HomeMy WebLinkAboutSS2 - Budget PresentationFY 09 Budget Reconciliation
Expenditures (All Funds)
256,221,159
Revenues (All Funds)
224,053,344
Total Expenditures in Excess of Revenues
32,167,815
Expenditures not supported by Revenues (not yet budgeted)
Lifeguard Headquarters needs assessment
Police Facility needs assessment
Sunset Ridge Park
New City Hall design fees
OASIS Senior Center
Total Expenditures not supported by Revenues(not yet budgeted)
Planned use of restricted funds (non - General Fund) received in prior years
CIOSA Fund
Measure M Fund
Circulation & Transportation Fund
Total Planned use of restricted funds (non-General Fund)
received in prior years
Other Expenditures in Excess of Revenues (Net)
Total Other Expenditures in Excess of Revenues (Net)
150,000
330,000
800,000
3,072,300
20,075,000
24,427,300
-�s5a- 51,2,11,0-3
Expected Revenue For This Group
From Future
Developer Fees /
Fund Raising
Bond Proceeds
Contributions
Efforts
150,000
330,000
800,000
3,072,300
10,000,000
5,600,000
4,475,000
14,352,300
5,600,000
4,475,000
Major Projects Included In This Group
1,653,500 Irvine Ave Realignment - University Dr to Bristol St
1,856,452 Corona del Mar Street Rehabilitation
1,079,400 Traffic Signal Modernization: Ph, 2 Jamboree Road
Bay Knolls & Mariners Community Slurry Seal
4,589,352
3,151,163 Major Cause In This Group
3,151,163 Accelerated Enterprise CIP's related to Balboe Island AD
32,167,815 32,167,815
• • • I CITY COUNCIL
r .�
N To protect Newport Beach's unique quality of life for the full
enjoyment of its residents, visitors, and business owners and to
N direct the efficient and effective delivery of municipal services.
2005 -06
2006 -07
2007 -08
2008 -09
Actual*
Actual*
Estimated **
Proposed **
Salaries and Benefits
$
258,922
$
229,203
$
249,181
$ 196,311
G t4
Maintenance and Operations
$
1,791,445
$
1,474,011
$
1,054,918
$ 845,918
OW FL
Capital Outlay
$
3,419
$
462
$
7,000
$ 7,000
p
Total
$
2,053,786
$
1,703,676
$
1,311,099
$ 1,049,229
Q
* Includes Spheres Issues and Centennial
expenditures
** Includes Spheres Issues
ICouncil Grants
Already included in FY 09 Budget
Recipient
Funding for
Number of Years
Amount
Balboa Island Historical
Society
Operations
Since FY 02
$15,000
Balboa Island Improvement
Assn
Flowers and holiday
decorations /storage
Since FY 05
$11,250
CdM Chamber
CdM 5K
Since FY 05 — grant is in addition to
agreement for race proceeds.
$5,000
CdM Chamber
CdM Christmas Walk
Since FY 04 — Grant funds the event
expenses.
$10,000
Leadership Tomorrow
Sponsorship
Since FY 04
$10,000
Newport Beach Film Festival
Sponsorship
Since FY 00 (increased to $100,000 in
FY 08)
$100,000
Newport to Ensenada Race
Sponsorship
Since FY 05
$15,000
OC Marathon
Sponsorship
Since FY 06
$50,000
Total $216,250
• 0 •
_.
