HomeMy WebLinkAbout12 - 800 MHz Radio ReplacementCITY OF
F NEWPORT REACH
City Council Staff Report
October 14, 2014
Agenda Item No. 12
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: Dave Kiff, City Manager— (949) 644 -3002, dkiff @newportbeachca.gov
PREPARED BY: Rob Houston
PHONE: (949) 644 -6066
TITLE: Payment of City's Share of 800 MHz Radio Replacement Project
ABSTRACT:
The City of Newport Beach, as a member of the 800 MHz Countywide Coordinated Communications
System (CCCS), agrees to share in the cost of upgrading aging backbone equipment through a cost -
sharing allocation. This allocation was not appropriated during the Budget process in June of this year as
the exact share amount was not determined until August
RECOMMENDATION:
Approve Budget Amendment 15BA -014 to appropriate $114,857.00 for the Fiscal Year 2014 -15 costs
associated with the 800MHz Countywide Coordinated Communications System upgrade.
FUNDING REQUIREMENTS:
There is sufficient fund balance in the Equipment Fund for this appropriation.
DISCUSSION:
The City of Newport Beach, along with 33 other Orange County municipalities, the County of Orange, and
the Orange County Fire Authority, jointly govern and finance the 800 MHz Countywide Coordinated
Communications System (CCCS). The 800 MHz CCCS provides a fully interoperable communications
network that is utilized by several departments at the City, including Fire /Marine, Police, Municipal
Operations /Utilities, and Public Works.
The 800 MHz system is a nationwide resource that has provided reliable communications in time of crisis
for Public Safety and Public Works agencies. The rise in the growth of cell phone use has resulted in an
increase in radio interference from cellular sites, resulting in missed or poor transmissions nationwide,
including the County's public safety network. This interference is because the cellular frequencies are
mixed with the public safety 800 MHz frequencies. The Sheriffs Communications Division worked closely
with local cellular companies to alleviate some of this interference and to monitor future cellular
installations, but was unable to fully address the interference issues. On October 29, 2004, the Federal
12 -1
Communications Commission (FCC), mandated a national program that involves the reallocation of
frequencies in the 800 MHz band so that the cellular frequencies are separated from the public safety
frequencies ( "FCC Order ").
The extensive County 800 MHz radio communication system is near its expected end of life and requires a
complete replacement of both the large backbone equipment and the individual radios. The FCC Order
requires that any replacement system must be P25 700MHz compatible to ensure clear communications
that will work across County agencies and provide interoperability with FEMA and the Department of
Homeland Security.
The CCCS member agencies, including the City of Newport Beach, engaged in significant discussions as
to how to take on this upcoming replacement project and have decided on a four year phased cost
allocation that is outlined in the attachments to this report. It should be noted that final costing for the last
year of the phase is not finalized and may result in a lower number than currently estimated. In preparation
for this upgrade, adopted budgets have slowly set aside portions of the necessary funds within the
Equipment Fund to pay for the radios, stations, and backbone - but more will be needed. This agenda item
funds our share of the first phase of this project.
ENVIRONMENTAL REVIEW:
This action is not subject to the California Environmental Quality Act ( "CEQA ") pursuant to Sections 15060
(c)(2) (the activity will not result in a direct or reasonably foreseeable indirect physical change in the
environment) and 15060(c)(3) (the activity is not a project as defined in Section 15378) of the CEQA
Guidelines, California Code of Regulations, Title 14, Chapter 3, because it has no potential for resulting in
physical change to the environment, directly or indirectly.
NOTICING:
This agenda item has been noticed according to the Brown Act (72 hours in advance of the meeting at
which the City Council considers this item).
ATTACHMENTS:
Description
Attachment A - 4 -Year Cost Allocation Share for the City and All Partner Agencies
Attachment B - Budget Amendment
12 -2
800 MHz CCCS Next Generation - Budget Estimates ATTACHMENT A
NEWPORT BEACH
(updated Jan. 2014)
Estimated costs subject to final system design.
* It is recommended that the Partnership co- ordinate a bulk equipment purchase in FY 16-17.
NEWPORT BEACH Jan. 2014 12 -3
ESTIMATED COST
FY 14 -15 Radio Counts
CitVIA_qencV Cost
Partn hip Cost
Upgrade
Replace
Total
Console
Radio
FY 14 -15
FY 15 -16
FY 16 -17
FY 17 -18+
TOTAL
Equipment
Equipment*
Northwest &
North &
South &
Remaining
(P25 Capable
(Upgrade To
Southwest
Laguna
Countywide
Backbone
WKh software
P25 Not
Cells
Cells
Cells
(Estimated)
Upgrade)
Possible)
CITY/AGENCY
NEWPORT BEACH:
-Law
195
176
371
$ 484,486
$ 1,280,250
$ 51,155
$ 84,078
$ 219,911
$ 1,120,290
$ 3,240,169
-Fire
175
34
209
0
405,250
28,818
47,365
123,885
631,106
1,236,424
- Public Works
29
160
189
0
993,350
26,06)
42,832
112,030
570,714
1,744,986
- Other -Life ward
36
28
64
266,000
209,400
8,825
14,504
37,936
193,2571
729,922
TOTAL
435
1 398
1 833
$ 750,486
1 $ 2,888,250
1 $ 114,8571$
188,7801
$ 493,7621$
2,515,367
1 $ 6,951,502
Estimated costs subject to final system design.
