Loading...
HomeMy WebLinkAbout2.0 - REVIEW OF PRELIMINARY FY 2013-2014 CAPITAL IMPROVEMENT PROGRAM - PA2007-131CITY OF NEWPORT BEACH PLANNING COMMISSION STAFF REPORT June 6, 2013 Agenda Item No. 2 SUBJECT: Review of Preliminary Fiscal Year 2013 -2014 Capital Improvement Program (PA2007 -131) PLANNER: Melinda Whelan, Assistant Planner (949) 644 -3221, mwhelan @newportbeachca.gov PROJECT SUMMARY Review of the City's Capital Improvement Program (CIP) by the Planning Commission is required by State Statute. The purpose of the review is to determine consistency with the General Plan. RECOMMENDATION 1) Conduct a review of the Preliminary Fiscal Year 2013 -2014 Capital Improvement Program; and 2) Determine that the CIP projects are consistent with the policies of the General Plan and direct staff to report this finding to the City Council. DISCUSSION The 2013 -2014 CIP serves as the annual budget plan for the provision of public improvements, special projects, on -going maintenance programs, and the implementation of the City's master plans. The Engineering Services Division of the Public Works Department is responsible for CIP projects, including planning, design, construction, and inspection. The CIP is developed with input from all City departments, citizens, Planning Commission, and City Council members. The individual project requests are compiled by each department and then submitted to the Public Works Department who then prepares project summaries, cost projections, and a draft priority list. The Public Works CIP review team meets with representatives from each Department to further discuss the projects and funding priorities. The Public Works team then presents the list of recommended projects to the City Manager and Department Directors. Prior to City Council adoption the Draft CIP is taken to Planning Commission who reviews the projects for consistency with the General Plan as required by Government Code Section 65401. Review of Preliminary Fiscal Year 2013 -2014 Capital Improvement Program June 6, 2013 Page 2 The purpose of the Draft CIP is to provide a list of projects to be included in the budget. Project details such as timelines, specifications, project overviews and precise cost vary from project to project and are typically not available for the CIP. Typical descriptions are general and costs are estimates. Ongoing projects budgeted in previous years may have more details available while new or potential projects have fewer details and less precise cost figures. Once budgeted, more detailed descriptions and cost analysis are prepared by staff prior to project implementation. It is the City's policy to appropriate sufficient funds for all projects scheduled during the coming budget year. Many of the projects require multiple year terms to complete. In such cases, only the current phase identified to be completed is budgeted and appropriated. Subsequent phases of a project requiring more time or funding are reconsidered at the appropriate time. The CIP continually evolves to respond to changing priorities and conditions. The Proposed Fiscal Year 2013 -2014 CIP contains a total of 73 projects, a majority of which involve the repair and maintenance of existing public improvements and facilities. These maintenance projects are consistent with General Plan policies that require the proper maintenance of existing facilities and improvements. Attachment No. PC 1 consists of a brief analysis of projects that are new construction, expansion, removal and replacement of existing facilities, or renovations and improvements to existing facilities including consistency with the General Plan. The rows that are shaded in the table represent new projects for the Fiscal Year 2013 -2014 CIP. Attachment No. PC 2 includes excerpts of the CIP describing each project that will be included in the CIP budget which will considered for approval by the City Council on June 11, 2013. Attachment No. PC 3 provides the power point presentation that provides additional detail on the CIP and was given to the City Council at their study session on May 14, 2013. Public Works staff will also be available at the June 6, 2013, Planning Commission meeting to address additional questions. A copy of the entire Proposed Fiscal Year 2013 -2014 CIP may be found online at: htto: / /newr)ortbeachca.gov /index.asox ?page =287 . ENVIRONMENTAL REVIEW Determination of General Plan conformity is not considered a "project' as defined by the California Environmental Quality Act (CEQA) in that this action has no potential to result in a direct or indirect physical change to the environment and subsequent environmental review of each project will be conducted at the appropriate time in accordance with CEQA. Review of Preliminary Fiscal Year 2013 -2014 Capital Improvement Program June 6, 2013 Page 3 PUBLIC NOTICE Public noticing is not required. Prepared by: Submitted by: Melinda Whelan r n a Wisnesl i, rICP, Deputy Director Assistant Planner ATTACHMENTS PC 1 CIP General Plan Policy Analysis PC 2 Excerpts from CIP going to City Council on June 11, 2013 PC 3 Fiscal Year 2013 -2014 Capital Improvement Program Power Point presented to City Council on May 14, 2013 Attachment No. PC 1 CIP General Plan Policy Analysis CIP General Plan Policy Analysis (Shaded rows = new projects for FY 2013 -2014) CIP Page # Project Title GP Element Comments Big Canyon Reservoir Auxiliary Land Use Element— Policies LU 6.1.1 and LU 6.1.2 call for accommodating and allowing for 1 Maintenance Yard Public Facilities (PF) government administrative and operational facilities to serve the needs of the land use designation residents and businesses. Land Use Element— Policies LU 6.1.1 and LU 6.1.2 call for accommodating and allowing for 4 Civic Center and Park Public Facilities (PF) government administrative and operational facilities to serve the needs of the land use designation residents and businesses. Policies LU 6.1.1 and LU 6.1.2 call for accommodating and allowing for government administrative and operational facilities to serve the needs of the 5 Fire Station No. 5 Rebuild Design Land Use Element and residents and businesses. Recreation Element Policy R 8.4 calls for marine safety such as lifeguards, harbor patrol, police, traffic, and parking enforcement. Policies LU 6.1.1 and LU 6.1.2 call for accommodating and allowing for government administrative and operational facilities to serve the needs of the 6 Lifeguard Headquarters Land Use Element and residents and businesses. Rehabilitation Recreation Element Policy R 8.4 calls for marine safety such as lifeguards, harbor patrol, police, traffic, and parking enforcement. 23 Newport Boulevard and 32ntl Circulation Element Design is consistent with Policy CE 2.1.4, which calls for this improvement of Street Modification the intersection. 25 Old Newport Boulevard and West Circulation Element Design is consistent with Policy CE 2.1.4, which calls for this improvement of Coast Highway Modifications the intersection. June 6, 2013 CUP Page # Project Title GP Element Comments Policy CE 2.2.1 calls for safe roadway conditions by adhering to nationally recognized improvement standards and uniform construction and maintenance 34 Citywide Street Signage, Striping Circulation Element practices. and Marking Policy CE 2.2.3 calls for traffic control measures to ensure City streets and roads function with safety and efficiency. Policy CE 5.1.6 calls for bicycle supporting facilities to incorporate bicycle and 35 Eastbluff Bike lane Circulation Element pedestrian facilities in the design plans for new streets and highways and, where feasible, in the plans for improving existing roads. 38 Traffic Signal Modernization: Circulation Element Policy CE 2.3.4 calls for consideration of additional improvements in areas with Phase 6 and 8 operations issues, such as intersections with heavy turn volumes. Policy NR 20.5 calls for public view corridor amenities through public trails, 40 Back Bay View Park Natural Resource recreation areas and viewing areas adjacent to public view corridors, where Enhancements Element feasible. Policy HB 1.2 Waterfront Public Spaces calls for encouraging the creation of waterfront public spaces and beaches, with adjacent water access and docking facilities that serves as the identity and activity "centers" of Newport Harbor for Harbor and Bay special events of community /regional interest. 41 Balboa Marina Public Dock Element and Recreation Element Policy HB 6.1 Provision of Public Coastal Access calls for adequate public access to the shoreline, beach, coastal parks, trails, and bay, and acquire additional public access points to these areas and provide parking, where possible. (Policy R9.1) June 6, 2013 CIP Page # Project Title GP Element Comments Policy HB 5.2 calls for providing a variety of berthing and mooring opportunities throughout Newport Harbor, reflecting state and regional demand for slip size and affordability. Policy HB 6.3 calls for the provision of visitor facilities in Newport Harbor to encourage the provision of guest slips, moorings, waste pump -out stations, and anchorages in Newport Harbor (Policy R8.3). Policy HB 6.4 calls for the enhancement of guest and public facilities. Protect and, where feasible, expand, and enhance: Balboa Yacht Basin Facility and Harbor and Bay ■ Waste pump -out stations 42 Mooring Support Services Element and ■ Vessel launching facilities Improvements Recreation Element ■ Low -cost public launching facilities ■ Marinas and dry boat storage facilities ■ Guest docks at public facilities, yacht clubs and at privately owned marinas, restaurants and other appropriate locations • Facilities and services for visiting vessels • Facilities necessary to support vessels berthed or moored in the harbor, such as boat haul out facilities ■ Existing harbor support uses serving the needs of existing waterfront uses, recreational boaters, the boating community, and visiting vessels (Policy R8.5). This project provides features consistent with the policies cited above. Policy R 1.9 calls for developing Marina Park as a site for marine and /or Recreation Element recreational facilities. Land Use Element - 47 Marina Park Parks and Recreation The Recreation Element specifies Service Area 2 (Balboa Peninsula) as an (PR) land use identified needs and issues area, and states that future development of Marina designation Park could provide for the existing community center and the City's current sailing and boating facilities on the site to be renovated and expanded. Policy LU 3.3 calls for opportunities for improved development and enhanced 51 Pocket Park Land Use Element environments for residents in the following districts and corridors: Corona del Mar: enhancement of public improvements and parking. Recreation Element and 53 Sunset Ridge Park Land Use Element— Parks and Recreation Policy R 1.9 calls for developing Sunset Ridge Park as an active park with (PR) land use playfelds, picnic areas, a playground, and other facilities. designation June 6, 2013 CIP Page # Project Title GP Element Comments Policy NR 20.5 calls for public view corridor amenities through public trails, 54 Sunset View Park Natural Resource recreation areas and viewing areas adjacent to public view corridors, where Element feasible. Natural Resources Policy NR 16.2 calls for coordinating the Big Canyon Creek Restoration Project 57 Big Canyon Wash Restoration Element so that its outcomes are consistent with the goals for Upper Newport Beach established by Orange County and the Department of Fish and Game. Policy HB 8.6 for Watershed runoff quality control calls for Newport Beach to participate in watershed -based runoff reduction, water quality control, and other Newport Coast ASBS Protection Harbor and Resources planning efforts with the California Regional Water Quality Control Board 59 Program Element and Natural (RWQCB), the County of Orange, and upstream cities. Promote regulation of Resources Element upstream dischargers (cities, Orange County, residential and commercial uses) in the San Diego Creek and Santa Ana /Delhi Channel watersheds (Policy NR 3.6) Natural Resources and NR 3.15 requires all street drainage systems and other physical improvements 61,62 Storm Drain Interceptors Harbor and Bay created by the City to be designed, constructed, and maintained to minimize Element adverse impacts on water quality. Investigate the possibility of treating or diverting street drainage to minimize impacts to water bodies (Policy HB 8.15). 