HomeMy WebLinkAboutSS3 - Capital Improvement ProgramAgenda Item No. SS3
May 9, 2006
Proposed
FY 2006 - 2007
Capital Improvement Program
Presented May 9, 2006
Overview
• CIP as Funding Plan and
Planning Tool
• CIP Process
• Budget History
• Available Resources and Constraints
• Fund Summary
• Project Descriptions
Capital Improvement Program
The CIP serves as a funding plan for public
improvements, special projects, ongoing
maintenance programs and implementation
of the City's master plans. Projects in the
CIP include construction and rehabilitation of
arterial highways, local streets, storm drains,
bay and beach improvements, parks and
buildings, water and sewer improvements
and planning programs.
3
CIP as Tool for Project Planning
• Serves as roadmap to accomplish objectives
• Sets priorities and appropriates funds
• Facilitates relational planning and identifies
potential conflicts before they occur
• Minimizes costs, disruption, scheduling
• Continually evolves to respond to changing
priorities and conditions
El
CIP Process
• Obtained revenue estimates and set budget
• Received department requests $31.2 millicli/
• Met with departments individually in March
• Narrowed requests
• Presented proposed list to City Manager
• Prepared Preliminary CIP ($26. /million in new
- inmmnri,gtinnc qnrl .'9�14 4 million in rebudgets)
• Presented to City Council
• Revised as needed checklist process)
5
20 Year CIP History
$60,000,000
$50,000,000
$40,000,000
$30,000,000
$20,000,000
$10,000,000
�,e �? 1'41 �,b� �, §p ^O� ^JCP �? �,C11 �,e ^? e 1y 1 e roc➢` 4:1 e el
Fiscal Year
2
Available Resources
* Proposed FY 2006/07
• Full time CIP staff 13* budget includes
• Support and part time staff 2 new positions
• Contracted support iiutu aidn 52 firms this FY)
CITY FUNDS
• $26.7 million in FY 06/07
• Plus $14.7 million in rebudgets from FY 05/06
• 20% of City's total budget
Constraints
r-,
Limited Resources
Market Economics
Regulatory
Environmental
Time /Seasonal
- Weather
- Community Events
- School Schedules
- Tourists
0
Proposed FY 2006/07 CIP
• $41.1 Million; 119 Projects
• Increased Programming for
Water Quality and Other
Cooperative Projects
• Emphasis on Facility
Rehabilitation/ Master Plan
• Requests for City Facilities
Rehabilitation on Hold
Pending Outcome of
Studies
0
CIP Structure
General Fund
Facilities, Drainage, Streets, Parks, Parks In Lieu,
Communications, Neighborhood Enhancement,
Capital Repair and Miscellaneous Projects
Tide & Submerged Land
Tideland operations, including beaches and marinas
Special Sources
Building Excise Tax, Environmental Liability and
Santa Ana Heights Projects
Water
Distribution and Piping; Pumping and Operating
Wastewater
Sewer Main Replacement and Pump Station
Improvements
Cooperative Projects
Gas Tax, Contributions (grants and monies from
other agencies), Traffic Congestion Relief,
Transportation & Circulation, AHRP, Measure M
and CIOSA
10
Transfers to Operating &
Maintenance Budgets
Grease Control Devices
Balboa Yacht Basin Dock Repairs
Beach Replenishment
Irrigation Runoff Reduction
and Monitoring Projects
Maintenance of City's Income
Producing Properties
Wildland Fire Fighting Equipment
$
20,000
$
577000
$
40,000
$100,000
$ 35,000
$ 32,000
11
Fund Summary
Water Enterprise
6.7%
Wastewater Enterprise
2.2%
Tide and Submerged
6.4%
General Fund
16.4%
Gas Tax
5.7%
Street Relinqui
1.8%
Measure M
3.7% AHRP
1.7%
BET CIOSA
0.8% 2.6% Circulation and
Transportation
7.2%
Contributions
13.4%
Contributions Environmental
13.0%
Santa Ana Heights Projects
18.3%
12
General Fund:
Facilities * Drainage * Streets * Miscellaneous * Parks * Automation and
Communications * Capital Purchase and Repairs * Park In Lieu
Neighborhood Enhancement * Oceanfront Encroachment
New Appropriations $511307000
Rebudgets
Total
$1,546,589
$6,676,589
13
General Fund:
Environmenta
3%
Parks
32%
Capital
Purchases
Facilities
7% 18%
Drainage
10%
Street Related
Streetlights
9%
21%
14
General Fund:
• Little Corona Beach Restroom - $350,000
• Police Facility Upgrades and Area Fencing - $195,000
• Mariners Park Improvements - $1,000,000
• Streetlight Replacement - $450,000
• Storm Drains and Drainage - $505,000
• Alley Replacement - $300,000
• Slope Repairs - $100,000
• Sidewalks, Curb /Gutters and ADA - $372,500
• Environmental Projects - $145,000
• Capital Equipment - $475,000
15
General Fund:
Aftojor Rebudgeted Project
• Fire Training Facility
• Police Facility Front Lobby
• Newport Theatre Arts Center Entry Project
• Newport Shores Alley Replacement and Street Ends
• Via Lido Crib Wall Replacement
• Cliff Drive Park Stairway and Handrail Replacement
• Central Library Exterior Paint
• Newport Hills Drive Traffic Calming
• Sunset Ridge Park
• River Avenue Pedestrian Access
16
Tide and Submerged Land:
Relating to the operation of the City's tidelands
including beaches and marinas
New Appropriations $115857000
Rebudgets
Total
$1,060,269
$2,645,269
17
Tide and Submerged Land:
Oa New Pr(,, ....