* It is recommended that the Partnership co- ordinate a bulk equipment purchase in FY 16-17.
NEWPORT BEACH Jan. 2014 12 -3
800 MHz CCCS Next Generation- Budget Estimates
All Agencies - Summary
(updated Jan. 2014)
FY 14.15 Radio Counts
ESTIMATED COST
City /Agency Cost
Partnership Cost
CITY /AGENCY
Upgrade
(P25 Capable
With Software
upgrade)
Replace
(Upgrade To
P25 Not
possible)
Total
Console
Equipment
Radio
Equipment'
FY 14.15
Northwest &
Southwest
Cells
FY 15 -16
North &
Laguna
Cells
FY 16.17
South &
Countywide
Cells
FY 17.18+
Remaining
Backbone
(Estimated)
TOTAL
1.
AUSO VIEJO
11
21
32
$
$ 138,650
$ 4,412
$ 7,252
$ 18,968
$ 96,629
$ 265,911
2.
ANAHEIM
833
952
1,785
1,439,408
6,669,950
246,123
404,529
1,058,062
5,390,073
15,208,146
3.
BREA
61
310
371
589,216
1,930,150
51,155
84,079
219,911
1,120,290
3,994,800
4.
BUENA PARK
76
269
345
518,003
1,701,400
47,570
78,186
204,499
1,041,7791
3,591,438
5.
COSTA MESA
97
523
620
618,503
3,249,550
85,488
140,509
367,506
1,872,182
6,333,739
6.
CYPRESS
24
170
194
0
1,047,600
26,749
43,966
114,994
585,812
1,819,121
7.
IDANA POINT
15
1 49
64
1 01
311,250
6,8251
14,504
37,936
193,258
565,772
8,
FOUNTAIN VALLEY
40
206
246
402,991
1,282,000
33,919
55,750
145,817
742,834
2,663,311
9.
FULLERTON
123
510
633
455,833
3,201,450
87,281
143,455
375,212
1,911,438
6,174,669
10.
GARDEN GROVE
110
474
584
335,673
2,970,500
80,524
132,350
346,167
1,763,475
5,628,689
11.
HUNTINGTON BEACH
445
818
1,263
731,926
5,419,750
174,148
286,230
748,646
3,813,816
11,174,515
12.
IRVINE
106
502
608
392,918
3,133,900
83,833
137,789
360,393
1,835,946
5,944,780
13.
LA HABRA
59
196
255
521,440
1,243,850
35,160
57,790
151,152
770,010
2,779,402
14.
LA PALMA
31
51
82
151,728
341,650
11,306
18,583
48,606
247,611
819,485
15,
LAGUNA BEACH
84
252
336
478,774
1,608,600
46,329
76,147
199,165
1,014,602
3,423,617
16.
LAGUNA HILLS
4
42
46
0
256,600
6,343
10,425
27,267
138,904
439,538
17.
LAGUNA NIGUEL
5
55
60
0
335,750
6,273
13,598
35,565
181,179
574,365
18.
LAGUNA WOODS
2
2
4
0
14,300
552
907
2,371
12,079
30,208
19.
LAKE FOREST
21
67
88
0
426,150
12,134
19,943
52,162
265,729
776,118
20.
LOS ALAMITOS
15
45
60
0
287,250
8,273
13,598
35,565
181,179
525,865
21.
METRONEr
37
10
47
1,787,500
102,550
6,481
10,651
27,859
141,923
2,076,965
22.
MISSION VIEJO
30
88
118
0
562,500
16,270
26,742
69,945
356,319
1,031,776
23,
NEWPORT BEACH
435
398
833
750,486
2,888,250
114,857
188,780
493,762
2,515,367
6,951,503
24.
ORANGE
115
551
666
543,647
3,438,250
91,831
150,933
394,773
2,011,086
6,630,520
25.
PLACENTIA
30
102
132
375,537
646,500
16,201
29,915
78,243
398,594
1,546,989
26.
RANCHO SNTA. MARG.
7
29
36
0
182,050
4,964
8,159
21,339
108,707
325,219
27.
SAN CLEMENTE
9
101
110
0
616,350
15,167
24,929
65,203
332,161
1,053,810
28.
SAN JUAN CAPISTRANO
6
39
45
0
240,900
6,205
10,198
26,674
135,884
419,861
29.
