HomeMy WebLinkAboutSS1 - Fiscal Year 2026-27 Capitol Improvement Program Early Look - PowerPointFISCAL YEAR 2026-27
CAPITAL IMPROVEMENT PROGRAM
EARLY LOOK
March 10, 2026
City Council Study Session Item No.1
• Sets Priorities and Appropriates Funds
• Provides a Basis for Project Planning and Identifies
Potential Conflicts
• Develops and Constructs Identified Public
Improvements
• Addresses Significant Maintenance Projects
• Responds to Changing Priorities and Conditions
Q��WPO�T
c441FORN`P
• Budget Focuses Resources on Maintaining or Replacing Existing
Infrastructure and keeping it in Good Condition.
• Includes $6,500,000 baseline General Fund Investment and an
additional $1,400,000 investment from the CIP General Fund
Program Balance toward maintaining City Infrastructure.
• Includes $2,500,000 baseline General Fund Investment and an
additional $1,000,000 investment from the FMMP General Fund
Balance for Facility Maintenance Master Plan projects.
• Includes $2,300,000 baseline General Fund Investment for Park
Maintenance Master Plan projects
SEW PO
e�
Cql FOR
0
FY 2025-26 CIP = $112.3 Million
Preliminary FY 2026-27 CIP Tentative Total ~ $95.OM
$47.6 Million New Funding
$47.4 Million Re -Budget* from FY 2025-26
Some Possible Large Re -Budget Projects
• Balboa Island Drainage /Pump Station Improvements $6.3M
• Balboa Yacht Basin Dock Replacement $6.1 M
• Old Newport at WCH Intersection Improvements $5.6M
• Harbor and Ocean Bulkheads and Seawalls Rehab $4.5M
• Balboa Island Seawall — Permitting & Design $2.OM
• 15t" Street Restroom Replacement $1.1 M
• Lower Castaways Park
*Assumed Re -Budget on July 1, 2026
M
FundingType
Yp
Proposed New
Funding
General Fund Allocation
$77900,000
Roadway Funding (SB1, GT, M2)
$10,2001000
Water/Wastewater
$8,3001000
FFP/FMMP/PMMP (GF)
$57800,000
Tidelands
$2700,000
Neighborhood Enhancement (GF)
$17650,000
Grants & Contributions / Building Excise Tax /
Environmental Liability Fund
11 023 000
TOTAL
$47,5739000
• Building Resiliency and Backup Generation $250,000 FMMP
• Council Chamber & Community Room AV Upgrades $500,000 FMMP,
PEG
• Facilities Maintenance Master Plan Program
• Newport Coast Pickleball Courts - Lighting
Re -budget of $234, 000 for a total of $484, 000
• Trash Enclosure Improvements
Balboa Pier and CDM State Beach
• Utility Facilities Improvements
Re -budget of $300, 000 for a total of $700, 000
� SEW PAR
Cqj FORN�P
TOTAL FACILITIES (News)
$3,150, 000 FMMP
$2507000 GF
$6007000 GF, G R
$4007000 WF
$5,150,000
FMMP — Facilities Maintenance Master Plan PEG — Public, Educational &
Government Fund GF — General Fund GR - Grants and Contributions
WF — Water Fund
• Balboa Island Concrete Road & Alley Improvements $3,000,000 GF,NE,WF
• Birch St — Bristol St to Jamboree Rd $440,000 SB1
• City Bridge Maintenance Program $500,000 GT
Re -budget of $100, 000 for a total of $600, 000
• Concrete Replacement Program $11900,000 GF, NE
(Corona Del Mar - North of ECH, Newport Coast, Newport Center) PM M P
Re -budget of $570, 000 for a total of $2, 470, 000
GF — General Fund NE — Neighborhood Enhancement
WF — Water Fund SB 1— SB 1 RMRA GT — Gas Tax
PMMP — Parks Maintenance Master Program
• Corona del Mar Street and Traffic Improvements $5007000 GF
• Eastbluff Dr — Jamboree Rd S to Jamboree Dr N $4307000 SB1
• Landscape Enhancement Program $6007000 GF, NE
(Corona Del Mar Villas Frontage, Cameo Frontage & Mesa Dr Trail)
Re -budget of $1, 000, 000 for a total of $1, 600, 000
• Pavement Management Plan $60,000 GF
• San Miguel Dr Paving — San Joaquin Hills Rd $4,627,700 M27 SB1
to Old Ford Rd
SEW PO
Cql FORN�P
GF — General Fund SB 1 — SB 1 RMRA
NE — Neighborhood Enhancement M2 — OCTA
Measure M
• Slurry Seal Program $1,8951000 GT
(Corona Del Mar - North of ECH, Newport Coast & Newport Center)
• Storm Drain System Repair / Rehabilitation
Re -budget of $700, 000 for a total of $1,100, 000
• Street Pavement Repair Program
• Streetlight Rehabilitation Program
Re -budget of $200, 000 for a total of $800, 000
• Via Lido Pavement Rehab
