HomeMy WebLinkAbout10 - Amended Measure M2 Eligibility SubmittalQ SEW Pp�T
CITY OF
z NEWPORT BEACH
c�<,FORN'P City Council Staff Report
October 8, 2024
Agenda Item No. 10
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: David A. Webb, Public Works Director - 949-644-3311,
dawebb@newportbeachca.gov
PREPARED BY: Theresa Schweitzer, Public Works Finance/Administrative Manager
- 949-644-3335, tchweitzer@newportbeachca.gov
TITLE: Amended Measure M2 Eligibility Submittal
ABSTRACT:
The City of Newport Beach annually submits documents to the Orange County
Transportation Authority (OCTA) to maintain eligibility for Measure M2 Fair Share and
Competitive funding. The Fiscal Year 2024-25 Measure M2 Seven -Year Capital
Improvement Program was adopted by the City Council on June 10, 2024. Staff requests
that the City Council adopt an amended Measure M2 Seven -Year Capital Improvement
Program to incorporate an additional project.
RECOMMENDATIONS:
a) Determine this action is exempt from the California Environmental Quality Act (CEQA)
pursuant to Sections 15060(c)(2) and 15060(c)(3) of the CEQA Guidelines because
this action will not result in a physical change to the environment, directly or indirectly;
b) Approve Budget Amendment No. 25-021 appropriating $56,000 in new revenue and
expenditures from Measure M Competitive Grant Funds to Account No. 1230052-
980000-24X02;
c) Adopt the Amended Measure M2 Seven -Year Capital Improvement Program; and
d) Direct staff to submit the amended materials to OCTA.
DISCUSSION:
On November 7, 2006, Orange County voters approved Ordinance No. 3, the Renewed
Measure M (M2) multi -billion -dollar program extension of the original Measure M.
M2 authorized the imposition of a one-half cent retail transaction and use tax for a period
of 30 years, starting in 2011.
Current M2 legislation provides local agencies with 18% of the sales tax revenue collected
under a program called "Fair Share." The distribution to each local agency is based on a
formula using population, miles of existing arterial highways located within each
jurisdiction, and taxable sales.
10-1
Annual Measure M2 Eligibility Submittal
October 8, 2024
Page 2
On June 10, 2024, the City Council adopted the Annual Measure M2 Seven -Year Capital
Improvement Program. Staff requests City Council adoption of an amended Measure M2
Seven -Year Capital Improvement Program to incorporate an additional project to
purchase two trash rovers as a continued effort to improve water quality in Newport
Harbor. The trash rovers will be deployed in the harbor to capture floating trash and other
debris. Should the City Council approve the recommended actions, staff will transmit the
amended materials to OCTA.
FISCAL IMPACT:
Upon approval of the proposed budget amendment and the adopted FY 2024-25 Capital
Improvement Program budget sufficient funding is available for this project. The minimum
20% match requirement was previously approved by the City Council via Resolution
No. 2023-21. The local match will be appropriated in the Total Maximum Daily Load
(TMDL) Compliance / Water Quality Improvements Account in the Public Works
Department, 10001-980000-24X02. Submittal of the amended documentation ensures
that the City will be reimbursed for projects identified in its Amended Measure M1 Seven -
Year Capital Improvement Program.
ENVIRONMENTAL REVIEW:
Staff recommends the City Council find this action is not subject to the California
Environmental Quality Act (CEQA) pursuant to Sections 15060(c)(2) (the activity will not
result in a direct or reasonably foreseeable indirect physical change in the environment)
and 15060(c)(3) (the activity is not a project as defined in Section 15378) of the CEQA
Guidelines, California Code of Regulations, Title 14, Chapter 3, because it has no
potential for resulting in physical change to the environment, directly or indirectly.
NOTICING:
The agenda item has been noticed according to the Brown Act (72 hours in advance of
the meeting at which the City Council considers the item).