SANTA ANA
219
821
1,040
537,836
5,177,850
143,399
235,692
616,462
3,140,435
9,851,674
30.
SEAL BEACH
17
97
114
0
601,550
15,719
25,835
67,574
344,240
1,054,918
31.
STANTON
8
62
70
0
381,200
9,652
15,864
41,493
211,375
659,584
32.
TUSTIN
80
248
328
439,333
1,580,000
45,226
74,334
194,423
990,445
3,323,760
33.
VILLA PARK
0
6
6
0
36,000
827
1,360
3,557
18,118
59,861
34.
WEST -COMM
4
13
17
573,684
82,600
2,344
3,853
10,077
51,334
723,892
35.
WESTMINSTER
73
284
357
499,655
1,787,950
49,225
80,906
211,612
1,078,015
3,707,363
36.
YORBA LINDA
35
62
97
0
412,250
13,375
21,983
57,497
292,906
798,010
37.
OCFA
991
902
1,893
2,925,000
6,551,650
261,014
429,005
1,122,080
5,716,195
17,004,944
38.
OCTA
65
39
104
0
308,750
14,340
23,569
61,646
314,043
722,349
39.
IRVINE VLLY, CLLG. PD
14
0
14
0
16,100
1,930
3,173
8,299
42,275
71,777
40.
SANTA ANA UNIF. SO. PD
50
3
53
0
75,500
7,308
12,011
31,416
160,041
286,276
41.
SADDLEBACK CLLG. PD
18
0
18
0
20,700
2,482
4,079
10,670
54,354
92,284
42.
CEO
1
1
2
0
7,150
276
453
1,186
6,039
15,104
43.
DA
0
225
225
0
1,350,000
31,024
50,991
133,369
679,421
2,244,805
44.
HCA
179
122
301
1,596,000
937,850
41,503
68,215
178,418
908,914
3,730,900
45.
JWA
31
201
232
487,500
1,241,650
31,989
52,577
137,518
700,5591
2,651 794
46.
OC ANIMAL CONTROL
76
39
115
133,000
321,400
15,857
26,062
68,166
347,260
911,745
47.
OC LIFEGUARD
7
46
53
399,000
284,050
7,308
12,011
31,416
160,041
893,826
48.
OC PARKS
133
266
399
0
1,748,950
55,016
90,424
236,508
1,204,840
3,335,738
49.
OCPW
12
455
467
0
2,743,800
64,392
105,835
276,815
1,410,176
4,601,018
50.
OCWR
60
4
64
0
93,000
8,825
14,504
37,936
193,258
347,522
51.
PROBATION
123
444
567
325,000
2,805,450
78,180
128,497
336,090
1,712,141
5,385,359
52.
SHERIFF
790
1,907
2,697
4,026,208
12,350,500
371,873
611,212
1,598,652
8,143,993
27,102,439
53.
SSA
19
0
19
0
21,850
2,620
4,306
11,262
57,373
97,411
TOTAL
$ 2,608,076
$ 4,286,646
$ 11,211,905
$ 57,116,657
Estimated costs subject to final system design.
` It is recommended that the Partnership co- ordinate a bulk equipment purchase in FY 16 -17.
$75,223,284
PARTNERSHIP TOTAL
aungenclessummen Jar. 2014 12 -4
City of Newport Beach
BUDGET AMENDMENT
2014 -15
EFFECT ON BUDGETARY FUND BALANCE:
Increase Revenue Estimates
X Increase Expenditure Appropriations
Transfer Budget Appropriations
SOURCE:
from existing budget appropriations
from additional estimated revenues
PX from unappropriated fund balance
EXPLANATION:
This budget amendment is requested to provide for the following:
FA0rt[d:IPtl=IZ1119=
NO. BA- 15BA -014
AMOUNT: $114,857.00
Increase in Budgetary Fund Balance
X Decrease in Budgetary Fund Balance
No effect on Budgetary Fund Balance
To increase expenditure appropriations from 800 MHz Radios unappropriated fund balance to share in the
cost of upgrading aging backbone equipment through a cost- sharing allocation as part of the 800 MHz Countywide
Coordinated Communications Svstem uoorade. This is the first vear of the replacement orooram.
ACCOUNTING ENTRY:
BUDGETARY FUND BALANCE Amount
Fund Account Description Debit Credit
616 3605 800 MHz Radios - Fund Balance $114,857.00
REVENUE ESTIMATES (3601)
Fund /Division Account
EXPENDITURE APPROPRIATIONS (3603)
Description
Description
Division Number 9616 800 MHz Radios
Account Number 9334 Backbone $114,857.00
Signed: /y / q— /%' /�
Fi 1 aru�r eial Approval'Finance Director �I Date
Signed: n �`i7/I �l*
Administer tive Approval: City anaqer Date t
Signed:
City Council Approval: City Clerk Date
12 -5