64 Pump Station and Well Site VFD Natural Resources Policy NR 5.3 calls for renovation of all older sewer pump stations and install Improvements Modifications Element new plumbing according to most recent standards. Policy NR 3.2 promotes pollution prevention and elimination methods that minimize the introduction of pollutants into natural water bodies (Policy HB 8.2). 67 Big Canyon! Port Streets Sewer Natural Resources Element and Harbor Policy NR 3.15 requires all street drainage systems and other physical Diversion Improvements and Bay Element improvements created by the City, or developers of new subdivisions, to be designed, constructed, and maintained to minimize adverse impacts on water quality. Investigate the possibility of treating or diverting street drainage to minimize impacts to water bodies (Policy HB 8.15). 72 Santa Ana Heights Utility Natural Resources NR 21.3 calls for supporting programs to remove and underground overhead Undergrounding Element utilities, in new development as well as existing neighborhoods. June 6, 2013 Attachment No. PC 2 Excerpts from CIP going to City Council on June 11, 2013 Big Canyon Reservoir Auxiliary Maintenance Yard Category: Facilities This project will construct a small 3,500 sf materials storage building and material storage area on the westerly most portion of the Big Canyon Reservoir property. This limited facility provides field crews working in easterly and southerly portions of the City such as East Bluff, Newport Coast or Corona del Mar a convenient location to obtain supplies not carried on their vehicles. City operations will realize cost savings and reduced response times in its field operations. The new improvements will be designed and landscaped to fit into the surrounding area. Location: Big Canyon Reservoir FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $750,000 Other $0 Total $750,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Major Facilities Master Plan 7402 C1002039 $0 $750,000 $0 $0 $0 $0 TOTAL $0 $750,000 PROJECT TOTAL 1 $750,000 1 Central Library HVAC Refurbishment Category: Facilities The existing Central Library HVAC system was put into service in 1994. Only the main chiller has been replaced to date and the system has received periodic maintenance and repairs. An examination confirmed that the existing HVAC system has deferred maintenance items and components needing correction to function properly and to achieve optimal efficiency. A private consultant will be retained to audit the existing system and prepare plans and specifications to replace existing control systems, fans, motors, pumps, ducting, and other components. Repairs will be integrated with the new system to be installed in the expanded wing. Construction will be performed by a private contractor. Location: Central Library, 1000 Avocado Avenue FY 2013 -14 Design /Environmental $40,000 Right -of -Way, Land Acquisition $0 Construction $300,000 Other $0 Total $340,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Building Excise Tax 7271 C1002021 $340,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $340,000 $0 PROJECT TOTAL 1 $340,000 2 City Hall Interim Use Plan Category: Facilities This project continues decommissioning activities to close down and secure of the old City Hall site while the ultimate reuse of the property is determined, developed and permitted. Decommissioning includes removing all furnishings and significant items, securing the existing building in place, fencing off interior corridors between the various buildings, and shutting down certain utilities. The project converts existing employee parking areas to public parking. Staff will also test the existing facility to identify possible areas of special concern such as lead paint and asbestos. Location: City Hall, 3300 Newport Boulevard FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $50,000 Total $50,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7011 C1002040 $50,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $50,000 $0 PROJECT TOTAL 1 $50,000 3 Civic Center and Park Category: Facilities The Civic Center and Park Project includes a City Hall building, one of the City's largest parks, a 450 -space parking structure, and an expansion of the Newport Beach Central Library. Construction was completed in April 2013. The carry-over funds will be used to complete close -out expenses related to this project. Location: 100 Civic Center Drive FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $500,000 Total $500,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Civic Center and Park 7410 C1002030 $500,000 $0 $0 $0 $0 TOTAL $500,000 $0 PROJECT TOTAL 1 $500,000 4 Fire Station No. 5 Rebuild Design Category: Facilities The existing fire station was built fifty years ago to serve the Corona del Mar area. Since then, public safety staffing, equipment, and apparatus required at this location have outgrown the building's capacity and the building does not meet the definition of an essential facility. The design of a new station within the existing lot will have efficient space planning components to provide adequate space for staff and equipment. Location: 410 Marigold Avenue FY 2013 -14 Design /Environmental $250,000 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Total $250,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Major Facilities Master Plan 7404 C1002042 $0 $250,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $250,000 PROJECT TOTAL 1 $250,000 5 Lifeguard Headquarters Rehabilitation Category: Facilities This project provides for the interior remodel of the lifeguard headquarters building. Existing work spaces, restrooms, showers and computer equipment rooms are outdated. The project will provide functional work spaces for year round staff and the Junior Lifeguard program. The existing lower level and garage will be reconfigured for more efficient use of space, storage, medical response and vehicles parking. The building exterior will be mostly preserved to the extent allowable to maximize building functionality. Location: 70 Newport Pier at McFadden Plaza FY 2013 -14 Design /Environmental $84,000 Right -of -Way, Land Acquisition $0 Construction $1,300,000 Other $0 Total $1,384,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Major Facilities Master Plan 7414 C1002037 $84,000 $1,300,000 $0 $0 $0 $0 $0 $0 TOTAL $84,000 $1,300,000 PROJECT TOTAL 1 $1,384,000 2 Master Facilities Plan - Planning Efforts Category: Facilities This project provides for necessary studies and concept development needed to further refine the Major Facilities Financing Plan. It also includes developing both interim and long term use plans for the old city hall site on Newport Boulevard. With the new Civic Center constructed and occupied, long term concepts and plans for the prior city hall site and other other city properties need to be developed and approved. Location: 3300 Newport Boulevard and other City facility locations FY 2013 -14 Design /Environmental $187,601 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Total $187,601 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ Major Facilities Master Plan 7415 C1002038 $187,601 $0 $0 $0 $0 $0 $0 $0 TOTAL $187,601 $0 PROJECT TOTAL 1 $187,601 7 Newport Coast Community Center Stage Remodel Category: Facilities Newport Coast Community Center stage area primarily has been used as a storage area since the center opened in 2007. The proposed project converts the stage area to an enclosed room to be used year round for the Pre - school 101 and Pint Sized Campers programs. Currently, these programs are held in the two front rooms of the center (Newport Ridge and Pelican Rooms.) These programs must be set up and broken down daily to accommodate the 30 community and homeowners association meetings hosted monthly at Newport Coast Community Center. This improvement will better the quality of youth curriculum and reduce staff time dedicated to preparing rooms each day and will provide opportunities to use the Newport Ridge and Pelican rooms for new offerings for the community. Location: 6401 San Joaquin Hills Road FY 2013 -14 Design /Environmental $20,000 Right -of -Way, Land Acquisition $0 Construction $80,000 Other $0 Total $100,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7011 C1002043 $0 $100,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $100,000 PROJECT TOTAL 1 $100,000 0 Police Facility HVAC Repair /Replacement Category: Facilities The heating, ventilation and air conditioning (HVAC) units atop the Police Facility were installed twenty years ago. Due to their age and the demanding operating environment, these units require substantial on -going maintenance and repairs. This project provides for an inspection of the existing equipment to identify needed repairs and /or replacement of parts to keep future maintenance costs to a minimum. Location: 870 Santa Barbara Drive FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $150,000 Other $0 Total $150,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Facilities Maintenance 7480 C1002014 $0 $150,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $150,000 PROJECT TOTAL 1 $150,000 9 San Miguel Park Restroom and Picnic Structure Replacement Category: Facilities The 25 plus year