Newport Blvd to Via Malaga
TOTAL STREETS & DRAINAGE (News)
� SEW PUR
� GT— Gas Tax GF— General Fund
U � S
q S81 — S81 RMRA
RN�P
$400, 000 G F
$1,500,000 GF,GT, SB1
$6005000 G F
$690, 700 S B 1
$179143,400
• Bristol Street Corridor Regional Signal
Synchronization Project
• Traffic Signage, Striping and Markings
Re -budget of $50, 000 for a total of $130, 000
• Traffic Signal Rehabilitation Program
Re -budget of $493, 000 for a total of $1, 883, 000
Q�EWPp�T
c441FORN`P
TOTAL TRANSPORTATION (New $)
GT — Gas Tax GF — General Fund
$110, 000 G F
$1, 390, 000 G F, GT
$1,580,000
• Environmental Habitat Restoration -
Monitoring and Maintenance
Re -budget of $100, 000 for a total of $300, 000
• Newport Beach Trash Interceptor Modifications
• TMDL Compliance/Water Quality Improvements
Re -budget of $200, 000 for a total of $400, 000
TOTAL WATER QUALITY & ENVIRONMENTAL(New $)
Q�EWPp�T
c441FORN`P
TL — Tidelands EL — Environmental Liability Fund
$200,000 TL
$300,000 EL
$2007000 TL
$7005000
M
PARKS
• Bonita Creek Park Athletic Field Turf Replacement
Re -budget of $2, 792, 000 for a total of $4, 592, 000
• Park Maintenance Master Plan Program
Re -budget of $600, 000 for a total of $2, 500, 000
Playground Refurbishment Program
Re -budget of $446, 000 for a total of $746, 000
Q�EWPp�T
CqG/FORN�P
S U BTOTAL PARKS (New $)
$11800, 000 GF
$1190U00 PM M P
$3007000
$4,000,000
GF — General Fund PMMP — Park Maintenance Master Plan
BET — Building Excise Tax
GF, BET
DARKS, HARBOR& BEACHES
HARBORS & BEACHES
• Beach and Bay Sand Management $500,000 TL
• Harbor & Ocean Maintenance/Minor Improvements $100,000 TL
Re -budget of $100, 000 for a total of $200, 000
• Harbor & Ocean Bulkheads/Seawalls/Structure Repairs $4005000 TL
Re -budget of $4, 500, 000 for a total of $4, 900, 000
• Ocean Piers Inspection and Maintenance
P0
c441FORN`P
TL - Tidelands
$500,000 TL
• Eelgrass Survey
• Vessel Sewage Pump -out Replacement
• Tide Valve Replacement
SUBTOTAL HARBOR & BEACHES (News)
$1757000 TL
$1257000 TL
$5007000 TL
$293005000
TOTAL PARKS, HARBOR & BEACHES (News) $6,300,000
Q�EWPp�T
c441FORN`P
TL - Tidelands
• Distribution valve Replacement Program
• Grade Adjustments — Water valves
• New Water Wells and Pipelines
Re -budget of $1, 546, 000 for a total of $11, 546, 000
• Water System Rehabilitation
• Water and Wastewater Bay -Crossings (Back Bay Landing)
Re -budget of $1, 768, 000 for a total of $2, 050, 000
• Zone 3 and Zone 4 Pump Station Upgrades
TOTAL WATER (New $)
� SEW PAR
Cq</FpRNP WF — Water Fund GR - Grants and Contributions
$153,000 WF
$122,000 WF
$101000,000 GR
$533,000 WF
$282,000 WF
$4,3101000 WF
$1394289000
• Grade Adjustments — Sewer Manhole Covers
Re -budget of $150, 000 for a total of $250, 000
• Sewer Main Lining and Repairs
Re -budget of $600, 000 for a total of $1, 500, 000
Q�EWPp�T
c441FORN`P
TOTAL WASTEWATER (New $)
WWF — Wastewater Fund
$1007000 WWF
$9007000 WWF
$1,000,000
• 7th Cycle Housing Element Planning
Q�EWP0
n
u yt� z
CqG/FORN�P
TOTAL MISCELLANOUS (New $)
City of Newport Beach
2021-2029 HOUSING ELEMENT
City of Newport Beach ~
GF — General Fund
$300, 000 G F
$3009000
Estimated Construction Start Dates
➢ FY 27-28
- Eastbluff Dr Pavement Rehab
(Jamboree (N) to Jamboree (S))
- Balboa Island Seawall - Phase 1
(Grand Canal & West End)
➢ FY 28-29
- Police Station
Jamboree Rd Pavement Rehab
( Campus Dr to University Dr)
- West Coast Hwy Intersection Improvements
and Pedestrian Bridge
Q�EWPp�T
C4/ /FOFL
18
k
Estimated Construction Start Dates
➢ FY 29-30
- Newport Center Drive Pavement Rehabilitation
- Newport Pier and McFadden Plaza
➢ FY 30-31
- Fire Station No. 3
- Newport Coast Drive Pavement Rehabilitation
(CA-73 to Ridge Park Road)
➢ FY 31-32
- Arroyo Park Synthetic Turf Replacement
- Newport Bay Water and Sewer Main Crossings
o���WPo Seaview Ave Concrete Reconstruction
(Carnation to Narcisus)
CqG/FORNP
O I
I
19
nmments / (Jupst-le
Your Public Works Department
Protecting and Providing Quality
Public Improvements and Services
NEWPORTBEACHCA.GOV/PUBLICWORKS
20