2
N
O W
�a
V
O
Z-,
CITY MANAGER
To maintain the delivery of high quality municipal services and
legislate and manage the affairs of the city according to law
and for the benefit of residents and property owners
2005 -06 2006 -07 2007 -08 2008 -09
Actual Actual Estimated Proposed
Salaries and Benefits
$
2,288,055
$
2,551,104
$
2,793,558
$
3,038,599
Maintenance and Operations
$
1,457,640
$
1,352,201
$
1,408,180
$
1,380,251
Capital Outlay
$
36,368
$
96,019
$
48,636
$
31,000
Total
$
3,782,063
$
3,999,324
$
4,250,374
$
4,449,850
City Manager —Key Divisions
o Code & Water Quality Enforcement
6 full -time employees and .25 FTE
o Harbor Resources
8 full -time employees and 6.28 FTE
$2,035,450
o Public Information
2 full -time employees and 1.88 FTE
$425,442
rr�
City Manager's Office
o Major Accomplishments:
• Established Group Homes Ordinance
• Completed Customer Satisfaction Survey
• Annexed West Santa Ana Heights
• Coordinating Marina Park Project
o Major Challenges:
• City Hall & Park Design Project
• Implementation of Use Permits for Group
Residential Uses
• Performance Benchmarking of City Services
• • • I Code Enforcement
0 Major Accomplishments:
Meeting all requirements of the City's NPDES Permit
• Implemented a proactive Code & WQ Enforcement Program
(Council Policy K -9)
• Implemented a proactive residential property maintenance
enforcement program
• Implemented the refuse abatement program (RAP)
• Hired a Water Conservation Coordinator
• Providing Code & WQ Enforcement services to West Santa Ana
Heights
Major Challenges:
• Effectively monitoring and enforcing conditions of Use Permits
• Implementing the new 5 -year NPDES permit
• Providing adequate staff to respond to issues in all departments
• e a I Harbor Resources
O Major Accomplishments:
• Re -Write of Title 17 /Harbor Construction
Standards
• Starting the HAMP
• Keeping the UNB Project going
• Using opportunistic sand for West Newport
from UNB
• Transitioning to a new Harbor Resources
Manager
• Mooring realignments
• Starting an Eelgrass discussion with NMFS
• • • I Harbor Resources
O Major Challenges:
• LNB Dredging Project
Addressing pyrethroids in the LNB
Funding the LNB Project
• Funding the rest of the UNB Project
• Continuing our Eelgrass discussions
• Hiring and training new staff.
• Mooring transferability
• • • I PIONideo Communications
O Major Accomplishments:
• Updated communication plan approved by City
Council
• New staff communication committee formed
• Completed transition to city- controlled NBTV.
operations, enhanced programming
O Major Challenges:
• Meet NBTV programming interests /demands while
maintaining current per program costs
• Achieve communication plan goals and objectives
while meeting strict schedule and budget parameters
k&-]
CITY CLERK
Staffing:
One City Clerk
Two Deputy City Clerks
o
_ aa )
u) E
To provide service to the Mayor and City Council,
in City Manager, administrative departments, and the
public in a courteous, timely, and efficient manner
while remaining neutral and impartial.
To improve the administration of the affairs of the
City Clerk's office consistent with applicable laws
and through sound management practices to
provide easier access to local government and
fulfill our responsibility to the residents of
Newport Beach.
CITY CLERK
The City Clerk's Office provides service to the Mayor, City
Council, City Manager, and administrative departments,
as well as to the public.
As a service providing department, the budget is
primarily allocated to salaries and benefits with a small
amount budgeted for maintenance and operation costs.
Budget Overview 2008 -2009 ($414,666)
(Excludes Elections)
■ Salaries - $259,063 (62 %)
■ Benefits - S99,799 (24 %)
❑ Advertising /Publications /General Liability- 3`
$10,650 (3 %)
❑ Supplies /Maintenance - $32,654 (8 %)
■ Prof/Tech Services - $8,400 (2 %)
24°i
■ Travel/Meetings - $4,100 (1 %)
62%
.i
CITY CLERK
Allocation
Plan
Salaries and Benefits
Maintenance and Operations
Capital Outlay
Total
Elections
Grand Total
2005 -06 2006 -07
Actual Actual
$ 326,349 $
314,754 $
$ 97,730 $
50,733 $
$ $
11,684 $
2007.08 2008 -09
Estimated Proposed
339,929 $ 358,862
59,804 $ 55,804
$
424,079 $
377,171
$
399,733
$
414,666
$
$
79,934
$
42,000
$
100,000
$ 424,079 $ 457,105 $ 441,733 $ 514,666
Ir
l
t
2005 -2006
2006 -2007
2007 -2008
2008 -2009
Service Indicators
Actual
Actual
Estimated
Projected
Council Meetings, Regular
22
23
23
23
Council Meetings, Special or Adjourned
28
23
25
25
Resolutions adopted
86
95
80
85
Ordinances adopted
27
21
25
25
Claims /Summons and Complaints processed
116
118
140
120
Contracts /Agreements processed
131
117
130
120
Notices of Completion /Release Bonds
13
20
15
20
Documents processed to Orange County Recorder
26
36
30
35
Passports processed
457
453
450
320
CITY CLERK
FY 2007 -2008
■ Accomplishments: Staff Training,
February 2008 Special Election, Updating
City Clerk's Page on City's Website
FY 2008-2009
■ Goals: Improve Records Management
through Benchmarking Process,
2008 General Municipal Election /Campaign
Filings
■ Challenges: City Clerk Retirement/Office
Reorganization
FUIF
RMs!