old modular restroom building is not user friendly and has surpassed its service life. The adjacent picnic area has been modified in the past but still lacks features desirable by the community. This project will construct a new restroom facility, a new shade structure to cover a large portion of the picnic area, new walking surfaces, and outdoor furniture. It is estimated these improvements will reduce the park's operational costs and increase public use. Location: San Miguel Park - 1 Spyglass Hill Road FY 2013 -14 Design /Environmental $80,000 Right -of -Way, Land Acquisition $0 Construction $420,000 Other $0 Total $500,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7015 C1002044 $0 $500,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $500,000 PROJECT TOTAL 1 $500,000 10 15th Street and Balboa Boulevard Reconstruction Category: Streets and Drainage This project consists of design and permitting for the future reconstruction of 15th Street between Balboa Boulevard and West Oceanfront street end. Plans and specifications will be prepared by various consultants. Construction costs will be budgeted and performed in another fiscal year. Location: 15th Street between Balboa Boulevard and West Oceanfront FY 2013 -14 Design /Environmental $300,000 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Total $300,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C2002068 $0 $300,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $300,000 PROJECT TOTAL 1 $300,000 11 15th Street and Monrovia Avenue Landscape Improvements Category: Streets and Drainage This project provides for parkway landscaping and irrigation on the north side of 15th Street between Placentia Avenue and Monrovia Avenue and on Monrovia Avenue from 15th Street to Production Way. Location: 15th Street and Monrovia Avenue FY 2013 -14 Design /Environmental $20,000 Right -of -Way, Land Acquisition $0 Construction $100,000 Other $0 Total $120,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2002069 $0 $120,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $120,000 PROJECT TOTAL 1 $120,000 12 Balboa Boulevard Landscaping Category: Streets and Drainage This project provides for the installation of a new irrigation system and new landscaping along Balboa Boulevard between 22nd Street and West Coast Highway. Preparation of design plans and specifications are underway. Construction will be performed by a private contractor. Location: Balboa Boulevard - 22nd Street to West Coast Highway FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $1,921,470 Other $0 Total $1,921,470 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2002063 $21,470 $1,900,000 $0 $0 $0 $0 $0 $0 $0 $0 TOTAL $21,470 $1,900,000 PROJECT TOTAL 1 $1,921,470 13 Bay Avenue Pavement Rehabilitation Category: Streets and Drainage This project involves removing and reconstructing deteriorated concrete pavement on Bay Avenue. Deteriorated concrete curb, gutter and sidewalk will also be removed and reconstructed. Existing utilities will be adjusted to grade. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. Location: Bay Avenue, 15th Street to 10th Street, 9th Street to 7th Street and Island Avenue to Palm Street FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $1,677,080 Other $0 Total $1,677,080 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C2002044 $1,652,080 $0 Water Enterprise 7521 C2002044 $15,000 $0 Wastewater Enterprise 7541 C2002044 $10,000 $0 $0 $0 TOTAL $1,677,080 $0 PROJECT TOTAL 1 $1,677,080 14 Bayside Drive Area Pavement Rehabilitation Category: Streets and Drainage This project involves grinding and overlaying the asphalt concrete pavement on Harbor Island Drive and Road, Bayside Drive and Avocado Avenue. Deteriorated concrete curb, gutter and sidewalk will also be removed and reconstructed. Existing utilities will be adjusted to grade. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. CalRecycle has awarded the City a Rubberized Pavement Grant for this project. Location: Harbor Island Drive - Bayside Drive to east end, Harbor Island Road, Harbor Island Drive to south end, Bayside Drive, El Paseo Drive to Marguerite Avenue, Avocado Avenue, East Coast Highway to San Nicolas Drive FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $1,627,700 Other $0 Total $1,627,700 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C2002061 $1,380,500 $0 Contributions 7251 C2002061 $0 $132,000 Wastewater Enterprise 7521 C2002061 $57,200 $0 Wastewater Enterprise 7541 C2002061 $58,000 $0 TOTAL $1,495,700 $132,000 PROJECT TOTAL 1 $1,627,700 15 Bristol Street South Median Landscaping Category: Streets and Drainage Plans and specifications to install a new irrigation system and landscaping at this location are currently shelf ready. Input for this project was provided by the Citizens Advisory Panel and Council approved concept plan. Construction oversight services will be provided from the project's consulting Landscape Architect. Construction will be performed by a private contractor. A specialty sign contractor will install a new monument sign within the project work limits. Location: Bristol Street South - between Campus Drive and Jamboree Road FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $500,000 Other $0 Total $500,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2002064 $125,000 $375,000 $0 $0 $0 $0 $0 $0 TOTAL $125,000 $375,000 PROJECT TOTAL 1 $500,000 16 Campus Drive and San Joaquin Hills Road Arterial Street Overlay Category: Streets and Drainage This project involves grinding and overlaying Campus Drive and San Joaquin Hills Road with rubberized asphalt concrete. Deteriorated concrete improvements will also be reconstructed. Existing utilities will be adjusted to grade. Plans and specificaitons will be prepared by a private consultant. Construction will be performed by a private contractor. Location: Campus Drive from Bristol Street North to MacArthur Boulevard and San Joaquin Hills Road from Marguerite Avenue to Spyglass Hill Road FY 2013 -14 Design /Environmental $200,000 Right -of -Way, Land Acquisition $0 Construction $900,000 Other $0 Total $1,100,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Measure M Fair Share 7282 C2002070 $0 $1,088,600 Water Enterprise 7521 C2002070 $0 $6,400 Wastewater Enterprise 7541 C2002070 $0 $5,000 $0 $0 TOTAL $0 $1,100,000 PROJECT TOTAL 1 $1,100,000 17 Concrete Street Pavement Reconstruction Category: Streets and Drainage This project involves removing and reconstructing the concrete pavement on Bay Avenue, Anade Street, Montero Street and Ocean Boulevard. Deteriorated sidewalk and curb and gutter will also be reconstructed. Existing utilities will be adjusted to grade. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. Location: Bay Avenue from 8th Street to Palm Street, Anade Street and Montero Street from Bay Avenue to Edgewater Street FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $1,000,000 Other $0 Total $1,000,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Measure M Fair Share 7282 C2002017 $0 $986,600 Water Enterprise 7521 C2002017 $0 $8,400 Wastewater Enterprise 7541 C2002017 $0 $5,000 $0 $0 TOTAL $0 $1,000,000 PROJECT TOTAL 1 $1,000,000 18 Corona del Mar Entry Improvements Category: Streets and Drainage Corona del Mar Entry is one of five revitalization priority areas reviewed in 2011 -2012. A concept plan was prepared for a beautification project along the south side of East Coast Highway from Avocado Avenue to Dahlia Avenue. This project relies on a partnership contribution from the Corona del Mar Business Improvement District to begin improvements. Current estimates for construction of improvements approximate $500,000. Additional funding will need to be identified to complete construction. Location: East Coast Highway at MacArthur Boulevard FY 2013 -14 Design /Environmental $74,300 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Total $74,300 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2002065 $24,300 $0 Contributions 7251 C2002065 $0 $50,000 $0 $0 $0 $0 TOTAL $24,300 $50,000 PROJECT TOTAL 1 $74,300 19 Dover Drive and Westcliff Drive Pavement Rehabilitation Category: Streets and Drainage This project involves development of engineering plans and bid packages for overlaying and /or reconstructing the asphalt pavement on Dover Drive and Westcliff Drive. Replacement of deteriorated concrete improvements will also be reconstructed. Plans and specificaitons will be prepared by a private consultant. Construction will be performed by a private contractor and may begin after the completion of the Orange County Sanitation District Dover Drive Trunk Sewer Replacement project. Location: Dover Drive from West Coast Highway to Irvine Avenue and Westcliff Drive from Dover Drive to Irvine Avenue FY 2013 -14 Design /Environmental $200,000 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Total $200,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C2002018 $0 $200,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $200,000 PROJECT TOTAL 1 $200,000 20 Jamboree Road Improvements - MacArthur Blvd to Campus Drive Category: Streets and Drainage This is a joint project with the City of Irvine and involves grinding and overlaying the asphalt pavement on Jamboree Road between MacArthur Boulevard and Campus Drive. The City boundary is along the street centerline. The two cities entered into a cooperative agreement to administer this project. Existing utilities will be adjusted to grade. Plans and specifications have been completed by a consultant. Construction will be performed by a private contractor. Location: Jamboree Road from MacArthur Boulevard to Campus Drive FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $650,000 Other $0 Total $650,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C2002062 $500,000 $146,500 Wastewater Enterprise 7541 C2002062 $0 $3,500 $0 $0 $0 $0 TOTAL $500,000 $150,000 PROJECT TOTAL 1 $650,000 21 Major Arterial Streets Repair Program Category: Streets and Drainage This project involves isolated asphalt pavement repairs on several major arterials including Newport Coast Drive, Bonita Canyon Drive, MacArthur Boulevard, San Joaquin Hills Road and Newport Boulevard. