HomeMy WebLinkAboutSS4 - CIP MappingCIP Project Construction Report
FY 2007 -2008
Title
Planned
Start as of
711107
Award of
Contract
Planned
Completion as
of 711107
Substantial
Completion
Variance
(months)
Awarded
Contract
Value
Final
Contract
Value
% Cost
Variance
Completions
June 24, 2008
Comments
Awarded contract value includes
Back Bay Science Center
Feb -06
Feb -06
Nov -07
Sep -07
-2
$
6,900,215
$
7,820,062
13.3%
Admin Bldg and Osprey scope
�+ changes added 11/06 and 1/07
Buck Gully Sewer Force Main Relocation
Aug -07
Aug -07
Dec -07
Mar -08
3
$
274,633
$
292,379
6.5%
Citywide Street, Parking Lot and Storm Drain Improvements
Dec -06
Dec -06
Sep -07
Jul -07
-2 -.'
$
1,392,334
$
1,446,277
3.9%
Cliff Dr Park Stairway/ Handrail Replacements
Sep -07
Sep -07
Jan -08
Feb -08
1 `.
$
147,427
$
156,221
6.0%
Coast Highway Medians - Phase 1B
Jul -07
Jul -07
Dec-07
Oct -07
-2 '...
$
253,740
$
267,163
5.3%
Dolphin Deep Water Well Rehabilitation
- Dec -07
Dec -07
May -08
Feb -08
-3
$
145,600
$
153,657
5.5%
..
Human Resources Trailer Site Improvements
Dec -07
Nov -07
Apr -08
Dec -07
-4
$
32,900
$
35,161
6.9%
Increased grind, overlay and valves
Irvine Ave and Dover Dr 24" Water Main
Jun -06
Jun -06
Sep -07
Jan -OS
4 .;
$
2,827,049
$
3,153,858
11.6%
9.7 %; utility services for Mariners
Park restroom = 1.9%
Mariners Park Improvements
Sep -07
Sep -07
Apr -08
Mar -08
-1
$
861,216
$
890,773
3.4%
Mariners Park Restroom Demolition
Apr -07
Apr -07
Aug -07
Aug -07
0
:' $
84,796
$
87,033
2.6%
Newport Blvd Right -Turn Lane at Hospital Rd
Mar -07
Mar -07
Oct -07
Nov -07
1 ,`:
-- $
788,889
$
763,192
-3.3%
Newport Coast Community Center
Jun -06
Apr -06
Oct-07
Sep -07
-1
$
8,159,000
$
8,544,559
4.7%
'P Additional curb, stamped concrete,
Newport Heights Traffic Calming
- Jun -07
Jun -07
Sep -07
Sep -07
0
$
107,060
$
144,328
34.8%
:'signs, ADA ramp, sidewalk
replacement
it
Newport Shores Street End Improvements
Jun -07
Jun -07
Nov -07
Aug -07
-3
$
46,193
$
48,754
5.5%
Newport Terrace Landfill Gas Collection / Control System
Jul -07
Jul -07
Mar -08
May -08
2
$
818,800
$
882,840
7.8%
Police Facility Perimeter Security Fence
Jan -07
Jan -07
Aug -07
Jul -07
-1
_ $
387,000
$
384,353
-0.7%
Santa Ana Heights Fire Station No. 7
Jan -06
May -06
May -07
Sep -07
4
$
6,495,000
$
6,827,868
5.1%
Santa Ana Heights Fire Station Training Tower
Jan -07
Jan -07
Oct -07
Sep -07
-1`.
$
863,770
$
863,770
0.0%
Areas added to maximize favorable
Sidewalk Curb & Gutter Replacement (06 -07)
Jan -08
Jun -07
Aug -08
Jan -08
-7 =
$
541,006
$
648,248
19.8%
pricing
Superior Avenue Median Improvements
Sep -07
Sep -07
Mar -08
Jan -08
-2
r $
634,119
$
641,429
1.2%
Superior Avenue Street Rehabilitation
Jan -08
Jan -08
Jun -08
Jun -08
0
„ $
862,862
$
728,417
- 15.6%
Less asphalt concrete needed
Traffic Signal Upgrades (05 -06)
May -06
May -06
Jan -08
Apr -08
3
$
481,800
$
517,477
7.4%
-
West Newport Tennis Court Fence Replacement
Nov -07
Jan -08
Jan -08
Apr -08
3 :�.