Mission Statement
The Human Resources Department
delivers innovative and timely human
resource services and leadership
enabling the City, departments, and
employees to provide exceptional
services to our residents and visitors.
Allocation Plan
2005 -06
2006 -07
2007 -08
2008 -09
Actual
Actual
Estimated
Proposed
Salaries and Benefits
$
962,811
$
1,116,823
$
11204,290
$
11262,374
Maintenance and Operations
$
582,767
$
623,378
$
580,362
$
675,178
Capital Outlay
$
10,152
$
10,605
$
161,060
$
6,000
Total
$
1,555,730
$
1,750,806
$
1,945,712
$
11943,552
DEPARTMENT OVERVIEW
Human Resources partners with departments and. employees to hire,
compensate, support, and develop a workforce that is dedicated to
delivering high - quality services to the community. We continue to
provide the tools and training needed to keep current with
employment - related laws and practices minimizing the City's liability in
employment matters.
CHALLENGES
• Recruiting and retaining high quality employees in an increasingly
competitive job market.
• Providing faster service to departments so that they have the
motivated staff to provide high quality service to our citizens.
• Providing employee training programs and succession planning
with limited staff.
• Providing sound efficient selection practices with huge volume of
candidates.
DEPARTMENT ORGANIZATION
HUMAN RESOURCES
o G�t][]I�J[]�4G3G°Q4[] o01�J LZME) @0120° 6 VOQI;fl@
STAFFING: 5.5 plus 1.5 FTE
City Employee Activities & Events
City -Wide Training
Civil Service Commission Support
Classification & Compensation
Deferred Compensation
Employee Identification Cards & Parking Permits
Employee Relations
Employee Service Awards
Employment Verifications
Exit Interviews
Grievances & Disciplines
Labor Relations
MOU Administration
PERS /PARS Assistance & Coordination
Personnel Policies & Procedures
Personnel Transactions
Records Management
Recruitment/Selection
Tuition Reimbursement
Unemployment Administration
RISK MANAGEMENT
AND EMPLOYEE BENEFITS
STAFFING: 3.5
Benefits Administration
Contract Review & Insurance Compliance
Disability Benefits & Retirements
DMV Employer Pull Program
DOT Drug Program
Employee Assistance Program
Employee Fitness Center Administration
Employee Health Fair
Employee & Retirement Counseling
FMLA/HIPPA Compliance
General Liability
Insurance Procurement
Loss Control
New Employee Orientation
Pre - employment Physical Exams
Retiree Medical Insurance
Safety Program
Special Event Review
Workers' Compensation Claims Administration
HR Recruitment Center
• Opened new offices
•
4.5 Employees
• Over 100% increase
in 4 years
Human Resources
F
Y
0
6
F
Y
0
9
Totals
Increase in Service Indicators
I
"Our mission is your success" — Human Resources
City•Wide Reclassifications
Funds already included in budget
HR Specialist to HR Analyst
Human Resources
. 11
Business License Inspector to Business License Supervisor
Administrative Services
$7,500
Fiscal Operations Manager
salary increase to level of other managers in department
Administrative Services
$14,500
CITY ATTORNEY
o To represent and /or advise City Council, Boards and Commissions,
en E and City Staff with respect to all legal matters
ro pertaining to the City
U)
2005 -06
2006 -07
2007 -08
2008 -09
o co
Actual
Actual
Estimated
Proposed
0
Salaries and Benefits
$
831,051
$
838,967
$
828,473
$
1,021,017
Q
Maintenance and Operations
$
187,002
$
635,319
$
453,305
$
488,305
Capital Outlay
$
2,067
$
6,019
$
16,035
$
4,000
Total
$
1,020,120
$
1,480,305
$
1,297,813
$
1,513,322
CITY ATTORNEY
Staffing Changes
FY 2007 -08
1 City Attorney
1 Assistant City Attorney
1 Administrative Assistant to
the City Attorney
.63 FTE Office Assistant (Part -
time)
1.5 FTE Contract Attorneys
(Part -time)
.75 FTE Paralegal (Part -time)