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. Location: Isolated areas on Newport Coast Drive, Bonita Canyon Drive, MacArthur Boulevard, San Joaquin Hills Road and Newport Boulevard FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $350,000 Other $0 Total $350,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Measure M Fair Share 7282 C2002047 $0 $350,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $350,000 PROJECT TOTAL 1 $350,000 22 Newport Boulevard 32nd Street Modification Category: Streets and Drainage This project involves widening Newport Boulevard to accommodate one additional through lane from 30th Street to 32nd Street and one additional southbound through lane from Via Lido to 32nd Street terminating as a right -turn only lane at 32nd Street. Staff was successful in obtaining Measure M Competitve grants to fund the majority of the design efforts and recently submitted another grant application for the right -of -way phase. Plans and specifications are currently being developed by a consultant. Construction will be performed by a private contractor in a future fiscal year. Location: Newport Boulevard from Via Lido to 30th Street FY 2013 -14 Design /Environmental $60,870 Right -of -Way, Land Acquisition $3,962,500 Construction $0 Other $0 Design /Environmental $4,023,370 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C2002048 $60,870 $1,000,000 Measure M Competitive 7284 C2002048 $0 $2,962,500 $0 $0 $0 $0 TOTAL $60,870 $3,962,500 PROJECT TOTAL 1 $4,023,370 23 Old Newport Boulevard Streetscape Category: Streets and Drainage This project provides for the preparation of a concept plan to develop and provide for new and enhanced street parking and landscaping along Old Newport Boulevard between Catalina Drive and 15th Street. Location: Old Newport Boulevard between Catalina Drive and 15th Street FY 2013 -14 Design /Environmental $50,000 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Design /Environmental $50,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2002066 $50,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $50,000 $0 PROJECT TOTAL 1 $50,000 24 Old Newport Boulevard West Coast Highway Modifications Category: Streets and Drainage This project involves widening the westbound side of West Coast Highway at Old Newport Boulevard to accommodate a third through lane, a right turn pocket and a bike lane. Old Newport Boulevard will also be realigned to maximize the right turn pocket storage length and improve roadway geometrics. Additional right -of -way from Caltrans will be required. Project funding includes a Measure M2 competitive grant. The City is required to participate with a 25 percent funding match ($90,000) for the design of this project. Plans and specifications will be prepared by a consultant. Construction will be performed by a private contractor. Location: Intersection of Old Newport Boulevard and West Coast Highway FY 2013 -14 Design /Environmental $360,000 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Design /Environmental $360,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2002060 $90,000 $0 Measure M Competitive 7284 C2002060 $270,000 $0 $0 $0 $0 $0 TOTAL $360,000 $0 PROJECT TOTAL 1 $360,000 25 Park Avenue Bridge Over Grand Canal Replacement Category: Streets and Drainage This project provides for the replacement of the Little Balboa Island Bridge. Design alternatives to evaluate the best form for the replacement bridge have been completed. Construction will be performed by a private contractor. Location: Balboa Island and Little Balboa Island FY 2013 -14 Design /Environmental $30,500 Right -of -Way, Land Acquisition $0 Construction $1,575,000 Other $0 Design /Environmental $1,605,500 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Contributions 7251 C2002067 $30,500 $1,575,000 $0 $0 $0 $0 $0 $0 TOTAL $30,500 $1,575,000 PROJECT TOTAL 1 $1,605,500 26 Residential Street Overlay Program Category: Streets and Drainage This project involves grinding and overlaying various local streets with asphalt concrete. Deteriorated concrete improvements will also be reconstructed. Existing utilities will be adjusted to grade. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. Location: University Dr from Irvine Ave to east end; La Vida from University Dr to La Salud; Monrovia Ave from Newhall St to 16th St and from 15th St to south end; 16th St from west end to Placentia Ave; Production PI from Monrovia Ave to Placentia Ave FY 2013 -14 Design /Environmental $80,000 Right -of -Way, Land Acquisition $0 Construction $520,000 Other $0 Design /Environmental $600,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C2001012 $0 $571,500 Water Enterprise 7521 C2001012 $0 $20,000 Wastewater Enterprise 7541 C2001012 $0 $8,500 $0 $0 TOTAL $0 $600,000 PROJECT TOTAL 1 $600,000 27 Sidewalk, Curb and Gutter Replacement and ADA Improvements Category: Streets and Drainage This project provides for the replacement of sidewalks, curbs, gutters, and cross gutters. Construction of curb access ramps to improve pedestrian and wheelchair access in accordance with the Americans with Disabilities Act (ADA) is included. Plans and specifications will be prepared by staff. Work will be performed by a private contractor. Location: Newport Heights and Lido Isle FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $425,000 Other $0 Total $425,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2001009 $25,000 $400,000 $0 $0 $0 $0 $0 $0 TOTAL $25,0001 $400,000 PROJECT TOTAL 1 $425,000 28 Slurry Seal Program Category: Streets and Drainage This project involves slurry sealing residential streets inNewport Heights and Cliff Haven neighborhoods. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. Location: Newport Heights and Cliff Haven neighborhoods FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $595,000 Other $0 Total $595,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2001011 $0 $595,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $595,000 PROJECT TOTAL 1 $595,000 29 Storm Drain System Repairs and Sliplining Category: Streets and Drainage The City owns and operates an extensive drainage system, including corrugated metal drainage pipes (CMP) built into roads and housing tracts in the 1960s and earlier. Many CMPs have required unscheduled repairs in recent years. This project retains the services of a private pipeline video inspection firm to assess the condition of existing CMPs. Staff will prepare the plans and specifications for a private contractor to make proactive, nondestructive pipe sliplining repairs to maintain full use of the pipelines. Location: Citywide Design /E nviron mental Right -of -Way, Land Acquisition Construction Other Total FY 2013 -14 $0 $0 $674,000 $0 $674,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7012 C2502014 $674,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $674,000 $0 PROJECT TOTAL 1 $674,000 30 West Coast Highway Landscaping Category: Streets and Drainage This project retains the design services of a landscape architect to start preparation of plans and specifications for improved landscaping and irrigation along West Coast Highway between the Santa Ana River and Newport Boulevard, and the intersection of West Coast Highway, Balboa Boulevard and Superior Avenue. A construction and maintenance agreement from Caltrans is required. Construction is not part of this year's funding. Location: West Coast Highway between Santa Ana River and Newport Boulevard FY 2013 -14 Design /Environmental $100,000 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Total $100,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C2002071 $0 $100,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $100,000 PROJECT TOTAL 1 $100,000 31 Bayside Cove Public Walkway Category: Traffic This project completes the link necessary to make the existing public walkway which runs along the waterside of Bayside Cove accessible by the public. Efforts involve design and approvals towards the construction of a public walkway. Development Agreement No. DA 2007 -02 with the Irvine Company provides a contribution towards to the construction of the walkway. Location: Bayside Cove - Bayside Drive near Marine Avenue FY 2013 -14 Design /Environmental $4,600 Right -of -Way, Land Acquisition $0 Construction $200,000 Other $0 Total $204,600 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7014 C3002020 $4,600 $0 Contributions 7251 C3002020 $0 $200,000 $0 $0 $0 $0 TOTAL $4,6001 $200,000 PROJECT TOTAL 1 $204,600 32 Bonita Canyon Sports Park Parking Improvements Category: Traffic This project provides striping work along Ford Road to provide for additional parking spaces adjacent to the playing fields at Bonita Canyon Sports Park. Plans and specifications will be prepared by staff. Location: 1990 Ford Road west of Mesa View Drive FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $50,000 Other $0 Total $50,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7015 C4002010 $0 $50,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $50,000 PROJECT TOTAL 1 $50,000 33 Citywide Street Signage, Striping and Marking Category: Traffic This project completes various traffic signing, striping and pavement markings and other minor improvements to enhance traffic safety. Plans will be prepared by staff. Work will be performed by a private contractor or City crews. Location: Citywide FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $100,000 Other $0 Total $100,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C3002016 $24,000 $76,000 $0 $0 $0 $0 $0 $0 TOTAL $24,0001 $76,000 PROJECT TOTAL 1 $100,000 34 Eastbluff Bike Lane Category: Traffic This project provides for design and construction to widen the south side of Eastbluff Drive between Jamboree Road and Mar Vista Drive by five (5) feet to accommodate and continue an on- street bicycle lane on the south side of the street. The project was awarded grant funds from OCTA. The design is being performed by a consultant and construction will be completed by a private contractor. Location: Eastbluff Drive between Jamboree Road and Mar Vista Drive Design /Environmental Right -of -Way, Land Acquisition Construction Other Total FY 2013 -14 $0 $0 $271,500 $271,500 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C3002021 $35,500 $0 Contributions 7251 C3002021 $236,000 $0 $0 $0 $0 $0 TOTAL $271,500 $0 PROJECT TOTAL 1 $271,500 35 East Coast Highway Signal Rehabilitation Category: Traffic The project includes design of traffic signal rehabilitation work for the existing traffic signal equipment along East Coast Highway in Corona del Mar. Work involves replacing hardware including control equipment, signal poles, and cabinets, and re- wiring of the intersections. Plans and specifications will be prepared by a consultant. Construction will be performed by a private contractor. Location: East Coast Highway from Jamboree Road to Newport Coast Drive FY 2013 -14 Design /Environmental $300,000 Right -of -Way, Land Acquisition $0 Construction $1,200,000 Other $0 Total $1,500,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ PCH Relinquishment 7254 C3002019 $300,000 $1,200,000 $0 $0 $0 $0 $0 $0 TOTAL $300,000 $1,200,000 PROJECT TOTAL 1 $1,500,000 36 Traffic Signal Equipment Enhancement Program Category: Traffic This project provides funding to replace worn out poles, cabinets and equipment on a proactive maintenance basis over and above basic rehabilitation, repairs and maintenance. The goal of to extend the life of existing facilities without having to undergo major replacement and to improve streetscape aesthetics