• 26th Street Tidal Structure and Bulkhead - $250,000
• Rhine Channel Wharf Repair - $200,000
• Environmental Projects - $441,500
• Bayfront Walkway Connect to Balboa Island - $40,000
• Oil Field Improvement Program - $280,000
• Balboa Penisula Walkway - $100,000
• Balboa Yacht Basin Electric System Repairs - $65,000
• Public Dock Reconfiguration — $54,000
• Ocean Pier Inspection and Report - $30,000
M
Tide and Submerged Land:
• Ocean Pier Repairs
• Rhine Channel Wharf Public Dock
• Rivo Alto Bulkhead Coping Repairs
• Balboa Island Bulkhead Coping Repairs
• Big Canyon Creek Restoration
• Eelgrass Mitigation Bank
• Rescue Boat Dock Modifications
19
Special Sources:
0 City sources of funds with restricted or earmarked uses
• Building Excise Tax
• Santa Ana Heights RDA
20
Building Excise Tax:
From builders or developers on building or remodeling projects
within the City for the exclusive use for public safety, libraries,
parks, beaches, or recreational activities
New Appropriations $200,000
Rebudgets $1357303
Total $3357303
Major New Projects:
• Playground equipment - $80,000
• Computer equipment for fire apparatus - $87,000
• "Jaws of Life" life saving tool - $337000
21
Santa Ana Heights:
Relating to redevelopment funds anticipated from the County of Orange
for projects within the Santa Ana Heights area
New Appropriations
Rebudgets
Total
$7,015,162
$ 0*
$7,015,162
Major New Projects:
• Santa Ana Heights Fire Station 7 - $2,815,162 **
• Santa Ana Heights Community Center - $4,150,000
• Mesa Drive storm drain - $50,000
* Rebudgets presently listed as contributions
** To be awarded in FY 2005106
22
Water Enterprise:
Activities associated with the transmission and distribution
of potable water by the City to its users
New Appropriations
Rebudgets
Total
$1,749,000
$1,100,000
$2,849,000
23
Water Enterprise:
!Oa New Pr(,, ... w
• Utilities Yard Building 3 Remodel - $1253000
• Alley Replacement Program - $200,000
• Pipeline Master Plan Replacement - $750,000
• Water Main Master Plan Improvement - $229,000
• Water Transmission Main Master Plan - $300)000
• Central Irrigation Computer System - $45,000
AAainr Qnhl rl,r7etPrl Drninr+f
• Industrial Way Transmission Line
24
Wastewater Enterprise:
Activities associated with providing sewer services
by the City to its users
New Appropriations
Rebudgets
Total
• • 111
' 11 111
': • • 111
25
Wastewater Enterprise:
!Oa New Pr(,, ....
Utilities
Building 3 Remodel - $503000
Sewer Main Master Plan Improvement - $5007000
• Sewer Pump Station Master Plan - $229,000
26
Cooperative Projects:
Projects funded from sources outside the City or
that are part of a joint venture with other
individuals, agencies or entities.
Sources include State gas tax receipts, Measure M
revenues, street relinquishment funds,
Transportation and Circulation Fund, AHRP,
Traffic Congestion Relief Fund, CIOSA,
contributions, and grants.