ATTACHMENTS:
Attachment A — Amended Measure M2 Seven -Year Capital Improvement Program
Attachment B — Budget Amendment
10-2
ATTACHMENT A
Orange County Transportation Authority
FY 2024/25 - FY 2030131 Capital Improvement Program
TIP 1^ (P-11933
IMPLEMENTING AGENCY Newport Beach, City
of
Local Project Number: 20-NBCH-CBT-3956
Project Title
Additional Project IDs:
Balboa Island/Corona del Mar Microtransit Feasibility Study
Type of Work: Transit
Project Description
Type of Work Description: Transit - Service
This project prepares a study to review the feasibility of a local transit program to serve the Balboa
Planning
Island and Corona del Mar Communities.
Limits
FISCAL TOTAL
YEAR FUND TYPE ENG ROW CON/IMP O&M TOTALESCALATED
Balboa Island and Corona del Mar
Project Notes
2025 PROJECT V - Community $0 $0 $0 $30,204 $30,204 $30,204
Circulators
Other - Contributions.
2025 Other $0 $0 $0 $3,356 $3,356 $3,356
Last Revised: 24-00 -
Totals: $0 $0 $0 $33,560 $33,560 $33,560
Total Programmed: $33,560J
I--- -- IMPLEMENTING AGENCY Newport Beach, Cityl
of
Local Project Number: 16-NBCH-CBT-3832
Project Title
Additional Project IDs:
Balboa Peninsula Trolley
Type of Work: Transit
Project Description
Type of Work Description: Transit - Operations
Shuttle program for the Balboa Peninsula area.
and Maintenance
Limits
FISCAL TOTAL
FUND TYPE ENG ROW CON/IMP O&M TOTAL
Balboa Peninsula
YEAR ESCALATED
Project Notes
2025 Other $0 $0 $0 $175,354 $175,354 $175,354
Other - Balboa Village Parking Management
2025 PROJECT V - Community $0 $0 $0 $653 $653 $653
District fund.
Circulators
Last Revised: 24-00 - Accented
Totals: $0 $0 $0 $176,007 $176,007 $176,007
Total Programmed: $176,007I
TIP ID CP-10959
IMPLEMENTING AGENCY
Newport Beach, City
of
Local Project Number: 18-NBCH-CBT-3913
Project Title
Additional Project IDs:
Balboa Peninsula Trolley Expansion
Type of Work: Transit
Project Description
Type of Work Description: Transit - Operations
Provide trolley service for an additional 5 weekends in August through to Labor Day
and Maintenance
Limits
FISCAL FUND TYPE ENG ROW CON/IMP O&M TOTAL
YEAR
TOTAL
ESCALATED
Balboa Peninsula
Project Notes
2025 PROJECT V -Community $0 $0 $0 $46,195 $46,195
$46,195
Circulators
Other: Balboa Village Parking Management District
2025 Other $0 $0 $0 $67,529 $67,529
$67,529
Last Revised: 24-00 -
Totals: $0 $0 $0 $113,724 $113,724 $113,724
Total Programmed: $113,724�
10-3
TIP ID CP-11932
IMPLEMENTING AGENCY Newport Beach, City
of
Local Project Number: 20-NBCH-ECP-3986
Project Title
Additional Project IDs:
Newport Bay Trash Wheel
Type of Work: Environmental Cleanup
Project Description
Type of Work Description: Environmental
Trash interceptor collection vessel that
captures trash floating in San Diego Creek from inland Orange
Cleanup - Marina Trash Skimmer
County into Newport Bay.
Limits
FISCAL
YEAR FUND TYPE
TOTAL
ENG ROW CON/IMP O&M TOTAL ESCALATED
San Diego Creek Upstream of Jamboree Road
Bridge
2025 Other
$0 $0 $1,957,394 $0 $1,957,394 $2,016,116
Project Notes
2025 Environmental Cleanup
$0 $0 $500,000 $0 $500,000 $515,000
Other - Upper Newport Bay Restoration fund,
Program (ECP) - Tier 1
Contributions, and Environmental Liability fund.