where traffic signals exist. Location: Citywide FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $80,000 Total $80,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C3001008 $80,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $80,000 $0 PROJECT TOTAL 1 $80,000 37 Traffic Signal Modernization: Phases 6 and 8 Category: Traffic Traffic Signal Modernization is a multi -year, multi - phased program to update the City's traffic signal system. Staff applied for, and received Competitive Measure M Grant funding from OCTA to complete Phase 6 of the City's traffic signal modernization program. Phase 6 includes installation of new hardware, fiber optic cable upgrades and CCTV cameras to intersections along San Joaquin Hills Road and Newport Coast Drive. Phase 8 is the final phase of the citywide improvement program. Phase 8 includes installation of modern traffic equipment to intersections along San Miguel Drive, Ford Road and Bonita Canyon Drive. Location: Phase 6: San Joaquin Hills Road and Newport Coast Drive; and Phase 8: San Miguel Drive, Bonita Canyon Drive, and Ford Road Design /Environmental Right -of -Way, Land Acquisition Construction Other Total FY 2013 -14 $0 $0 $729,595 $729,595 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Gas Tax 7181 C3002018 $336,900 $0 Measure M Competitive 7284 C3002018 $92,695 $0 Transportation and Circulation 7261 C3002023 $0 $300,000 $0 $0 TOTAL $429,5951 $300,000 PROJECT TOTAL 1 $729,595 38 Traffic Signal Rehabilitation Program Category: Traffic This project provides for rehabilitation and maintenance of existing traffic signal equipment throughout the City. Work includes replacement of hardware including control equipment, signal poles, cabinets, and re- wiring select traffic signals. Plans and specifications will be prepared by a consultant and /or staff. Construction will be completed by a private contractor. Location: Citywide FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $194,000 Other $0 Total $194,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7013 C3001007 $44,000 $0 Gas Tax 7181 C3001007 $0 $150,000 $0 $0 $0 $0 TOTAL $44,000 $150,000 PROJECT TOTAL 1 $194,000 39 Back Bay View Park Enhancements Category: Parks, Harbors and Beaches This project provides additional landscape and new enhancements to the park such as a potential shade and viewing structure, perimeter fencing, amenities for cyclists, improved signage and public art. Location: East Coast Highway and Jamboree Road FY 2013 -14 Design /Environmental $50,000 Right -of -Way, Land Acquisition $0 Construction $300,000 Other $0 Total $350,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7015 C4002013 $0 $350,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $350,000 PROJECT TOTAL 1 $350,000 40 Balboa Marina Public Dock Category: Parks, Harbors and Beaches This is a joint project between The Irvine Company, which is adding slips to its existing private marina at 201 E. Coast Highway, and the City, which proposes to build a public dock at the same location on private property. This budget is for the entitlement process only (CEQA, permitting, and studies.) The Irvine Company proposes to fund an estimated $680,000 towards this entitlement effort with the City funding an additional $125,000. Location: 201 E. Coast Highway FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $125,000 Total $125,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4402009 $125,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $125,000 $0 PROJECT TOTAL 1 $125,000 41 Balboa Yacht Basin Mooring Support Services Improvements Category: Parks, Harbors and Beaches This project improves amenities for mooring permittees at the City owned Balboa Yacht Basin. New amenities consist of 1) providing temporary, free slips for mooring permittees for access to service their boats for short periods of time (2 -3 hours); 2) providing two power slip pedestals to be used with a credit card; 3) potential dinghy storage racks; and 4) potential dinghy dock located at the bulkhead between docks D and E. Location: Balboa Yacht Basin FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $25,000 Other $0 Total $25,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4402006 $25,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $25,000 $0 PROJECT TOTAL 1 $25,000 42 Bay Beach Sand Management and Minor Dredging Category: Parks, Harbors and Beaches This project consist of normal sand and sediment maintenance operations throughout the harbor's bay beaches and street ends. Additionally, sand maintenance and dredging work within the Grand Canal and Semeniuk Slough will be undertaken. Location: Various bay beaches, Grand Canal and Semeniuk Slough FY 2013 -14 Design /Environmental $50,000 Right -of -Way, Land Acquisition $0 Construction $50,000 Other $0 Total $100,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4801003 $0 $100,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $100,000 PROJECT TOTAL 1 $100,000 43 Eelgrass Survey Category: Parks, Harbors and Beaches This project consists of taking surveys of eelgrass and conducting basic water quality analysis (light, salinity, temperature, dissolved oxygen.) This project will help the City maintain accurate data on eelgrass distribution and quantity. Negotiations are underway with State and local agencies for a Newport Beach specific eelgrass plan. Location: Lower Harbor shoreline and deep channel areas FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $75,000 Total $75,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4402012 $50,000 $0 Tide and Submerged Lands 7231 C4402015 $0 $25,000 $0 $0 $0 $0 TOTAL $50,000 $25,000 PROJECT TOTAL 1 $75,000 44 Harbor Piers Maintenance Category: Parks, Harbors and Beaches This project provides for inspection and maintenance of city owned piers in Newport Harbor. Staff or a consultant will prepare construction project plans and specifications based on reported recommendations for needed maintenance work. Location: Newport Harbor Piers FY 2013 -14 Design /Environmental $50,000 Right -of -Way, Land Acquisition $0 Construction $350,000 Other $0 Total $400,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4401002 $0 $400,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $400,000 PROJECT TOTAL 1 $400,000 45 Lower Harbor Dredging Category: Parks, Harbors and Beaches Dredging of the entire lower Newport Bay was recently completed in cooperation with the Army Corps of Engineers. This project provides for necessary sediment testing and documentation following major dredging activities. Location: Lower Newport Bay FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $300,000 Total $300,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7241 C4402003 $300,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $300,000 $0 PROJECT TOTAL 1 $300,000 46 Marina Park Category: Parks, Harbors and Beaches The Marina Park project proposes new visitor - serving marina facilities, an aquatics sports building, a community center and community park. The California Coastal Commission approved the project in June 2012. The City is awaiting issuance of the Coastal Development Permit from the Coastal Commission in order to proceed with the project. Construction mobilization and site preparation could begin by fall 2013. Location: West Balboa Boulevard between 15th and 19th Streets FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $15,275,000 Other $0 Total $15,275,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Major Facilities Master Plan 7411 C4002002 $5,275,000 $10,000,000 $0 $0 $0 $0 $0 $0 TOTAL $5,275,000 $10,000,000 PROJECT TOTAL 1 $15,275,000 47 Mooring Field Realignment Category: Parks, Harbors and Beaches This project consists of realigning the City's mooring fields so that all vessels are situated inside their respective fields. Harbor Resources is in the process of obtaining federal approval for realigning the mooring fields. This project will move the individual moorings into their newly defined field. Location: Mooring areas throughout Newport Harbor FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $100,000 Total $100,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4402013 $25,000 $75,000 $0 $0 $0 $0 $0 $0 TOTAL $25,0001 $75,000 PROJECT TOTAL 1 $100,000 48 Newport Harbor Dredging Permit - RGP54 Category: Parks, Harbors and Beaches The Regional General Permit 54 (RGP54) is a blanket dredging permit for Newport Harbor to meet regulations governed by the Army Corps of Engineers, the California Coastal Commission and the Regional Water Quality Control Board. RGP54 is designed to simplify the permit process for the local harbor community to perform minimal impact dredging activities. Significant tasks of the permit process is to perform sediment testing and to negotiate permit conditions. Location: Newport Harbor FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $345,000 Total $345,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4401001 $45,000 $300,000 $0 $0 $0 $0 $0 $0 TOTAL $45,0001 $300,000 PROJECT TOTAL 1 $345,000 49 Ocean Piers Maintenance Category: Parks, Harbors and Beaches This project provides for the bi- annual inspection and maintenance of the Newport Pier and Balboa Pier. The consultant prepared inspection report will focus on the underside condition of both piers and will form the basis of the construction work. Staff will prepare the construction project plans and specifications based on the Report recommendations to complete the needed maintenance work such as crack sealing stringers and piles and replacing missing or broken timber members, corroded straps, and other identified deficiencies. Location: Newport Pier and Balboa Pier FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $550,000 Other $50,000 Total $600,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4801001 $0 $600,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $600,000 PROJECT TOTAL 1 $600,000 50 Pocket Park Category: Parks, Harbors and Beaches This project consists of completing pocket park improvements on the north side of East Coast Highway near the intersection of Jasmine Avenue and Coast Highway (adjacent to Hobie Sports.) Park improvements include: grading, terraced walls and planting, irrigation, concrete walkway, benches and possible public artwork. Location: Intersection of Jasmine Avenue and East Coast Highway (adjacent to Hobie Sports) in Corona del Mar. FY 2013 -14 Design /Environmental $10,000 Right -of -Way, Land Acquisition $0 Construction $80,000 Other $0 Total $90,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7015 C4002011 $0 $90,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $90,000 PROJECT TOTAL 1 $90,000 51 Seawall and Bulkhead Modifications Category: Parks, Harbors and Beaches This project continues the consultant process of developing conceptual design and plans for the eventual replacement of the entire