$
65,226
$
71,002
8.9%
Total Completions
-0.35
$
33,170,634
$
35,368,820
6.6%
1 of 2
CIP Project Construction Report
FY 2007 -2008
In Construction
June 24, 2008
2of2
Planned
Planned
Revised
Awarded
Amended
Start as of
Award of
Completion as
Completion
Variance
Contract
Contract
% Cost
Title
711107
Contract
of 7 /1/07
as of 6124108
(months)
Value
Value to date
Variance
Comments
38th Street Tidal Valve
Mar -08
Jun -08
Jul -08
Dec -08
5
<' $
92,800
$
92,800
0.0%
-
Birch Street Rehabilitation -
Dec -07
May -08
May -08
Oct -08
5
$
609,609
$
609,609
0.0%
--
'g. Changes due to adverse weather,
Buck Gully Wetlands Maintenance Road -
Jul -07
Jul -07
Jan -08
Jul -08
6
$
344,824
$
422,421
22.5%
runoff damage, reinforcing gabions;
approved 5/13108
Buffalo Hills, Bonita Creek, San Miguel Park Lighting
Mar -08
Feb -08
Aug -08
Aug -08
0
s $
323,692
$
326,716
0.9%
Castaways Park Marines 111 Monument
n/a
Feb -08
Jun -08
Jun -08
0
__`. $
27,422
$
27,422
0.0%
_
?;Added Newport Coast Community
City Gateway Signage Project
Jun -07
Jun -07
Jan -08
Dec -08
11
$
184,200
$
220,896
19.9%
' Center monument sign to scope;
approved 4/8/08
Citywide Slurry Seal (07 -08)
May -08
Apr -08
Sep -08
Sep -08
0
Y $
286,912
$
286,912
0.0%
Coast Hwy Sidewalk Morning Canyon to Seaward
Apr -08
May -08
Sep -08
Oct -08
1
1-. $
95,703
$
95,703
0.0%
Corporation Yard Bldg D Restroom Remodel
Sep -07
Jun -08
Dec -07
Oct -08
10
$
106,600
$
106,600
0.0%
Corporation Yard Bldg G Roof Repairs
Mar -08
May -08
Aug -08
Oct -08
2
- K $
118,592
$
118,592
0.0%
East Bay Avenue, A Street Rehabilitation and Storm Drain
Feb -08
Jun -08
Jun -08
Jan -09
7
$
it
138,677
$
138,677
0.0%
Eastbluff Drive Street Rehabilitation
Apr -08
May -08
Nov -08
Nov -08
0
rj $
1,069,069
$
1,069,069
0.0%
Flashing Crosswalk at Newport Boulevard and 23rd
Dec -07
Jun -08
May -08
Dec -08
7
tO $
82,780
$
82,780
0.0%
Mariners Park Restroom Construction
- Aug -08
May -08
Apr -08
Oct -08
6
$
543,000
$
543,000
0.0%
McFadden Square Centennial Monument
n/a
Nov -07
Jul -08
Aug -08
1
$
369,583
$
398,914
7.9%
Mesa Birch Park
Oct -07
Oct -07
Apr -08
Sep -08
5
$
357,000
$
357,000
0.0%
Newport Theatre Arts Center, Utilities Bldg Improvements
May -07
May -07
Apr -08
Jul -08
3
iii $
1,009,475
$
1,089,259
7.9%
Police Facility Lobby Renovation
Apr -08
Apr -08
Jul -08
Jul -08
0
". $
294,400
$
294,400
0.0%
-:
San Joaquin Hills Median Trees
Dec -07
Feb -08
Jun -08
Jun -08
0:.
$
39,980
$
39,980
0.0%
Sidewalk Curb & Gutter Replacement (07 -08)
Jan -08
Mar -08
Sep -08
Dec -08
3
$
736,134
$
736,134
0.0%
Traffic Signal Modernization Phase 1
- Jan -08
May -08
Aug -08
Dec -08
4
;: $
382,466
$
382,466
0.0%
-
Traffic Signal Rehabilitation (07 -08)
Jun -08
Jun -08
Dec -08
Dec -08
0i
$
326,940
$
326,940
0.0%
Via Lido Crib Wall, Rivo Alto Coping and Various Bulkheads
Sep -07
Sep -07
Jul -08
Oct -08
3
'!' $
836,000
$
836,000
0.0%
-
W. Newport , Newport Island Parks Playground Equipment
Jun -08
Apr -08
Dec -08
Aug -08
-4
:: $
77,974
$
77,974
0.0%
Total In Construction
3.13
$
8,453,832
$
8,680,264
2.7%
2of2
CIP Project Construction Report
1st Quarter FY 2008-09
Title
Buck Gully Wetlands Maintenance Road
Buffalo Hills, Bonita Creek, San Miguel Park Lighting
Castaways Park Marines 111 Monument
City Gateway Signage Project
Newport Theatre Arts Center, Utilities Bldg Improvements
Police Facility Lobby Renovation
San Joaquin Hills Median Trees
Planned
Planned
Comments
Changes due to adverse weather
35.5%
and runoff damage and
Final
Start asof
Award of
Completion as
Substantial
Variance
-7.7%
Awarded
Contract
711108