Total Staffing 3 plus 2.88 FTE
FY 2008 -09
1 City Attorney
2 Assistant City Attorneys
1 Administrative Assistant to
the City Attorney
.63 FTE Office Assistant (Part -
time)
1.5 FTE Contract Attorneys
(Part -time)
.75 FTE Paralegal (Part -time)
Total Staffing 4 plus 2.88 FTE
CITY ATTORNEY
2005 -2006
2006 -2007
2007 -2008
2008 -2009
Service Indicators
Actual
Actual
Estimated
Projected
Requests for Opinions /Advice (In- House)
5,500
6,000
6,000
6,200
Council, Board, and Commission Meetings
100
100
100
100
Preparation /Review of Contracts, MOUs, Agreements
400
500
600
550
Litigation Caseload
50
25
5
15
Code Enforcement Caseload
80
70
50
100
Development/review of Resolutions and Ordinances
85
100
100
100
Court and Hearing Appearances
80
40
10
20
Public Assistance (phone or in person, by attorney or
secretarial staff)
7,200
7,000
7,200
8,000
Legislative Advocacies
20
20
5
5
Public Records Act Request
60
70
100
100
CITY ATTORNEY
• Successes FY 2007/2008
Title 17 Harbor Code Update
Legally Defensible zoning amendments for group home
residential uses.
Newport North Zoning Implementation & Public Benefit Agreement (Z/PBA)
Newport Terrace Gas Recovery System (completed)
Marina Park Mobile Homes Settlement
• Challenges FY 2008/2009
Zoning Code Review /LCP Certification (ongoing from 200712008)
CIP Implementation and infrastructure planning and financing
(ongoing 200712008)
Group Homes Ordinance Lawsuits & HUD Complaints
City Hall Development
Eelgrass Policy Negotiation with NMFS
Department Support for Council Priorities
Administrative Services
FY 08 -09 Budget
Mission Statement
■ To provide prudent financial management
of publicly entrusted resources and deliver
the highest quality Financial, Information
Technology, and related support services
to City Officials, the Public, and Other
Departments in a cost effective manner.
Administrative Services Department
Overview
Fiscal Year 2007 -08
■ Amended Budget
o $7,902,598
■ Employees
o 56 Full -time
o 6.42 FTE
Fiscal Year 2008 -09
■ Proposed Budget
El $8,105,367
■ Employees
0 56 Full -time
0 6.42 FTE
Total increase is less than 2.6%
■
RESOURCE MANAGEMENT
Resource Management
Staffing: 3
$538,135
Est. Cost
Allocation
Department Administration
$ 122,694
22.80%
Budget
$ 78,427
14.57%
Investment & Cash Management
$ 74,305
13.81%
Financial Planning
$ 64,784
12.04%
Special Projects
$ 64,234
11.94%
Labor Negotiations
$ 52,652
9.78%
Employee Benefits
$ 38,458
7.15%
Other
$ 42,581
7.91%
Total
$ 538,135
100.00%
Employee Benei
Labor Negotiation:
Special
Projects
Other -,
Department
iinistration
Financial Planning
Budget
Investment & Casl
Management
FISCAL SERVICES
Fiscal Services
Staffing: 16 Plus 2.82 FTE
$1,903,740
Est. Cost
Allocation
Centralized Cashiering
$
432,046
22.69%
Parking Meter Collection
$
380,455
19.98%
A/P
$
296,047
15.55%
Graphics, Printing & Production
$
216,476
11.37%
Warehouse & Inventory Control
$
216,077
11.35%
Purchasing
$
166,931
8.77%
Remittance Processing
$
111,226
5.84%
Postal Services
$
84,482
4.44%
Total
$
1,903,740
100.00%
Postal
Services
Remittance
Processing
Purchasing
Warehouse
& Inventory
Graphics &
Printing
Accounts
Payable
Centralized
Cashiering
irking Meter
Collection
AR
Ar
INFORMATION TECHHOIOGY
Information Technology
Staffing: 17 Plus .5 FTE
Inyginpmant
$2,967,963
Application Development & Support
Est. Cost
Allocation
a
uri y
$ 534,233
18.00%
Computer Systems Administration
$ 534,233
18.00%
a ase
Geographic Information Systems
$ 534,233
18.00%
Communications Systems & Devices
$ 385,835
13.00%
Network
Other
$ 237,437
8.00%
dministratio
Geoaraohic
ompu er
Network Administration
Database Management
$ 178,078
6.00%
$ 178,078
6.00 %_
E -mail & Voice Mail
$ 148,398
5.00%
Web Development
$ 118,719
1 4.00%1
Security
$ 118,719
1 4.00%1
1
Inforrm
tion
Total