seawall around both Balboa Islands. Design efforts will also include public outreach and concept approval, necessary CEQA review, technical support and assistance with State Lands, California Coastal Commission, other regulatory reviews and permitting, final plan development, and construction phasing. A couple of other city bulkhead walls may be reviewed. Necessary rehabilitations may be part of this budgeted item. Location: Balboa Islands and various other locations (typically street ends) that have public walls needing rehabilitation FY 2013 -14 Design /Environmental $200,000 Right -of -Way, Land Acquisition $0 Construction $0 Other $0 Total $200,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4402007 $200,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $200,000 $0 PROJECT TOTAL 1 $200,000 52 Sunset Ridge Park Category: Parks, Harbors and Beaches The project provides a new park in West Newport with active and passive uses. When completed, Sunset Ridge Park will provide baseball and soccer fields, restrooms and picnic facilities, flower gardens and coastal views. The project also includes the creation of several acres of environmental habitat for endangered species. The California Coastal Commission approved a Coastal Development Permit in August 2012. Upon issuance of the permit from the Coastal Commission, the project can proceed with bidding for construction. Location: West Coast Highway and Superior Avenue FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $8,750,000 Other $0 Total $8,750,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Major Facilities Master Plan 7412 C5100515 $8,750,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $8,750,000 $0 PROJECT TOTAL 1 $8,750,000 53 Sunset View Park Category: Parks, Harbors and Beaches This project consists of completing park improvements on vacant property east side of Superior Avenue adjacent to Villa Balboa Community Association. Park improvements include grading, groundcover and turf planting, irrigation installation, concrete walkway construction, and bench and trash receptacle placement. Major funding for this project includes a contribution from Hoag Hospital. Location: East of Superior Avenue, south of Villa Balboa Community Association and northwest of Hoag Hospital cogeneration plant. Design /Environmental Right -of -Way, Land Acquisition Construction Other Total FY 2013 -14 $50,000 $0 $150,000 $200,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7015 C4002012 $0 $50,000 Contributions 7251 C4002012 $0 $150,000 $0 $0 $0 $0 TOTAL $0 $200,000 PROJECT TOTAL 1 $200,000 54 Tidegate Retrofit and Upgrades Category: Parks, Harbors and Beaches This project provides for the installation of new tidegates and hardware to replace existing deteriorated and high maintenance units within Balboa Peninsula and Balboa Island. Provisions for automated operations to reduce maintenance costs will be implemented to the extent possible. Location: Balboa Island and Balboa Peninsula FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $640,000 Other $0 Total $640,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C2502009 $540,000 $100,000 $0 $0 $0 $0 $0 $0 TOTAL $540,0001 $100,000 PROJECT TOTAL 1 $640,000 55 Vessel Waste Pumpout Station Replacement Category: Parks, Harbors and Beaches This project consists of replacing the harbor's five vessel waste pumpout stations which are aging and have exceeded their expected life due to heavy usage by the public. The Department of Boating and Waterways provides grants to cover 75% of the cost of purchase and installation. Majority funding for this project comes from a grant from the Department of Boating and Waterways. Location: Pumpout stations are located at Washington Street, Fernando Street, 15th Street, and the Balboa Yacht Basin FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $80,000 Total $80,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Tide and Submerged Lands 7231 C4402014 $20,000 $0 Contributions 7251 04402014 $60,000 $0 $0 $0 $0 $0 TOTAL $80,000 $0 PROJECT TOTAL 1 $80,000 56 Big Canyon Wash Restoration Category: Water Quality and Environmental This project is a continuation of a multi -phase plan to restore Big Canyon Wash area. This year's objectives begins invasive plant removal, native plant restoration and trail creation west of Jamboree Road, and removal of selenium hot spots located in the Big Canyon Golf Course. Major funding comes from a settlement agreement with the Irvine Company. Location: Big Canyon Golf Course and Big Canyon Restoration area West of Jamboree Road. FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $1,575,000 Other $0 Total $1,575,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7014 C5002004 $75,000 $0 Contributions 7251 C5002004 $1,500,000 $0 $0 $0 $0 $0 TOTAL $1,575,000 $0 PROJECT TOTAL I $1,575,000 57 MWDOC Rebate Project Category: Water Quality and Environmental The City's irrigation runoff reduction program in Newport Coast encourages property owners to install Smart irrigation controllers. These controllers use weather information and site conditions to tailor watering schedules and run times automatically to conserve water and reduce runoff from residential properties. Rebates received from Metropolitan Water District (MWDOC) are used to install Smart controllers in the Newport Coast watershed area. Location: Newport Coast Watershed FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $70,000 Total $70,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ Environmental Contributions 7255 C5100968 $70,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $70,000 $0 PROJECT TOTAL 1 $70,000 58 Newport Beach ASBS Protection Program Category: Water Quality and Environmental State Proposition 84 grant funds were awarded to the City to complete various water quality improvements in the Newport Coast and Big Canyon watersheds and Areas of Special Biological Significance (ASBS). City funds and a contribution from MiOcean have been added to the budget to provide match funding for the design and installation of interpretive signs on pathways leading down to the ASBS public areas and to perform analyses of public and water chemistry impacts to the ASBS. Location: Newport Coast and Big Canyon watersheds and adjacent Areas of Special Biological Significance, including pathways leading to Little Corona Beach and Crystal Cove State Park. Design /Environmental Right -of -Way, Land Acquisition Construction Other Total FY 2013 -14 $0 $0 $90,000 $90,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7014 C5002006 $0 $32,000 Contributions 7251 C5002006 $0 $8,000 Environmental Contributions 7255 C5002006 $50,000 $0 $0 $0 TOTAL $50,0001 $40,000 PROJECT TOTAL 1 $90,000 59 Santa Ana Delhi Regional Project Category: Water Quality and Environmental The City of Santa Ana is the lead agency for a diversion project on the Santa Ana Delhi Channel near Mesa Drive. This project diverts dry- weather flows to a golf course lake or a sanitary sewer and proposes to eliminate bacteria, metals and other pollutant loads from entering the bay. The cities of Newport Beach and Costa Mesa and the County of Orange are partners on this project. Location: Newport Beach Golf Course, 3100 Irvine Avenue FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $1,700,000 Other $0 Total $1,700,000 FUNDING SOURCE DIVISION NO. PROJECT NO. REBUDGET $ BUDGET $ Contributions 7251 C5002019 $0 $1,700,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $1,700,000 PROJECT TOTAL 1 $1,700,000 ED Storm Drain Interceptors - Tier I Category: Water Quality and Environmental OCTA (Measure M2 Tier I FY12/13 Water Quality Improvement Program) provides funds to clean urban and storm runoff associated with our transportation corridors. Several locations have been identified where storm interceptors and trash skimmers can be installed to clean water before it enters the bay or ocean. Tier I funding provides for the installation of continuous deflector separation (CDS) units on storm drains and marina trash skimmers in the bay to capture trash, aromatic hydrocarbons, sediment and other constituents. Measure M2 Tier I funds require a 25 percent match. Location: Various locations where storm drain discharge to the ocean or bay, including Balboa Coves, Pelican Point HOA, Dover Drive and Backbay Drive near the Hyatt. FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $531,180 Other $0 Total $531,180 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7012 C2502010 $127,100 $20,510 Measure M Competitive 7284 C2502010 $383,570 $0 $0 $0 $0 $0 TOTAL $510,670 $20,510 PROJECT TOTAL 1 $531,180 61 Storm Drain Interceptors - Tier II Category: Water Quality and Environmental OCTA (Measure M2 Tier II FY13/14 Water Quality Improvement Program) provides funds to clean urban and storm runoff associated with our transportation corridors. Two locations have been identified where storm interceptors could be installed to clean water before it enters the bay or ocean. Tier II funding provides for the installation of continuous deflector separation (CDS) units on storm drains to capture trash, aromatic hydrocarbons, sediment and other constituents. This Measure M2 project requires a 30 percent match. Location: Various locations where storm drain discharge to the ocean or bay, including Carnation Avenue and Bayside Drive. FY 2013 -14 Design /Environmental $100,000 Right -of -Way, Land Acquisition $0 Construction $868,300 Other $0 Total $968,300 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7012 C2502015 $0 $241,490 Measure M Competitive 7284 C2502015 $208,480 $518,330 $0 $0 $0 $0 TOTAL $208,480 $759,820 PROJECT TOTAL 1 $968,300 a, Newport Boulevard Water Main Rehabilitation Category: Water This project involves the rehabilitation of the 20 -inch and 16 -inch Transmission Main on Balboa Boulevard from 19th Street to the Channel Bridge as identified in the Water Master Plan. Part of this project area is located within the Via Lido to 30th Street Newport Boulevard Street Improvement project and lines in this section need to be rehabilitated prior to the start of the street improvements. Plans and specifications will be prepared by staff and /or a consultant. Construction will be performed by a private contractor. Location: Newport Boulevard from Channel Bridge to 19th Street FY 2013 -14 Design /Environmental $80,000 Right -of -Way, Land Acquisition $0 Construction $420,000 Other $0 Total $500,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Water Enterprise 7511 C6002014 $0 $500,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $500,000 PROJECT TOTAL 1 $500,000 63 Pump Station and Well Site VFD Improvements Category: Water The project involves removing and replacing the existing electrical starters and motors at the Dolphin and Tamura Wells and 16th Street pump station with new variable frequency drive starters and inverter motors. Water