Contract
of 711108
Completion
(months)
Contract Value
3.3%
Value
Jul-07
Jul-07
Jan-08
Jul-08
6
$
344,824
$
467,311
Mar-08
Feb-08
Aug-08
Aug-08
0
$
323.692
$
336,027
Feb-08
Feb-08
Jun-08
Apr-08
-2
$
27,422
$
25,314
Jun-07
Jun-07
Dec-08
Sep-08
-3
$
184,200
$
240,896
May-07
May-07
Jun-08
Aug-08
2
$
1,009,475
$
1,095,537
3i; Apr-08
Apr-08
Jul-08
Aug-08
1
$
249,400
$
257,542
Dec-07
Feb-08
Aug-08
May-08
-3
$
39,980
$
39,980
Completions
September 23, 2008
% cost
Variance
Comments
Changes due to adverse weather
35.5%
and runoff damage and
I. reinforcing gabions; approved
5113108 and 8112/08
3.8%
-7.7%
Added Newport Coast
30.8%
,-Community Center monument
sign to scope; approved 418/08
8.5%
3.3%
0-0%
Total Completions 0.14 $ 2,178,993 $ 2,462,608 13.0%
1 of 2
CIP Project Construction Report
1st Quarter FY 2008 -09
In Construction
September 23, 2008
2of2
Planned
Planned
Revised
Amended
Start as of
Award of
Completion as
Completion
Variance
Awarded
Contract
% Cost
Title
7/1/08
Contract
of 7 11108
as of 9123108
(months)
Contract Value
Value to date
Variance Comments
38th Street Tidal Valve
Jun -08
Jun -08
Dec -08
Mar -09
3
s;' $
92,800
$
92,800
0.0%
Birch Street Rehabilitation
May -08
May -08
Sep -08
Sep -08
0
_'_ $
609,609
$
609,609
0.0%
Citywide Slurry Seal (07 -08) -
Apr -08
Apr -08
Sep -08
Sep -08
0
$
286,912
$
276,471
-3.6%
Coast Hwy Sidewalk Morning Canyon to Seaward
May -08
May -08
Oct -08
Aug -08
-2
$
95,703
$
99,939
4.4%
Corporation Yard Bldg D Restroom Remodel
Sep -07
Jun -08
Feb -09
Nov -08
-3
$
106,600
$
106,600
0.0%
Corporation Yard Bldg G Roof Repairs
May -08
May -08
Oct -08
Oct -08
0
`: $
118,592
$
122,814
3.6% _
Dover Drive Sidewalk Improvements
Jul -08
Jul -08
Oct-08
Oct -OS
0
`: $
393,600
$
393,600
0.0%
East Bay Avenue, A Street Rehabilitation and Storm Drain
Jun -08
Jun -O8
Jan_09
Jan -09
0
N $
138,677
$
138,677
0.0% -
Eastbluff Drive Street Rehabilitation
May -08
May -08
Nov -08
Nov -08
0
": $
1,069,069
$
976,589
-8.7%
Flashing Crosswalk at Newport Boulevard and 23rd
Jun -08
Jun -08
Dec -08
Dec -08
0
i° $
82,780
$
82,780
0.0%
Little Corona Restroom Rehabilitation
Aug -08
Sep -08
Dec -08
Feb -09
2
� $
250,000
$
250,000
0.0%
Mariners Park Restroom Construction
May -08
May -08
Sep -08
Sep -08
0
$
543,000
$
543,000
0.0%
McFadden Square Centennial Monument
Nov -07
Nov -07
Aug -08
Aug -08
0"
$
369,583
$
398,914
7.9%
Mesa Birch Park
Oct -07
Oct -07
Feb -09
Feb -09
0`:
$
357,000
$
357,000
0.0%
Newport Coast Pelican Hill Road Right Turn Lane
Sep -08
Sep -08
Apr -09
Apr -09
0
$
318,293
$
318,293
0.0%
Ocean Pier Repairs
Jul -08
Aug -08
Dec -08
Dec -08
0
'' $
659,445
$
659,445
0.0%
Sidewalk Curb & Gutter Replacement (07 -08)
Mar -08
Mar -08
Dec -08
Dec -08
0
-: $
736,134
$
736,134
0.0%
Tennis Court Fencing Replacement - Grant Howald
Jul -08
Jul -08
Sep -08
Nov -08
2
$
89,849
$
89,849
0.0% .:
Traffic Signal Modernization Phase 1
May -08
May -08
Nov -08
Jan -09
2
- -:. $
382,466
$
382,466
0.0%
Traffic Signal Rehabilitation (07 -08)
Jun -08
Jun -08
Dec -08
Dec -08
0
$
326,940
$
326,940
0.0%
Via Lido Crib Wall, Rivo Alto Coping and Various Bulkheads
Sep -07
Sep-07
Oct -08
Oct -08
0
": $
836,000
$
836.000
0.0%
Water Well Rehabilitation - Dolphin and Tamura Shallow
Sep -08
Aug -08
Jan -09
Jan -09
0
:=.` $
255,100
$
255,100
0.0%
Westcliff Streetlight Replacement
Sep-08
Aug -08
Mar -09
Mar -09
0
!r: $
680,170
$
680,170
0.0% .
W. Newport , Newport Island Parks Playground Equipment
Apr -08
Apr -08
Jun -08
Jun -08
0
$
77,974
$
77,974
0.0%
Total In Construction
0.17
$
8,876,296.02
$
8,811,164.72
-0.7%
2of2