Ldsi Revised: 24-00 -Accepted
Totals: $0 $0 $2,457,394 $0 $2,457,394 $2,531,116
Total Programmed: $2,457,394�
IT. -Ill ro,0111 IMPLEMENTING AGENCY Newport Beach, Cityl
of
Local Project Number: 23-NBCH-ECP-4056
Additional Project IDs: 24X02
Type of Work: Environmental Cleanup
Type of Work Description: Environmental
Cleanup - Marina Trash Skimmer
Limits
Newport Harbor
Project Notes
Manually entered for CIP Amendment. Funding
reflected in FY23/24. Additional Local funds are
being added for FY 24/25, due to the trash rover
cost being higher than anticipated.
Last Revised: 24-00 - Submitted
Project Title
Newport Harbor Trash Rover
Project Description
The City of Newport Beach proposes to purchase one WasteShark (or equivalent) trash rover as a
continued effort to improve water quality for the Newport Harbor. In conjunction with previously
installed catch basin screens, continuous deflection separ
FISCAL YEAR FUND TYPE ENG ROW CON/IMP O&M TOTAL TOTAL ESCALATED
2025 Other $0 $0 $10,963 $0 $10,963 $11,292
Totals: $0 $0 $10,963 $0 $10,963 $11,292
Total Programmed: $10,963�
10-4
TIP ID CP-10982
IMPLEMENTING AGENCY Newport Beach, City
of
Local Project Number: N/A
Project Title
Additional Project IDs:
Various Pavement Rehabilitation
Projects
Type of Work: Road Maintenance
Project Description
Type of Work Description: Road Maintenance -
Various pavement
rehabilitation projects as
determined
by the Pavement Management Program and
Rehabilitation of roadway
field reviews for FY24/25 through
FY30/31.
Limits
FISCAL
YEAR
FUND TYPE
ENG
ROW CON/IMP
O&M TOTAL
TOTAL
ESCALATED
Citywide
Project Notes
2025
Measure M2 Local
Fairshare
$639,076
$0
$5,751,689
$0
$6,390,765
$6,563,316
General Fund: 32.5% Measure M2 Local
Fairshare: 16.6% Other: 33.0% Local Streets and
2025
General Fund
$1,246,824
$0
$11,221,414
$0
$12,468,238
$12,804,880
Roads apportionments: 9.8% Gas Tax: 8.1%
Local Streets and
2025
Roads
$376,790
$0
$3,391,115
$0
$3,767,905
$3,869,638
apportionments
2025
Other
$1,267,415
$0
$11,406,739
$0
$12,674,154
$13,016,356
2025
Gas Tax
$309,637
$0
$2,786,733
$0
$3,096,370
$3,179,972
2026
Other
$40,000
$0
$360,000
$0
$400,000
$421,924
Local Streets and
2026
Roads
$241,200
$0
$2,170,800
$0
$2,412,000
$2,544,202
apportionments
2026
Gas Tax
$320,000
$0
$2,880,000
$0
$3,200,000
$3,375,392
2026
Measure M2 Local
Fairshare
$300,000
$0
$2,700,000
$0
$3,000,000
$3,164,430
2026
General Fund
$526,200
$0
$4,735,800
$0
$5,262,000
$5,550,410
2027
General Fund
$492,500
$0
$4,432,500
$0
$4,925,000
$5,336,012
Local Streets and
2027
Roads
$211,300
$0
$1,901,700
$0
$2,113,000
$2,289,339
apportionments
2027
Gas Tax
$230,000
$0
$2,070,000
$0
$2,300,000
$2,491,945
2027
Other
$40,000
$0
$360,000
$0
$400,000
$433,382
2027
Measure M2 Local
Fairshare
$299 000
$0
$2,691,000
$0
$2,990,000
$3,239,528
2028
Gas Tax
$174,700
$0
$1,572,300
$0
$1,747,000
$1,944,338
2028
Measure M2 Local
Fairshare
$300,000
$0
$2,700,000
$0
$3,000,000
$3,338,874
2028
General Fund