production efficiency is expected to be improved and electrical consumption reduced by approximately 25 percent. Energy savings and incentives will in turn pay for the project costs. The calculated payback period for the Dolphin and Tamura Wells is estimated to be less than three years. Two pumps and VFDs will be installed at the 16th Street station with an estimated energy savings payback period of six years. Plans and specifications will be prepared by consultant. Construction will be performed by a private contractor. Location: 16th Street Utilities Yard and Fountain Valley Well Field FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $980,000 Other $0 Total $980,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Water Enterprise 7523 C6002013 $330,000 $650,000 $0 $0 $0 $0 $0 $0 TOTAL $330,000 $650,000 PROJECT TOTAL 1 $980,000 64 Water Main Cathodic Protection Program Category: Water This project involves the replacement of sacrificial anodes that were installed when the major transmission mains were built in the mid 1990s as part of the groundwater development system. Anodes were placed on these metal pipelines to minimize corrosion of the pipelines and extend their useful life. A recent report has shown that the anodes have been depleted and that corrosion is now able to impact the transmission mains. It is recommended that new anodes be installed throughout the various transmission main systems. Plans and specifications will be prepared by consultant. Construction will be performed by a private contractor. Location: Various FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $150,000 Other $0 Total $150,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Water Enterprise 7511 C6002012 $150,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $150,000 $0 PROJECT TOTAL 1 $150,000 65 Water Main Master Plan Program Category: Water This project involves the removal and replacement of older cast iron water mains identified in the Water Master Plan. This year's project will focus on pipelines near River Avenue between 41st and 44th Streets that have experienced breaks several times in the past few years. Other mains in the Corona del Mar area will also be replaced upon completion of the Corona del Mar Transmission Main Project. Additional smaller segments might also be replaced throughout different parts of the City as needed. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. Location: Various FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $1,000,000 Other $0 Total $1,000,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Water Enterprise 7511 C6001000 $0 $1,000,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $1,000,000 PROJECT TOTAL 1 $1,000,000 M Big Canyon and Port Streets Sewer Diversion Improvements Category: Wastewater Two subdrains and an underdrain in the vicinity of Big Canyon Reservoir are suspected to have high concentrations of selenium. Low flow diversions to the sewer of these sources will help reduce downstream impacts. Staff will design diversions at three points (Port Streets, Yacht Streets, Reservoir) to the sanitary sewer. Location: San Miguel Drive and Newport Hill Drive East FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $76,980 Other $0 Total $76,980 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Wastewater Enterprise 7541 C7002004 $76,980 $0 $0 $0 $0 $0 $0 $0 TOTAL $76,980 $0 PROJECT TOTAL 1 $76,980 67 Saint James Road Sewer Relocation Category: Wastewater This project relocates the sewer main behind homes along Saint James Road to a property below the hillside at 745 Dover Drive. Plans are underway to construct a new medical office building at 745 Dover Drive. With the lot cleared, there is an opportunity to move the hillside sewer to a more accessible location, which was recommended in a recently completed Master Plan. Plans will be prepared by staff and /or a consultant. Construction will be performed by a private contractor. Location: St. James Road and 745 Dover Drive FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $228,000 Other $0 Total $228,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Wastewater Enterprise 7541 C7002005 $228,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $228,000 $0 PROJECT TOTAL 1 $228,000 ED Sewer Pipeline Point Repairs and Lining Category: Wastewater Wastewater Discharge Regulations require the City wastewater system to be inspected with cameras. Sewer line areas discovered to be damaged, deteriorated or problematic are packaged into projects so repairs can be made. This program funds these ongoing repair projects and priority projects identified in the Wastewater Master Plan. Plans and specifications will be prepared by staff. Construction will be performed by a private contractor. Location: Citywide FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $100,000 Other $0 Total $100,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Wastewater Enterprise 7541 C7001002 $0 $100,000 $0 $0 $0 $0 $0 $0 TOTAL $0 $100,000 PROJECT TOTAL 1 $100,000 m Wastewater Master Plan Rate Study Category: Wastewater This project provides funding for a comprehensive Wastewater and Reclaimed Water Rate Study. Staff recently completed the Wastewater Master Plan. The next step is to determine the necessary funding to construct recommended improvements and to review the City's rate structure. Also, the reclaimed water system, constructed ten years ago by the Orange County Water District, will be studied to assess current and potential future users for maximum use. Reclaimed water rates were set when the reclaimed water system was constructed. The work also includes an analysis of those rates as part of wastewater rate structure review. Location: N/A FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $50,000 Total $50,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Wastewater Enterprise 7541 C5600934 $50,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $50,000 $0 PROJECT TOTAL 1 $50,000 70 Local Coastal Program Plan Implementation Category: Miscellaneous The City has a certified Coastal Land Use Plan (LUP), but has not yet developed its Implementation Plan (IP). Approximately 70 "Approval in Concepts" are processed each year. A certified LCP eliminates the burden of obtaining coastal development permits from the Coastal Commission, reducing time and expenses to develop in the community. Development of the implementation plan would require assistance from an outside consultant to write the document, develop the CEQA documentation and conduct a public outreach program. Special studies may also be required such as assessing alternative transportation (shuttles, off - Peninsula parking, etc.) and lower cost visitor accommodations. Location: N/A FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $75,000 Total $75,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7014 C8002031 $75,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $75,000 $0 PROJECT TOTAL 1 $75,000 71 Santa Ana Heights Utility Undergrounding Category: Miscellaneous Work is underway to underground utility facilities in Santa Ana Heights and rehabilitate the area's streets pursuant to City Council action on October 11, 2005, and County Board of Supervisors action on March 27, 2007. This project provides for incidental expenses during the construction phase of the project. Location: Santa Ana Heights FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $100,000 Other $0 Total $100,000 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ Santa Ana Heights 7459 C5100879 $100,000 $0 $0 $0 $0 $0 $0 $0 TOTAL $100,000 $0 PROJECT TOTAL 1 $100,000 72 SCE Rule 2OA Credits Purchase Category: Miscellaneous This provides funding for the purchase of SCE Rule 20A utility undergrounding funding credits from other agencies willing to sell their surplus credits. Last fiscal year, the City was able to purchase surplus credit at a 50% discount from other cities in Orange County. Staff expects to purchase additional Rule 20A credits this fiscal year with similar terms to advance the City's next Rule 20A priority projects. Rule 20A projects generally convert overhead utility facilities to underground where there is a benefit to the general public such as along a major traffic corridor. Location: N/A FY 2013 -14 Design /Environmental $0 Right -of -Way, Land Acquisition $0 Construction $0 Other $142,400 Total $142,400 FUNDING SOURCE FUND NO. PROJECT NO. REBUDGET $ BUDGET $ General Fund 7014 C8002022 $142,400 $0 $0 $0 $0 $0 $0 $0 TOTAL $142,400 $0 PROJECT TOTAL 1 $142,400 73 Attachment No. PC 3 Fiscal Year 2013 -2014 Capital Improvement Program Power Point presented to City Council on May 14, 2013 Public Works Department FY 2013 -2014 Capital Improvement Program FO R� s. City Council Study Session May 14, 2013 Capital Improvement Program Sets Priorities and Appropriates Funds Provides a Basis for Project Planning and Identifies Potential Conflicts Develops and Constructs Identified Public Improvements Addresses Significant Maintenance Projects Responds to Changing Priorities and Conditions (which evolve — so CIP does, too) Goals Met in 2012 -2013 On Schedule (Within 2 months) Actual 89% Goal 85% Within Approved Budget (Includes Contingency) Actual 100% Goal 90% ✓ 18 Major Construction Projects Completed Total Cost: $14.5 Million NEWPORT COAST NEWPORT BEACIi - a Some Ongoing Construction Work in Progress (Approximately $30 Million In Design and Construction) Marina Park, Sunset Ridge Park & Sunset View Park Civic Center Project (almost done) Santa Ana Heights Street Improvements Peninsula Point Pavement Replacement Alley Replacement —Central Balboa & Newport Heights Big Canyon Reservoir Cover Replacement Street Concrete Replacement and Pavement Slurry Balboa Boulevard Landscape Beautification Corona Del Mar Water Transmission Main Newport Coast ASBS Water Quality Projects Great News for 2013 -14 Neighborhoods Being Beautified More Parks Underway City Pavement Condition Improving Back to a $5M General Fund Investment Capital Investment in Newport Harbor Signal Synchronization — last year! How are Projects Selected for the CIP? City Master Plans • Facilities Financing Planning Tool • Pavement Management Plan • Water Master Plan ■ Sewer Master Plan • Tidelands Capital Plan Projects supporting Council priorities Identified by Council, Community or Staff Required by Federal, State or Legal Action Address City Council Priorities Neighborhood Revitalization: Rehabilitate Aging Public Infrastructure Improve Citywide Traffic Flow Install New or Improved Landscaping Encourage Private Redevelopment Build /Improve Parks & Recreational Facilities Underground Utilities along Major Arterials Address City Council Priorities Tidelands Management: Improve Boating and Visitor - Supporting Facilities and Services Maintain /Repair Beaches, Piers, Bulkheads and Seawalls Dredging Improve Water Quality Proposed 2013 -14 CIP Budget Includes 73 Items Projects, Programs, Supplementary Expenses Total = $61 Million $35 Million New Funding $26 Million Re- Budgets 180 160 140 120 100 W us p 20 00 PW - FTE CIP Funding History 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 33 33 33 33 33 34 33 33 33 33 37 33 35 33 COUNCIL PRIORITY: QUALITY FACILITIES Facilities $4.2 Million Project Highlights: Y' c 4 CdM Fire Station Rebuild (Design) Lifeguard Headquarters Interior Rehabilitation Police Facility HVAC Replacement Big Canyon Reservoir — Aux. Maintenance Yard San Miguel Park Restroom and Picnic Area Rebuild Newport Coast Community Center Stage COUNCIL PRIORITY: QUALITY STREETS Streets and Drainage $18 Million $8.3 Million for Arterial Streets $6.2 Million for Local Streets $2.8 Million for Street Landscaping $0.7 Million for Drainage Pavement Management Plan CITY OF NEWPORT BEACH PUBLIC WORKS DEPARTMENT - -° PAVEMENT MAINTENANCE FORECAST 4 �' 5 (AS OF 4/12/2013) — I ' d.n LEGEND -� +� +fi 'i ✓ Imo, A14-1 r 44 � �� ` iy ,` -_ i ' ;� e•��y ,t I DISCLAIMER !IVxj� , �) ! 