1 $ 2,967,963
1 100.00%1
1
Syste
ns
IM I.,-
REVENUE
Revenue
Staffing: 12 Plus 1.6 FTE
$1,552,169
Est. Cost
Allocation
Licensing
$
465,712
30.00%
Receivables & Collections
$
337,761
21.76%
Adjudications
$
183,604
11.83%
Contract Administration
$
160,534
10.34%
Revenue Audits
$
124,166
8.00%
Tax Administration
$
105,769
6.81%
Regulatory Permits
$
93,561
6.03%
Revenue Development
$
81,063
5.22%
Total
$
1,552,169
100.00%
Regulatory
Permit;
Tax
A d min is tratic
Revenue
Audits
Contract
Administration
Adjudications
Revenue
Development
sensing
neueivables &
Collections
ACCOUNTING
Accounting
Staffing: 8 Plus 1.5
$1,143,359
FTE
Est. Cost
Allocation
General Ledger Maint
$
258,713
22.63%
Payroll
$
161,675
14.14%
Costing, Research & Analysis
$
156,658
13.70%
Budget Prep & Admin
$
137,748
12.05%
Audit
$
131,901
11.54%
Financial Reporting
$
128,303
11.22%
Grant Admininstration
$
72,143
6.31%
Other
$
96,219
8.42%
Total
$
1,143,359
100.00%
Other-,)
Grant
Admininstrationl
Financial
Reporting
Audit
Budget Prep &
Admin
^--era, Ledger
Maint
Payroll
Costing,
Research &
Analysis
Significant Revenue
■ Administrative Services administers many user fees and
is responsible for all City billing including the issuance of
205,000 Municipal Services Statements annually. Some
of the larger billings include:
❑ Water charges $18,7523978
• Sewer fees 39774,477
• Fire Medics memberships 300,000
• Recycling fees 875,000
❑ Franchises fees 316457993
❑ Use of Money and Property 71705,343
Major Charges, Fees &Taxes
■ Administrative Services actively manages the four
largest City tax revenue sources:
❑ Total Property Tax
❑ Sales Tax
❑ Transient Occupancy Tax
❑ Business License Tax
■ This represents almost 76.6
estimated 2008 -09 General
$15373717607.
$7790929919
23,334,670
13,014,079
3,958,680
$117,400,348
% of the City's total
Fund Revenue of
Major Charges &Fines
■ Administrative Services also levies and collects the
following charges:
❑ Parking Citations $2,500,000
❑ Administrative Fines /Citations 2239000
❑ Alarms /Fines /Renewals 3509000
❑ Tidelands Billings 5,3439300
❑ And many others
Debt Service
Debt Service Estimates
FY 2008 -09
2009
Year of
Original Balance Balance Total Principal Final
Issuance 07/01/2008 Additions Deletions 06130/2009 Payments Interest Paid to Date Payment
Sunset Ridge Park'
5,000,000
1,500,000
Water Re\enue Refunding Bonds
14,225,000
3,095,000
Balboa Marina Loan
3,457,930
1,298,254
Pre- Annexation Agreement
18,000,000
10,800,000
Refunding Library COP
7,330,000
4,665,000
Section 108 Loan
2,400,000
2,056,000
Total Debt SeMce
50,412,930
23,414,254
Purchase Agreement Payable
- (1,500,000)
-
1,571,250
71,250
5,000,000
2009
- (1,510,000)
1,585,000
1,581,325
71,325
12,640,000
2009
- (178,641)
1,119,613
237,062
58,421
2,338,317
2016
- (1,200,000)
9,600,000
1,200,000
-
8,400,000
2017
- (330,000)
4,335.000
565,463
235,463
2,995,000
2019
- (84,000)
1,972,000
196,253
112,253
428,000
2024
- (4,802,641)
18,611,613
5,351,353
548,712
31,801,317
City Audits /Reporting
■ External audit — all funds
• Comprehensive Annual Financial Report (CAFR)
• Single audit, Gas Tax, AQMD, OCTA, TDA Article 3, DOJ,
• MERP Plan Audit
• Special reporting:
• Grants including DOJ, OTS, & SLESF
• CDBG
❑ Newport Bay Dredging Permanent Fund (Robinson- Skinner)
❑ Street Report
❑ Library COP Annual Certification
❑ Asset Forfeiture
❑ Continuing Disclosure Reports for Water Revenue Bonds and Library COP
❑ AQMD
❑ State Controller's Report
❑ Federal Sharing Equity Certificate
❑ ILJAOC Financial and Single Audits
Benchmarking Initiative #1:
Budget
■ We will deliver a meaningful annual
operating financial plan that provides long-
term sustainability, flexibility and stability,
through nrenaration and monitoring of the
annual budget and related documents.