$495,000
$0
$4,455,000
$0
$4,950,000
$5,509,142
Local Streets and
2028
Roads
$249,000
$0
$2,241,000
$0
$2,490,000
$2,771,265
apportionments
2028
Other
$40,000
$0
$360,000
$0
$400,000
$445,183
2029
General Fund
$492,500
$0
$4,432,500
$0
$4,925,000
$5,630,982
2029
Measure M2 Local
Fairshare
$300,000
$0
$2,700,000
$0
$3,000,000
$3,430,040
Local Streets and
2029
Roads
$223,100
$0
$2,007,900
$0
$2,231,000
$2,550,806
apportionments
2029
Other
$40,000
$0
$360,000
$0
$400,000
$457,339
2029
Gas Tax
$286,700
$0
$2,580,300
$0
$2,867,000
$3,277,975
2030
Gas Tax
$191,500
$0
$1,723,500
$0
$1,915,000
$2,249,449
Local Streets and
2030
Roads
$156,000
$0
$1,404,000
$0
$1,560,000
$1,832,449
apportionments
2030
General Fund
$477,900
$0
$4,301,100
$0
$4,779,000
$5,613,638
2030
Measure M2 Local
Fairshare
$300,000
$0
$2,700,000
$0
$3,000,000
$3,523,941
2031
Measure M2 Local
Fairshare
$300,000
$0
$2,700,000
$0
$3,000,000
$3,620,659
2031
Gas Tax
$189,550
$0
$1,705,950
$0
$1,895,500
$2,287,653
Local Streets and
2031
Roads
$239,100
$0
$2,151,900
$0
$2,391,000
$2,885,666
apportionments
2031
General Fund
$485,200
$0
$4,366,800
$0
$4,852,000
$5,855,813
Totals: $11,480,192 $0 $103,321,740 $0 $114,801,932 $125,505,938
Last Revised: 24-00 -Accepted Total Programmed: $114,801,932I
10-5
TIP ID CP-12393
IMPLEMENTING AGENCY Newport Beach, City
of
Local Project Number: N/A
Project Title
Additional Project IDs:
Various Transportation Projects
Type of Work: Traffic Signals
Project Description
Type of Work Description: Traffic Signals-
Replace and upgrade traffic signals and equipment
Various Transportation Projects regarding signage,
striping,
marking,
and signal rehabilitation.
Limits
FISCAL YEAR FUND TYPE ENG ROW CON/IMP
O&M TOTAL TOTAL ESCALATED
Citywide
2025 General Fund $234,700 $0
$2,112,300 $0
$2,347,000 $2,410,369
Project Notes
2025 Gas Tax $17,200 $0
$154,800
$0
$172,000 $176,644
Gas Tax - 2% General Fund - 98% OCTA Note:
2026 General Fund $107,500 $0
$967,500
$0
$1,075,000 $1,133,921
Projects selected on an annual basis
2027 General Fund $107,500 $0
$967,500
$0
$1,075,000 $1,164,713
2028 General Fund $105,000 $0
$945,000
$0
$1,050,000 $1,168,606
2029 General Fund $107,500 $0
$967,500
$0
$1,075,000 $1,229,098
2030 General Fund $107,000 $0
$963,000
$0
$1,070,000 $1,256,872
2031 General Fund $107,000 $0
$963,000
$0
$1,070,000 $1,291,369
Totals: $893,400 $0 $8,040,600 $0 $8,934,000 $9,831,592
Total Programmed: $8,934,000
IP"n' O""=NTING AGENCY Newport Beach, City
of
Local Project Number: 20-NBCH-ICE-3966
Project Title
Additional Project IDs:
West Coast Highway Intersection Improvements and Pedestrian Bridge
Type of Work: Bridge
Project Description
Type of Work Description: Bridge -Construction
Construction of a 240 feet long bicycle and pedestrian bridge over heavily trafficked, 8 lane Superior
of new bridge crossing
Avenue. Includes new landings on the south-east and north-east corners of the intersections, as well
as site improvements.
