HomeMy WebLinkAbout18 - Civic Center & Park Project Close Out Accounting_Agreement_BA PresentationAgenda Item No. 18
Civic Center & Park Project Closeout & Update June 11, 2013
Proposed Actions
• Contingency Budget: Increase the project
contingency from $1.6 million (1.5%) to $6.5
million (6%) to cover changes that are currently
being negotiated.
• General Conditions: Increase the project budget
to allow for extended General Conditions (est.
$1.4 million)
• Construction Support: Approve an amendment
increasing architect fees by $579,670
Contingency to Date
• Originally set for $2,623,000 (2.5%) in a
separate account under City control
(not a part of the CWD CM@ Risk contract)
• San Miguel Pedestrian Bridge added to the
project reducing contingency to $1,623,000
(1.5%)
Project Changes Breakdown
Over 750 changes, most under $10,000
Change Category J 19
Building Code /City requirements
Unforeseen conditions
Design Enhancement
Design Omission
Total =
$ 730,000
11.2%
0.68%
$ 470,000
7.2%
0.44%
$1,000,000
15.4%
0.94%
$4,300,000
66.2%
4.04%
$6,500,000
6.00%
Building Code /City Requirements
Revise configuration of Electrical service per SCE
Revisions to fire rated assemblies
Additional perimeter ceiling bracing
Low Fuel Alarm for emergency generators
Library Skylight fire protection pipe routing
Relocate Council Chambers fire extinguishers
Revise egress lighting at Library stair
Add GFCI receptacles, lighting and switches at City Hall Elevator shafts
$83,276
$33,292
$ 5,575
$ 2,977
$ 3,186
$ 1,164
$ 4,500
$ 5,860
Unforeseen Conditions
EMEMW
Repair rain damage to project site (reimbursed by FEMA) $ 65,005
Revise storm drain connections to existing $ 4,992
Revise San Miguel Bridge foundation design due to utility conflicts $ 93,147
Revise water line connections due to water pressure problems $ 46,500
Level existing Library floor at join point $ 50,514
Revise park tree subdrain connections to meet existing system $ 28,459
Design Enhancements
Zinc cladding on San Miguel Bridge Elevator Tower $ 61,843
Dacromet Coating on exposed Parking Structure hardware $ 2,435
Added power outlets to Library reading areas $ 12,344
Add framing to accommodate expanded Command Center $ 37,200
communications equipment
Revise roof edge material to eliminate potential glare for adjacent $ 35,899
neighborhoods
Upgrade library book security gates to Radio Frequency $ 33,621
Identification system
Added motion sensors for Parking Structure rooftop lighting to $ 41689
minimize glare issues for neighborhood
Add touch screen for agenda postings in Council Chambers $ 12,795
vestibule
Design Omission
Revised ceiling structure design $ 28,522
Infill detail missing at roof corner $ 8,396
Added support frame for mechanical unit $ 2,722
Structural revisions to presentation wall in Community Room $ 4,344
HVAC duct conflicts $ 8,686
Missing waterproofing detail at corner of wave roofs $ 28,186
Missing circuit for power and lighting $ 3,354
Library floor plates and grill detail revisions $ 9,438
Added irrigation controller at North Park $ 1,768
More About Design Omission
• "No such thing as a perfect set of plans"
(design changes typically run 5% per AIA)
• The City pushed the project to meet favorable
market costs for construction and financing.
• A complex and one of a kind design
Overall, changes are approximately 6% which is
actually very good and typical for a project of
this complexity.
Construction General Conditions
• CW Driver's Contract anticipated a construction
schedule ending December 31, 2012. We were
substantially complete by that date, but many
items lagged.
• The General Conditions are monthly "fixed" costs
for personnel, equipment, field office, restrooms,
computers, telephone, & utilities.
• CWD has been working from the Command
Center with reduced staff since January.
• The estimated cost, $1.4 million (currently under
negotiation)
Construction Support
BCJ's contract was anticipated to be complete by December 31,
2012. The proposed extended fees for January thru June are
reduced by 50 %.
In addition to the extended fees, the City added scope including:
Modifications to San Miguel Bridge design
Alternative landscape feature design
Library clerestory repair design
Additional project signage and redesign
Additional Landscape Architect site visits
Architect fees — January thru June
Architect expenses — January thru June
q
$ 22,675
$ 9,960
$ 28,760
$ 11,125
$ 69,000
$ 315,000
$ 123,150
Total Requested = $ 579,670
Architectural Design (less SCE Savings by Design, $261,150)
Environmental Documentation & Monitoring
Project Management
Total Soft costs =
Construction Contract (less Library repair costs, $1,505,781)
Project Change orders (estimated, less FEMA grant, $65,005)
Extended General Conditions (estimated)
Total Construction Costs =
Contract Plan Checking & Building Inspection
Contract Material Inspection & Special inspection
FF &E (does not include deferred replacements)
OCIP Insurance Program (estimated final costs)
$ 15,488,138
$ 686,235
$ 3,243,895
$ 19,418,268
$ 104,998,344
$ 6,434,995
$ 1,400,000
$ 112,833,339
$ 1,426,285
$ 1,309,608
$ 2,952,469
$ 2,000,000
Total Ancillary Costs = $
Total "All in" Cost $
7,688,362
139,939,969
A Good Investment
• Electing to excavate the site achieved view preservation. $8 million
• State of the art, energy efficient building which is set to achieve
LEED Gold. $850,000 after incentives plus energy savings in the
millions over the life of the building.
• Quality built into the completed project by the addition of contract
specialized inspection and quality control measures. $1.3 million
• Bringing design and construction team together early in the process
saved time and money.
• Outsourcing our plan check and building inspection avoided
disruption to our building customers. $1.4 million
• An owner controlled insurance program enabled the City to be well
protected and in control of costs.
• We had the opportunity to repair ongoing building problems in our
Central Library, $1.5 million
The Good News
After five years of planning (including 45 public meetings) design,
permitting and construction...
• We have met the originally projected "all in" cost of $140 million.
• We have capitalized on the recession utilizing the benefits of a low
material and labor cost market.
• Our private sector alternative project delivery utilizing CM at Risk
provided a cooperative but transparent construction process with
high quality and competent subcontractors in a competitive bid
environment.
• We have an iconic Civic Center that makes our City stand out among
all others providing a renewed community pride.
• The City finally has a Civic Center that will serve as a community
gathering place for future generations along with a beautiful new
park, community room, Council chambers, expanded Library with
ample parking.