HomeMy WebLinkAbout09 - BA-006 - Library & Recreation EmployeesCouncil Agenda Item 9
CITY OF NEWPORT BEACH
ADMINISTRATIVE SERVICES DEPARTMENT
Resource Management Division
September 10, 2002
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: Dennis Danner, Administrative Services Director n
SUBJECT: REQUEST FOR BUDGET AMENDMENT !{�
RECOMMENDATION:
Approve a City Council Budget Amendment (BA -006) appropriating $15,861.40 from
unappropriated General Fund reserves to provide for overtime and night differential
expenses incurred by Library and Recreation employees.
DISCUSSION:
The Community Services Department historically used salary savings to provide
overtime and night differential pay to employees. Now that this Department is being
divided into two departments (Library and Recreation), it is recommended that these
expenses, required by employee contracts, be added to the budget. A query of the
expenditures for the past year was used as an estimate in determining the amounts
needed. Overtime is primarily paid when employees are needed at special events,
board and community meetings, training and staff meetings, and for occasional
building emergencies. Night differential is paid to employees who work evenings or
Sundays. While these charges are minimal, staff thinks it best to budget for these
expenditures properly and not rely on salary savings to cover any overage. These
expenses will be included in the proposed budget for fiscal year 2003 -04.
City of Newport Beach
BUDGET AMENDMENT
2002 -03
EFFECT ON
BUDGETARY FUND BALANCE:
Debit Credit
Increase Revenue Estimates
X
Accoun
Increase Expenditure Appropriations AND
Transfer Budget Appropriations
SOURCE:
General Fund Fund Balance
$15,861.40
from existing budget appropriations
PX
from additional estimated revenues
from unappropriated fund balance
EXPLANATION:
NO. BA- 006
AMOUNT: $15,961.ao
Increase in Budgetary Fund Balance
X Decrease in Budgetary Fund Balance
No effect on Budgetary Fund Balance
This budget amendment is requested to provide for the following:
To increase budget appropriations to provide for overtime and night differential for Library and Recreation employees.
ACCOUNTING ENTRY:
BUDGETARY FUND BALANCE
Debit Credit
Fund
Accoun
Description
010
3605
General Fund Fund Balance
$15,861.40
REVENUE ESTIMATES (3601)
Fund /Division
Account
Description
EXPENDITURE APPROPRIATIONS (3603)
Description
Division
Number
4010
Library - Support Services
Account
Number
7040
Overtime
$2,600.00
Account
Number
7062
Night Differential
$475.65
Division
Number
4020
Library - Balboa Branch
Account
Number
7040
Overtime
$200.00
Account
Number
7062
Night Differential
$381.00
Division
Number
4030
Library - CdM Branch
Account
Number
7040
Overtime
$160.00
Account
Number
7062
Night Differential
$311.50
Division
Number
4040
Library - Mariners Branch
Account
Number
7040
Overtime
$700.00
Account
Number
7062
Night Differential
$1,236.00
Division
Number
4050
Library - Central Library
Account
Number
7062
Night Differential
$6,838.25
Division
Number
4310
Recreation - Support Services
Account
Number
7040
Overtime
$1,334.00
Account
Number
7062
Night Differenial
$200.00
Division
Number
4320
Recreation - Adult Sports
Account
Number
7040
Overtime
$300.00
Account
Number
7062
Night Differenial
$50.00
Division
Number
4380
Recreation - Youth After School Prog
Account
Number
7040
Overtime
$500.00
Account
Number
7062
Night Differenial
$250.00
Division
Number
4390
Recreation - Facilities
Account
Number
7040
Overtime
$300.00
Account
Number
7062
Night Differenial
$25.00
' AuMMUC Systam Entry.
Signed:
inanci Approval: Administrative §epftes Director
Date
Q O 2--
Signed:
Y ti�o
Administrative Approv City Manager
#1 Dag
Signed:
City Council
Approval: City
Clerk
Date