Benchmarking Initiative #2:
Information Technology
■ Information Technology —We will deliver
automation solutions and communications
services to all City Departments, the City
Council, and members of the Public by
consolidating, developing and maintaining
a dynamic, progressive, service oriented,
information technology system.
Benchmarking Initiative #3:
Purchase Requisition /Purchase
Ordering
■ Purchase Requisitioning /Purchase Ordering —
We will develop and maintain a dynamic, service
oriented, procurement system to deliver the
supplies, services, and other resources needed
by City Departments to meet their missions.
Orders, Encumbrances, Agreements, Purchase
card program, Bid Process, City vehicle fleet
database /paperwork management.
,PbW�Oi
T
M n
Ji
nose e 0
City Council Budget Presentation - Fiscal Year 2009
(1) Agenda
Budget Overview Revenue
Personnel Divisional
Responsibilities
S
City Council Budget Presentation - Fiscal Year 2009
0 Budget Overview
Budget Totals il
6
Budget by Division
City Council Budget Presentation-Fiscal Year 2009
i
Budget Totals
Maintenance
&t Operations
$6,903,307
15.4%
Capital
$297,413
0.7%
Salaries 8t
Benefits
$37,5961216
83.9%
Total FY 09 Budget: $44,796,936
City Council Budget Presentation- Fiscal Year 2009
Budget by Division
Traffic
$5,235,670
Detectives
$7Y7731273
Patrol
$17,3351026
Fleet
Services
$1,7141469 COP
$2,047,882
City Council Budget Presentation - Fiscal Year 2009
Support
Services
$1076907615
O rgWPpRT
Personnel
Salaries Ft Benefits
y
Full -time Employees s
�3
New Positions
City Council Budget Presentation - Fiscal Year 2009
VQLICi:
0 Full -Time Employees
Non -Sworn
Personnel
W6.
Sworn
lersonnel
149
62%
Full -Time Employee Breakdown
Total Employees 241
City Council Budget Presentation - Fiscal Year 2009
a� �s
0 Full -Time Employees
Traffil
33
Fleet
Services
Detectives 2
.. rnD
Patrol
97
Employees by Division
City Council Budget Presentation - Fiscal Year 2009
Support
Services
55
(includes Front Desk,
Dispatch, Records,
among others)
0
F ` �
Sworn Employees �6
Detectives COP
Support
23% 5% - --
Traffic
13%
J U /0
Sworn Officers by Division
City Council Budget Presentation- Fiscal Year 2009
�6NPO
a r
O P
F P
n
U i
New Positions
• There are no new positions for the FY
08/09 budget year.
