HomeMy WebLinkAbout21 - Board of Library Trustees Budget Transferi
L J
Item No. 21
April 26, 1999
COMMUNITY SERVICES DEPARTMENT
Arts & Cultural - Library - Recreation - Seniors
To: Mayor and Members of City Council
From: Board of Library Trustees
Re: Request for Budget Transfer
RECOMMENDATION
Approve the request of the Board of Library Trustees to transfer salary savings in the amount of
$75,000 to the Maintenance and Operation, and the Capital Equipment components of the library
budget in order to undertake needed computer upgrades and library branch repairs.
BACKGROUND
The library has in excess of $75,000 in salary savings and benefit accounts, as a result of the
difficulty in maintaining full staffing, both in the full -time and the part-time positions.
At their meeting of April 20, 1999 the Board of Library Trustees unanimously voted to request a
transfer of $75,000 from the salary and benefit accounts to make needed improvements in the
library branches, the automation and technology equipment in the libraries for Y2K compliant, and
significant additions to the library's history collection.
Specific fund transfer are requested to be appropriated to:
4010 -8260
$20,600
4010 -9000
38,900
4020 -9000
1,000
4030 -9000
2,300
4040 -9000
12.200
$ 75,000
City of Newport -each
BUDGETAMENDMENT
1998 -99
ECT ON BUDGETARY FUND BALANCE:
Increase Revenue Estimates
Increase Budget Appropriations AND
X Transfer Budget Appropriations X
from existing budget appropriations
from additional estimated revenues
from unappropriated fund balance
FXPI ANATIf)N-
NO. BA- 063
AMOUNT: STS,000 -oo
Increase in Budgetary Fund Balance
Decrease in Budgetary Fund Balance
No effect on Budgetary Fund Balance
This budget amendment is requested to provide for the following:
To transfer library salary and benefit savings to make library branch improvements Y2K compliance and history collection additions.
There were two recent City Manager budget amendments to transfer $43,400 of Central Library salary savings to equipment and
professional services Other budget amendments affecting the Library are increases in appropriations offset by donations.
ACCOUNTING ENTRY:
Amount
BUDGETARY FUND BALANCE Debit Credit
Fund Account Description
General Fund 010 3505 Fund Balance Control
-NUEAPPROPRIATIONS (3601)
Fund/Division Account Description
EXPENDITURE APPROPRIATIONS (3603)
Description
`J
Division
Number
4010
Support Services
Account
Number
7020
Salaries - Perm Part Time
$6,700.00
Division
Number
4020
Balboa Branch
Account
Number
7020
Salaries - Perm Part Time
$3,000.00
Division
Number
4020
Balboa Branch
Account
Number
7030
Salaries- Temporary
$3,400.00
Division
Number
4030
Corona Del Mar Branch
Account
Number
7020
Salaries - Perm Part Time
$2,500.00
Division
Number
4040
Mariners Branch
Account
Number
7020
Salaries - Perm Part Time
$11,000.00
Division
Number
4050
Central Library
Account
Number
7000
Salaries - Misc
$17,900.00
Division
Number
4050
Central Library
Account
Number
7020
Salaries - Perm Part Time
$7,900.00
Division
Number
4050
Central Library
Account
Number
7030
Salaries- Temporary
$19,300.00
Division
Number
4050
Central Library
Account'
Number
7439
PERS - Employee
Division
Number
4050
Central Library
Account
Number
7440
PERS -City
Division
Number
4010
Central Library
Account
Number
8260
Library Materials
Division
Number
4010
Support Services
Account
Number
9000
Office Equipment
Division
Number
4020
Balboa Branch
Account
Number
9000
Office Equipment
Division
Number
4030
Corona Del Mar Branch
Account
Number
9000
Office Equipment
Division
Number
4040
Mariners Branch
Account
Number
9000
Office Equipment
Signed:
Signed:
Manager
Signed:
City Council Approval: City Clerk
•
0
$2,000.00
$1.300.00
$20,600.00
$38,900.00
$1,000.00
$2,300.00
$12,200.00
Date
Cl��G clGl
� Date '
Date