Limits
FISCAL TOTAL
FUND TYPE ENG ROW CON/IMP O&M TOTAL
YEAR ESCALATED
Bridge will span Superior Ave at the intersection of
Pacific Coast Hwy and Balboa Blvd
2025 Intersection Capacity $1,400 $0 $0 $0 $1,400 $1,400
Project Notes
Enhancements (ICE)
2029 Traffic Impact Fees $0 $0 $500,000 $0 $500,000 $579,637
2029 Unfunded/Unknown $0 $0 $14,709,500 $0 $14,709,500 $17,052,342
2029 Agency Contribution $0 $0 $7,420,500 $0 $7,420,500 $8,602,393
Totals: $1,400 $0 $22,630,000 $0 $22,631,400 $26,235,772
Last Revised: 24-00 -Accepted
Total Programmed: $22,631,400
10-6
Measure M Seven Year Capital Improvement Program For Fiscal Years 2024-2025 through 2030-2031
City of Newport Beach
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Estimated
Project Name 24/25 25/26 26/27 27/28 28/29 29/30 30/31 Cost Fund Source %
Various Pavement 110,900
0
0
0
0
0
0
110,900
Rehabilitation Projects 3,096,370
3,200,000
2,300,000
1,747,000
2,867,000
1,915,000
2,391,000
17,516,370
12,468,238
5,262,000
4,925,000
4,950,000
4,925,000
4,779,000
4,852,000
42,161,238
6,390,765
3,000,000
2,990,000
3,000,000
3,000,000
3,000,000
3,000,000
24,380,765
9,468,423
0
0
0
0
0
0
9,468,423
1,164, 000
0
0
0
0
0
0
1,164, 000
3,831
0
0
0
0
0
0
3,831
400,000
400,000
400,000
400,000
400,000
0
0
2,000,000
3,767,905
2,412,000
2,113,000
2,490,000
2,231,000
1,560,000
1,895,500
16,469,405
1,100, 000
0
0
0
0
0
0
1,100, 000
400,000
0
0
0
0
0
0
400,000
27,000
0
0
0
0
0
0
27,000
Subtotal 38,397,432
14,274,000
12,728,000
12,587,000
13,423,000
11,254,000
12,138,500
114,801,932
E 3,839,743
1,427,400
1,272,800
1,258,700
1,342,300
1,125,400
1,213,850
C/I 34,557,689
12,846,600
11,455,200
11,328,300
12,080,700
10,128,600
10,924,650
Various Transportation
Projects
Balboa Peninsula
Summer Trolley Project (17T13)
Contributions
0.1%
Gas Tax
15.3%
General Fund
36.7%
Measure M Fair Share
21.2%
Neighborhood Enhancement
8.2%
Oceanfront
1.0%
Pacific Coast Highway Fund
0.0%
Parks Maintenance Master Plan
1.7%
SB1 - RMRA
14.3%
Tide and Submerged Lands - Capital
1.0%
Water
0.3%
Wastewater
0.0%
Total
100.0%
172,000 0 0 0 0 0 0 172,000 Gas Tax
2,347,000 1,075,000 1,075,000 1,050,000 1,075,000 1,070,000 1,070,000 8,762,000 General Fund
2,519,000 1,075,000 1,075,000 1,050,000 1,075,000 1,070,000 1,070,000
Subtotal
$653
$175, 354
Subtotal $176,007
Balboa Peninsula Summer Trolley
Expansion Program (19T13)
Subtotal
46,195
67,529
113,724
8,934,000 Total
$653
$175, 354
$176, 007
46,195
67,529
113,724
M Comp
Balboa Village Pkg Mgmt District
Total
M Comp
Balboa Village Pkg Mgmt District
Total
2%
98%
0%
100%
100%
41%
59%
100%
\\cnb.lcl\data\Users\PBW\Shared\COUNCIL\FY 24-25\6 - Oct 08\Amended Measure M2 Seven -Year CIP\M2_FY 24-25 7-yr Amended CIP 09/24/2024
10-7
Measure M Seven Year Capital Improvement Program For Fiscal Years 2024-2025 through 2030-2031
City of Newport Beach
Balboa Island/Corona del Mar
30,204
30,204
M Comp
Microtransit Feasibility Study (21T13)
3,356
3,356
Contributions
Subtotal
33,560
33,560
Total
Newport Bay Water Wheel
943,630
943,630
Contributions
(17X12)
1,013,754
1,013,754
Environmental Liability
500,000
500,000
M Comp
10
10
Tidelands
Subtotal
2,457,394
2,457,394
Total
Newport Harbor Trash Rover
56,000
56,000
M Comp.