City Council Budget Presentation- Fiscal Year 2009
�QpR7g�
Budget Totals Comparison
$50,0001000
$45,000,000
$40,000,000
$35,000,000
$302000,000
$25,0001000
$201000,000
$151000)000
$107000,000
$5,000,000
$0
�QpRT
2
FY 08 FY 09
❑ Capital Outlay ■ Maintenance Et Operations E Salaries 8t Benefits
City Council Budget Presentation- Fiscal Year 2009
Division Budget Comparison 0
$50,0001000
$4570007000
$40,0007000
$3570007000
$ 30, 000, 000
$25,0007000
$2070007000
$151000,000
$10,0002000
$5,0002000
M
Total: $41,463,
*.. -
:4, 885,:.,. ,, ,
5, 827, 292
FY 08
$1 Y1876,877
Total: $44,796,396
x,$2,04778$
FY 09
❑ COP ■ Support Services E Patrol 2 Traffic ® Detectives ■ Fleet Services
City Council Budget Presentation- Fiscol Year 2009
2
0 Changes from FY 2007/08
Salaries &t Benefits:
• Adjustments per MOU
• Salary Step Increases
$3,238,654 MERP Costs
• Vehicle Fuel Cost Increase
M It 0: • Various Contracts /Other Adjustments
$209Y764 • Hoag Medical Services
• July 4th Services
Capital Outlay:
- $115,357
• One -Time Purchases
Total Changes = $3,333,061 or 8% Increase from FY 2007/08
City Council Budget Presentation- Fiscal Year 2009
0 ABLE Budget Increases
• The ABLE JPA Board adopted a 3 -year
budget in order to eliminate the normal
dramatic increases and decreases
associated with the FAA maintenance
requirements for such aircraft
• We are in the second year of the 3 -year
cycle.
City Council Budget Presentation- Fiscal Year 2009
Revenue
Revenue
City Council Budget Presentation - Fiscal Year 2009
80
(4)
Revenue
• Total Estimated Police Department
Generated Revenue: $7,907,341
• Significant Revenue Sources:
- Orange County Public Safety Augmentation:
$9007000
- Alarm Related (permit renewals, fines, PD
alarm monitoring): $350,,000
- Parking Fines: $2.5 Million
- Administrative Citation Fines: $165,000
City Council Budget Presentation - Fiscal Year 2009
(4)
Revenue
- Jail Booking Fees: $135,000
- ABLE: $300,000
- School Resource Officers: $160,000
- Narcotics Assets /Forfeitures Fund: $69,960
City Council Budget Presentation- Fiscal Year 2009
EEpPp4T
i, f!
Y
jM1 s Divisional Responsibilities
Office of the Chief
Traffic
Of Police
a
Support Services Detective
Patrol Fleet Maintenance
City Council Budget Presentation- Fiscal Year 2009
Office of the Chief of Police
• Professional Standards /Legal Review
• Community /Media Relations (PIO)
• Environmental Services
• Crime Prevention
• D.A.R.E.
• Department Payroll
City Council Budget Presentation- Fiscal Year 2009
Office of the Chief of Police
Programs:
• Volunteer Program
• Citizen's Academy
• Teen Academy
City Council Budget Presentation - Fiscal Year 2009
Support Services Division
• Alarm Monitoring Program
• Communications
• Video Services
• Personnel and Training
• Recruiting
• Polygraph Examinations
• Fiscal Services /Budget Control
• Property /Evidence Control
City Council Budget Presentation - Fiscal Year 2009
ibwPOpT
i
F a
K
0
Support Services Division
Records Section
Range Training /Armory
• Computer Systems
• Planning /Research
• Facility Maintenance
• Electronics Engineering /Repair
• Fleet Acquisition / Maintenance
City Council Budget Presentation- Fiscal Year 2009
(S)
y
Patrol Division
• Day Watch
• Mid Watch
• Night Watch
• Jail
• S.W.A.T.
• Bicycle Detail
• . l ,L s
City Council Budget Presentation - Fiscal Year 2009
A�MPJe�
J4 d
d' i
F �
V S
Patrol Division
• Canine Unit
• Disaster Planning
• Helicopter Program (A.B.L.E.)
• Reserve Officer Program
• Hostage Negotiations
7*1
City Council Budget Presentation-Fiscal Year 2009
Traffic Division
• Traffic Services
• Accident Investigation
• Motorcycle Enforcement
• Parking Control
• Crossing Guard Contract Administration
• Traffic Education
• Animal Control
• Special Events Planning
City Council Budget Presentation - Fiscal Year 2009
y6K POgT
Of
Y
F �.
