019, staff projected that the liability would be eliminated in
2034, the projected date slipped to 2036 in 202o, and now the
date has been reduced to 2030
105.0%
100.0%
95.0%
90.0%
85.0%
80.0%
75.0%
70.0%
65.0%
60.0%
2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036
— 2019 Projection — 2020 Projection — 2021 wl Additional Discretionary Payments — 2021 Projection
City of Newport Beach
• Staff recommends continuing with the accelerated payment strategy
recommended in 2019, which is expected to:
• Pay down the current liability in FY 2028-29
• Reduce long-term pension costs
• The current plan calls for the baseline FY 2022-23 budget to include a $35.0
million payment toward the unfunded liability, with an additional $5.0
million payment evaluated at year-end based on the size of the FY 2021-22
budget surplus
• Based on the preliminary FY 2022-23 revenue projection and depending
on final budget enhancement requests, staff may recommend including
the full $40.0 million payment in the baseline budget
• City Council policy F-5 would still require additional year-end
discretionary payments toward liabilities from surplus, which could
further accelerate the City's pay -down of the pension liability
City of Newport Beach
19
Infrastructure
Maintenance and
Replacement
City of Newport Beach
20
• The City has a longstanding practice of setting aside funds to
cash fund replacement of City buildings and infrastructure
• Facilities Financial Plan (FFP)
• Harbor &Beaches Master Plan
• The City also has an ongoing program for major facility
maintenance
• Facility Maintenance Management Plan (FMMP)
• Funds are also set aside for vehicle and equipment
replacement through internal service funds (ISPs)
City of Newport Beach
21
Facilities Financing Plan (FFP)
Harbor & Beaches Capital Plan
Facilities Maintenance Plan (FMMP
$8,500,000
$6,000,000
$1,000,000
$8,500,000
$4,000,000
$1,000,000
$8,500,000
$5,500,000
$2,500,000
$8,500,000
$4,500,000
$1,000,000
$8,500,000
$4,500,000
$1,500,000
FFP contributions have been stable, and under current policy would remain
at s8.5 million until 3% of General Fund revenues exceeds this amount
• The Civic Center debt service annually consumes s8.o million of this
amount, and with the addition of the new Fire Station COP debt the
amount has increased to s8.7 million per year
• Staff is recommending increasing the transfer to at least equal the
amount of the debt service and highlighting the portion of the transfer
that relates to debt service in the budget document and presentations
• Staff is also evaluating to what extent the FFP Fund should rely on
funding from development agreements, versus General Fund
resources, and whether 3%of General Fund revenues is the
appropriate amount for the annual transfer
City of Newport Beach
22
Facilities Financing Plan (FFP)
Harbor & Beaches Capital Plan
Facilities Maintenance Plan (FMMP
$8,500,000
$6,000,000
$1,000,000
$8,500,000
$4,000,000
$1,000,000
$8,500,000
$5,500,000
$2,500,000
$8,500,000
$4,500,000
$1,000,000
$8,500,000
$4,500,000
$1,500,000
Harbor & Beaches Capital Plan contributions have varied, but are currently
$4.5 million per year
• The Harbor Commission has just reviewed and updated the plan
• Staff will be recommending maintaining an appropriate funding
amount based on the updated plan and assuming future increases
based on inflation
FMMP contributions have also varied
• Beginning next fiscal year, staff will be recommending a$2.5 million
ongoing contribution, indexed to inflation, to ensure adequate
maintenance of existing City facilities
The Finance Committee will review these issues in February
City of Newport Beach 23
• Following the Finance Committee's review, staff
anticipates recommending additional recurring
allocations to these programs in the fiscal year ahead
• Funding for vehicle replacement and equipment
internal service funds is also being evaluated by staff
and reported to the Finance Committee to ensure:
• Comprehensiveness of included assets
• Planning for technology changes
• Indexing contributions to inflation
City of Newport Beach
24
Service Needs
City of Newport Beach
25
• Body Worn Cameras
• Implementation of a program comparable to many surrounding
jurisdictions
• Anticipate utilizing current mobile video vendor to maximize
cost efficiencies, initial cost: $450,000 ($345000 for the system
+ $205,000 for staff)
• Staff is evaluating potential reallocation of vacant City position
• Ongoing costs would include:
• Community Services Officer to process video sio5,000
• Annual costs for the system $195,000
• Taser Replacement - siio,000/year
City of Newport Beach
26
Outreach Programs
• City Response: Homeless Ad Hoc Committee, Homeless Outreach
Team, Rapid Response Team, Good Giving Campaign
• City Contracted Services: City Net, Costa Mesa Temporary Bridge
Shelter, Be Well OC Mobile Crisis Unit, Permanent Supportive
Housing, Trellis International Community Impact Team Program
• Countywide Coordination within the Orange County Central Service
Planning Area (SPA)
• State and Federal Programs: Emergency Housing Vouchers, Project
Roomkey, Project Homekey
City of Newport Beach
27
Homeless Outreach Programs Expenses
FY 2021-22 Budgeted
FY 2022-23 Proposed
Dedicated Homeless Outreach Staff
Homeless Liaison Officer and Homeless Services Coordinator Salaries & Benefits
$373,616
$352,815
Total
$573,616
$382,818
Homeless Assistance
Transportation, Meals, Temporary Hotel Stays, Clothing, COVID Testing
$10,000
$20,000
Total
$10100
$20,000
Contracted Services
City Net
$164,985
$171,555
Be Well OC Mobile Crisis Unit
$1,093,180
$1,09.3,150
Trellis Cornmunity IrnpactTeam
$30,000
$30,000
Costa Mesa Temporary Bridge .Shelter Partnership
$1,020,000
$1,060,800
Total
$2,308,165
$2,355,565
Cumulative Total
$2,691,781
$2,758,383
Funding Sources: General Fund, Hoag Development Agreement, SB2,
CDBG-Covid, Donations
City of Newport Beach 28
Permanent Supportive Housing
• Selected through Request for Proposals, Jamboree Housing and
National Community Renaissance (CORE) continue to look for
project sites in Newport Beach
• Challenging to find financially viable sites
• City committed to providing $3 million of City funds
• s1 million allocated last fiscal year
• Two Development Agreements include $z.1 million of funding
for homelessness and affordable housing that could be utilized
for this purpose
City of Newport Beach
29
• The City continues to be very judicious in adding full-time positions
only when necessary
• As part of the annual budget process, staff reviews all positions and
makes recommendations for adjustments as needed to maintain
services levels and enhance efficient operations
• This year, with a more competitive labor market, we are focused on
the following areas:
• Part-time staff positions that would be more efficient and
effective as full-time positions
• Contract resources that would be more cost effective as full- or
part-time positions
• Continued staffing in areas of high workload demands
City of Newport Beach 30
• Proposed adjustments are being reviewed with departments and
the highest priorities will be included in the Recommended Budget
for City Council review
• Fiscal impact to these adjustments are minimal, primarily
conversion or reallocation of existing budgeted hours and
dollars
City of Newport Beach
31
Questions?
City of Newport Beach —Finance Department
32