(24X02)
24,963
24,963
Tidelands
Subtotal
80,963
80,963
West Coast Hwy Intersection
1,400
14,709,500
14,710,900
M Comp.
Improvements and Pedestrian
0
7,420,500
7,420,500
FFP: Parks
Bridge (21 R16)
500,000
500,000
Transportation & Circulation
Subtotal
1,400
22,630,000
22,631,400
Total
TOTAL PROJECTED BUDGET
43,779,480 15,349,000 13,803,000 13,637,000
37,128,000 12,324,000 13,208,500
149,228,980
90%
10%
100%
38%
41%
20%
0%
100%
69%
31%
65%
33%
2%
100%
\\cnb.lcl\data\Users\PBW\Shared\COUNCIL\FY 24-25\6 - Oct 08\Amended Measure M2 Seven -Year CIP\M2_FY 24-25 7-yr Amended CIP
09/24/2024
10-8
-h
M.— Pl.n (57001)
�=19 i
(70201M)
EIS
:...:. . .:... . .
E11�
B..... .....:. ....
EIS
: . •. , .. ..
��������������
EIS
:.: . ,
EIS
. .. ..... .... ..
ilk
. 131W,,d...
EIS•
-. :.... ..
EIS...
- .._.. .. ..
EISRubb
EIS
EIS
. .... :—,di,,A—,dB ... dStP.. .. ..
EIS
• :.
It —light R,h,bilit,tmP-,—
EIS
.. .. . ... ... ... •. - .- .. ..
EIS
- .- ..lintim
�L
AN
E�
EIS
•
10-9
ATTACHMENT B
®r-
2024-25° City of Newport Beach
BUDGET AMENDMENT
BA#: 25-023
Department: Public Works
ONETIME: ❑ Yes 71N.
Requestor: Trevor Smouse
Approvals
0 CITY MANAGER'S APPROVAL ONLY
Finance Director: gft wholsom Date 1Z*
0 COUNCIL APPROVAL REQUIRED City Clerk: Date
EXPLANATION FOR REQUEST:
To appropriate new revenue from the Measure M Competitive Grant and expense the new revenue to the Trash Rover project ❑ from existing budget appropriations
(24X02). 0 from additional estimated revenues
❑ from unappropriated fund balance
REVENUES
Fund #
Org
Object
Project
Description
Increase or (Decrease) 5
123
1230052
431150
24X02
MEASURE M COMP WATER QUALITY - MEA5URE M COMPETITIVE
56,000,00
Subtotal $ 56,000,00
EXPENDITURES
Fund #
Org
Object
Project
Description
Increase or (Decrease) $
123
1230052
980000
24XD2
MEASURE M COMP WATER QUALITY - CIP EXPENDITURES FOR GL
56,000.00
Subtotal $ 56,000.00
FUND BALANCE
Fund #
Object
Description
Increase or (Decrease) $
123
30D000
MEASURE M-COMPETITIVE FUND - FUND BALANCE CONTROL
Subtotal $
No Change In Fund Balance
10-10