27
Contributions:
Revenues received from other government agencies or private
developers or individuals and used for specific purposes
New Appropriations
Rebudgets
Total
$3,090,000
$2,428,878
$5,519,878
M
Contributions:
• Newport Center Park - $1,700,000
• Police Facility Perimeter Security - $205,000
• Superior Avenue Median Improvements - $200,000
• Seminuk Slough Dredging Project - $90,000
• Mariners Park Playground Replacement - $120,000
• Bayfront Erosion Control Investigation - $40,000
• Public Dock Reconfiguration - $99,900
• Newport Theatre Arts Center Entry - $25,000
• Irvine Terrace Landscape Improvements - $20,000
29
Contributions:
twayuu® rxebudgeted Project
• Bridge Seismic Retrofit Construction
• Fire Training Facility
• Mariners Park Improvements
• Rhine Channel Wharf Public Dock
• Santa
Ana
Heights
Utility Undergrounding
• Santa
Ana
Heights
Equestrian Facilities
• Santa
Ana
Heights
Passive Park
30
Environmental Contributions:
New Appropriations
Rebudgets
Total
$3,584,000
$1,112,647
$4,696,647
!velopers
3es
31
Environmental Contributions:
• ASBS* Assessment - $407,500
• ASBS* Implementation - $774,500
• Buck Gully Erosion Control Project - $700,000
• Buck Gully Maintenance Road and Wetlands - $85,000
• Eelgrass Study - $120,000
• Newport Coast Watershed Program - $40,000
• Upper Bay and Harbor Area Mgmt Planning - $487,000
* Areas of Special Biological Significance
32
Environmental Contributions:
• Big Canyon Creek Restoration
• Buck Gully Wetland Project
• Miscellaneous Watershed Activities
• Newport Island Channels Circulation Improvement
33
Gas Tax:
State law requires these funds to be used exclusively for
maintenance of the street and highway system
New Appropriations
Rebudgets
Total
$1,413,000
$ 919,703
$2,3329703
34
Gas Tax:
!Oa New Pr(,, w
• Superior Avenue Median Improvements - $300,000
• Superior Avenue Street Rehabilitation - $641,000
• 15th Street Rehabilitation and Drainage - $100,000
• Street and Bikeway Slurry Improvements - $200,000
• EIR and Preliminary Plans - $50,000
• Traffic Signal Preemption System - $16,000
35
Gas Tax:
.� • • • •� -
• Birch Street Rehabilitation
• Bridge Seismic Retrofit Construction
• City Sign Inventory
• Marine Avenue Bridge Pavement Rehabilitation
• Neighborhood Traffic Management Improvements
36
Transportation and Circulation:
Fair share revenues collected from developers for the
restricted use of capital improvement projects meeting
the circulation element of the City's General Plan
New Appropriations
Rebudgets
Total
$1,030,000
$1,612,600
$2,642,600
37
Transportation and Circulation:
• Bristol Street Sign Bridge Improvements - $100,000
• Directional and Wayfinding Signage - $225,000
• Jamboree Road Widening over SR 73 - $350,000
• Traffic Signal Replacement Program - $250,000
• Transportation Model Maintenance - $15,000
M
Transportation and Circulation:
• Corona del Mar High School Pedestrian Improvements
• Dover Drive Sidewalk
• Irvine Avenue Realignment — University to Bristol
• Newport Boulevard Right Turn Lane @ Hospital Road
• Signal System Improvements
• Traffic Signal Coordination and Improvements
39
Measure M:
Relating to funds collected through the % cent sales tax
administered by OCTA for transportation purposes
New Appropriations
Rebudgets
Total
$ 260,000
$1,268,150
$1,528,150
Major New Projects
• Jamboree Road Widening over SR 73 - $115,000
Major Rebudgeted Projects
• Cambria Street Area Rehabilitation
• Placentia Avenue Reconstruction
• Signal System Improvements
,,
Arterial Highways Rehabilitation Program:
Relating to federal funds administered by Caltrans for
projects that maintain and rehabilitate existing roads
New Appropriations
Rebudgets
Total
$ 400,000
$ 690,000
$1,090,000
Major New Projects
• Superior Avenue Street Rehabilitation - $400,000
Major Rebudgeted Projects
• Birch Street Rehabilitation
• Placentia Avenue Reconstruction
41
Miscellaneous:
Other Transw�t tats
Traffic Congestion Relief Fund
• Birch Street Rehabilitation
Placentia Avenue and Hospital Road Rehabilitation
Bristol Str t: ;et Relit
• Bristol Street Improvements
W "CH Relinquishment
•
East Coast Highway Curb and Gutter Construction
Dover Drive Sidewalk
Irvine Avenue Realignment — University to Bristol
42
FY 2006 - 2007
Capital Improvement Program
A co y of tocla�'s preserntation
will Ee available online at tke
Public WorL,5 Department's
main page:
http: / /www.citV.newport- beach.ca.us/
pubworks /pwmain.htm
43