J rt 2
Detective Division
• Criminal Investigations
- Crimes Against Persons
- Property Crimes
- Juvenile /Sex Crimes
- Narcotics
- Economic Crimes
- Vice /Intelligence
• Crime Suppression Unit
City Council Budget Presentation- Fiscal Year 2009
t
Detective Division
Crime Scene
Investigations
• Crime Analysis
• Orange County Auto Theft Task Force
(OCATT)
• Regional Narcotics Suppression
Program (RNSP)
• School Resource Officer Program
City Council Budget Presentation - Fiscal Year 2009
QOR7 g
` Fleet Maintenance Division
• Vehicle Purchasing
• Vehicle Maintenance
• Parts Inventory
• Replacement Vehicle Set -up
W P 0
0-
City Council Budget Presentation - Fiscal Year 2009
Significant Accomplishments
During the Last Year
• Recruitment 8t Retention:
- 520 Police Officer Applicants Tested from
1/07 to 4/08
14 Police Officers hired (6 recruits and 8
laterals)
. 9 Civilian Applicants hired during the same
period
• Crime Trends Remain In Check
- Down 5% in 2007
City Council Budget Presentation- Fiscal Year 2009
�QO
(0 Significant Accomplishments 0
During the Last Year
• Collaborative Philosophy in reducing alcohol -
related offenses
- Interaction with the Retail Alcohol Outlets and
A.B.C.
- Educational endeavors with establishments
- Continued DUI education and enforcement
• Continued Cooperation with City Code
Enforcement
• Focused Patrols to increase visibility and
community interaction
• Renewed emphasis on Area - specific
community interaction
City Council Budget Presentation- Fiscal Year 2009
Significant Challenges in the OQ
Coming Year
• Recruitment Et Retention
- It will continue to be a challenge as it is for
all of law enforcement in the State /Region
• Facility Issues:
- Operating in a 34 year old facility (built for
a 25 year life cycle)
• 24 hour per day /7
taking it's toll (not
requirements)
days per week wear
built for today's
City Council Budget Presentation- Fiscal Year 2009
0 Significant Challenges (Cont'd) OD
• Facility Issues (cont'd)
- Emergency Generator Replacement
- Sewer Line Replacement
- Station Security Upgrade
- Front Lobby Remodel to be Completed
- Selected Workspace Upgrades
- Need to begin the planning process for a
new facility
• Needs Assessment /Capital Facilities Plan
City Council Budget Presentation - Fiscal Year 2009
Key Pointsin Benchmarking
• Police Investigations
• Crime Prevention
• Emergency Response
City Council Budget Presentation- fiscal Year 2009
Ew Paa
Q4~ i
.i
J f
C 0
City Council Budget Presentation- Fiscal Year 2009
1Tzrv2
CITY ATTORNEY
DIRECT RELATED ADVICE, CONTRACTS, ORDINANCES FOR:
• City Council
• City Manager
• City Clerk
ELECTION
■ City Clerk
ADVISORY AND LITIGATION OVERSIGHT
■ Department Heads and Outside Counsel
ASSISTANT CITY ATTORNEY
DIRECT RELATED ADVICE, CONTRACTS, ORDINANCES FOR:
• Administrative Services
• Harbor Resources
• Recreation & Senior Services
• Library Services
• Human Resources
• Code Enforcement
CITATION APPEALS HEARING
■ Administrative Services
CONFLICTS FOR ADMINISTRATIVE HEARINGS PROSECUTION
• Code Enforcement
• Planning Department
PERSONNEL MATTERS FOR ALL DEPARTMENTS
■ Human Resources
ASSISTANT CITY ATTORNEY
DIRECT RELATED ADVICE, CONTRACTS, ORDINANCES AND RELATED CODE
ENFORCEMENT FOR:
• Planning Department
• Public Works Department
• Utilities Department
• General Services Department
• Building Department
• Fire Department
• Police Department [ABEL]
LITIGATION OVERSIGHT
• Risk Manager
Oceanside
1 assistant, 1 senior deputy, 3 deputies, 1 paralegal
Escondido
3 assistants, 3 deputies
Chula Vista
2 senior assistants, 5 deputies
Oran e
3 assistants
Alameda
3 assistants, 1 paralegal
Vista
2 assistants, 1 paralegal
Redondo Beach
3 assistants, 1 senior deputy, 2 deputies, 1 paralegal
Proposed Newport Beach
2 assistants
2 part -time deputies
1 part -time paralegal