7 l>'" 1!�•hllllll —� — a" 7 �.( �, — �% i. u� A /� r� •�+� oily- (•�lL Vim + X10 -- �,; `� • ` '� �i)I! _ 1 �ZYI �IIIPIII IIiuiuii ii nii.v',ii[,iTl9 w 1'i�: �yY� � �1� .. i htto: / /www. newoortbeachca.00v/ Modules /ShowDocument.asi)x ?documentid =15660 Pavement Condition Index (PCI) E:1.1 81 v 79 M °C 77 V a 75 73 71 *PCI Range 86 -100 History 2009 2011 Year Street Condition Excellent 71 -85 Very Good 56 -70 Good 4-Ile Arterial pion] Residential , Citywide PAVEMENT 101- A SHORT COURSE Slurry Seal (non- structural) Extends the Life of a Street Pavement Overlay (structural) Grinds Off and Replaces Top Layer Pavement Reconstruction (structural) Street Improvements Arterial Streets: Newport Blvd. / 32nd Street Modification West Coast Hwy /Old Newport Road Modification Dover Drive /Westcliff Pavement Rehabilitation Jamboree Road Paving Rehabilitation Campus Drive & San Joaquin Hills Road Overlay Major Arterial Point Repairs • Newport Boulevard (Peninsula) • Newport Coast • MacArthur Boulevard & Coast Highway • Bonita Canyon Drive Street Improvements WWI Local/Residential Streets: Residential Street Overlay' Annual Slurry Seal Program `= Park Avenue Bridge over Grand Canal Concrete Pavement Reconstruction Annual Sidewalk, Curb & Gutter Replacement Bay Avenue Pavement Reconstruction 15th Street / Balboa Boulevard Pavement Reconstruction I JJ Y i i 15th Street / Balboa Boulevard Reconstruction -- ail — 46 i Y Y i r . ,F 1u ` n � i • �'1 Street Improvements roject� Bristol Street South Median Balboa Blvd. Landscape Revitalization CdM Entry Plaza Improvements Coast Highway - Santa Ana River to Newport Blvd. 15th Street and Monrovia Avenue Yes Yes Yes Yes No Street Improvements 15th / Monrovia, Bristol South i. COUNCIL PRIORITY: BIKES, SIGNALS, PED- FRIENDLY Traff is $3.1 Million East Bluff Bike Lanes Traffic Signal Rehabilitation Bayside Cove Public Walkway East Coast Highway Signal Rehabilitation Traffic Signal Modernization — Phase 6 & 8 Bonita Canyon Sports Park- Parking Improvements Traffic Signal Modernization 'y ar* Phases 1 =5 & 7 Completed 91 Intersections 28 CCTV Cameras New Traffic Management Center ✓ Increased Reliability ✓ Improved Traffic Flow ✓ Quicker Response to Incidents Final Remaining Phases Spring 2014 - Phase 6: (Newport Coast, Pelican Hill & San Joaquin Hills) 13 Intersections 6 CCTV Cameras Fall 2014 - Phase 8: (San Miguel, Bonita Canyon, Ford) 13 Intersections 7 CCTV Cameras TRARIC 91 .NAI MOYFRNIATO, C MNF.MRTR..1' Parks, Harbors and Beaches $27.6 Million Tideland Projects $1.9 Million Pier Improvements $1 Million Beach Sand Management and Minor Dredging Vessel Waste Pumpout Station Replacement Ocean and Harbor Pier Maintenance Mooring Field Realignment Tidegate Retrofits and Upgrades Seawall and Bulkhead Modifications Eel Grass Surveys RG P 54 Permit w O, i qr G Park Improvements $24.6 Million Marina Park Sunset Ridge Park Back Bay View Park Enhancement Sunset View Park Expansion Cd M Pocket Park ?nr Existing Concrete Drainage Channel vgovkl ' Install Walk CUwen i for Drainage, I and Regrade t Concrete Stairs / w/ Cheek Wall Concrete Slope w/ Proposed 6' Bench Existing Fence w/ Trash Receptacle (Protect in Place) ADA Accessible Companion Space "CS" Proposed 6' Concrete Walk / / Park Concept Plan Sunset View Park Concept Ns Nm p ywtwd,c �d ar Relocate Park Sign Here Existing Bollards Existing Fire Access Gate (Protect in Place) and Pilasters Existing Rasldential Proposed Low Existing Bike Trail Access � \\ Area Shrub Planting Area \\ I' Proposed Concrete Mowcurb \ Existing Utllties (Protect in Place) Existing Ere Access Road & Trail \\ Proposed Turf Area Proposed n' Ll A — — " - -- _ _ Concrete Ramp 401� Proposed Low Groundcover Planting Area at Top of Slope Concrete Slope w/ Existing Fence (Protect in Place) / i Existing Building �3 ►o Fence (Protect In Place) Existing Shrubs (Protect in place) Proposed Mowcurb at Property Lim Proposed Concrete Mowcurb Sunset View Park Expansion Corona del Mar Business Improvement District City of Newport Beach Vision 2020 The Revitalization of Corona del Mar's Village Business Improvement District SIDEWALK ROM YEO. EIYaRCIRER iNC 6(O JSWIHE 4VFNUE CMdM Dn EMR. CaLIFRpnE iM}5 VRprFIWiiNalll Pocket parks am small parks accessible to the general public. Pocket parks arc frequently created on a single vacant lot or on small, irregular pieces of land. Pocket parks can be urban, suburban or rural, and can be on public or private land. Although they am too small for physical activities, pocket parks provide greenery, a place to sit outdoors, and sometimes a children's playground. They may be created around a monument, historic marker or art project. In urbanized areas, particularly business districts where land is very expensive, pocket parks arc often the only option for creating new public spates without large -scale redevelopment. The potential to create a pocket park in a small triangle of land in front of the Hobie Sports building was identified in the CdM Vision Plan. It is an opportunity to create a pedestrian resting place and enhance the walking experience in Corona del Mar. 11 is also the opportunity to create a demonstration garden to illustrate how California or water friendly plants can be used to create aesthetically pleasing gardens and landscapes that conserve water. It is also an opportunity to create a more visually appealing public space in front of the ever changing moral wall of Hobie Sports which has become an iconic image of Corona del Mar. It is an opportunity to provide a foreground which will highlight and enhance this artwork. Corona del Mar Pocket Park TERRACE WALLS TERRACE PLANTED WITH CALIFORNIA (WATER FRIENDLY PLANTS i RETAINING WALL w I CERAMIC ART WORK (MALIBU TILE, RTK STUDIOS) 11 \` SEATING MAINTAIN FLOODLIGHTS FOCAL POINT (SCULPTURE FOUNTAIN, ETC.) C i SITTING AREA/ BENCH SIDEWALK ROM YEO. EIYaRCIRER iNC 6(O JSWIHE 4VFNUE CMdM Dn EMR. CaLIFRpnE iM}5 VRprFIWiiNalll Pocket parks am small parks accessible to the general public. Pocket parks arc frequently created on a single vacant lot or on small, irregular pieces of land. Pocket parks can be urban, suburban or rural, and can be on public or private land. Although they am too small for physical activities, pocket parks provide greenery, a place to sit outdoors, and sometimes a children's playground. They may be created around a monument, historic marker or art project. In urbanized areas, particularly business districts where land is very expensive, pocket parks arc often the only option for creating new public spates without large -scale redevelopment. The potential to create a pocket park in a small triangle of land in front of the Hobie Sports building was identified in the CdM Vision Plan. It is an opportunity to create a pedestrian resting place and enhance the walking experience in Corona del Mar. 11 is also the opportunity to create a demonstration garden to illustrate how California or water friendly plants can be used to create aesthetically pleasing gardens and landscapes that conserve water. It is also an opportunity to create a more visually appealing public space in front of the ever changing moral wall of Hobie Sports which has become an iconic image of Corona del Mar. It is an opportunity to provide a foreground which will highlight and enhance this artwork. Corona del Mar Pocket Park Water Quality & Environmental $4.9 Million Storm Drain Interceptors Big Canyon Wash Restoration Newport Coast ASBS Protection Program Santa Ana Delhi Regional Project MWDOC Rebate Project Water System $2.6 Million Newport Boulevard Water Main Improvements Water Main Cathodic Protection Program Aging Water Main Replacement Program Pump Station and Well Site VFD Improvements V. Wastewater System $454,980 t:': Project Highlights: Big Canyon & Port Streets Sewer Diversions Saint James Road Sewer Relocation Sewer Pipeline Point Repairs & Lining Wastewater Master Plan Rate Study Miscellaneous $317,400 Local Coastal Program Plan Adoption SCE Rule 20A Undergrounding CIP Budget Summary Category Re- budget New Budget % Total Facilities $1,161,601 $3,050,000 7% $4,211,601 Streets & Drainage $5,043,920 $12,909,500 29% $17,953,420 Traffic $1,153,695 $1,976,000 5% $3,129,695 Parks, Harbors & Beaches $15,415,000 $12,240,000 45% $27,655,000 Water Quality /Environmental $2,414,150 $2,520,330 8% $4,934,480 Water $480,000 $2,150,000 4% $2,630,000 Wastewater $354,980 $100,000 1 % $454,980 Miscellaneous $317,400 $0 1 % $317,400 Total $26,340,746 $34,945,830 100% $61,286,576 LA Major I Mast..._.. 35% Proposed CIP — Funding by Source Total New Funding = $34,945,830 Water & Sewer v General Fund u Other 6% 14% IJ Measure M W Irattic impact Fee Fair Share 1% 7% Tidelands 5% Grants 24% Proposed CIP — Funding by Category Total Proposed Budget = $61,286,576 Water Quality and Environmental $4,934,480 8% ►� Parks, Harbors and Beaches $27,655,000 45% Water $2,630,000 4% i Wastewater $454,980 1% Miscellaneous $317,400 1% �4 Facilities $4,211,601 7% �4 Streets and Drainage ,953,420 29% c .,095 5% The Great News Neighborhoods Being Beautified More Parks Underway City Pavement Condition Improving Back to a $5M General Fund Investment Capital Investment in Newport Harbor Signal Synchronization — last year! Checking In Going the right direction? Some items not included in this year's CIP: Direction on CdM Entryway Enhancement Project and funding $400K West Coast Highway Landscape Enhancements full design funding $650K Selenium Sediment Removal in Big Canyon Lakes $400K City Street Light Circuit Rehabilitation $665K Questions &Comments ti ,U s, Your Public Works Department A Well- Engineered Machine Protecting and Providing Quality Public Improvements and Services www.newportbeachca.gov /budget r w AiL :, 07/13/2012 A, Community Development Department - Planning Division i