HomeMy WebLinkAbout16 - Consolidated Financial StatementsCONSOLIDATED FINANCIAL STATEMENTS
AND OTHER FINANCIAL INFORMATION
Hoag Memorial Hospital Presbyterian and Affiliates
Thirteen -Month Period Ended September 30, 2008 and Year
Ended August 31, 2007
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidated Financial Statements and
Other Financial Information
Thirteen -Month Period Ended September 30, 2008 and Year Ended August 31, 2007
Contents
Audited Consolidated Financial Statements
Report of Independent Auditors ......................................................................... ..............................1
Consolidated Balance Sheets ............................................................................. ..............................2
Consolidated Statements of Operations ............................................................. ..............................3
Consolidated Statements of Changes in Net Assets .......................................... ..............................4
Consolidated Statements of Cash Flows ............................................................ ..............................5
Notes to Consolidated Financial Statements ...................................................... ..............................6
Other Financial Information
Report of Independent Auditors on Other Financial Information .................... .............................35
Consolidating Balance Sheet ............................................................................ .............................36
Consolidating Statement of Operations ............................................................ .............................38
11JERNST &YOUNG
Report of Independent Auditors
Board of Trustees
Hoag Memorial Hospital Presbyterian and Affiliates
Ernst & Young LLP
Suite 1000
18111 Von Karmen Avenue
Irvine, California 92612 -1007
Tel: +1 949 794 2300
Fax: +1 949 437 0590
www.ey.com
We have audited the accompanying consolidated balance sheets of Hoag Memorial Hospital
Presbyterian and Affiliates (the Organization) as of September 30, 2008 and August 31, 2007,
and the related consolidated statements of operations, changes in net assets and cash flows for
the thirteen -month period ended September 30, 2008 and the year ended August 31, 2007. These
consolidated financial statements are the responsibility of the Organization's management. Our
responsibility is to express an opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with auditing standards generally accepted in the United
States. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. We were not engaged
to perform an audit of the Organization's internal control over financial reporting. Our audits
included consideration of internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Organization's internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Hoag Memorial Hospital Presbyterian
and Affiliates as of September 30, 2008 and August 31, 2007, and the consolidated results of
their operations and their cash flows for the thirteen -month period ended September 30, 2008
and the year ended August 31, 2007 in conformity with accounting principles generally accepted
in the United States.
December 23, 2008
19 w -t "1 40
A member firm of Ernst B Young Global Limited
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidated Balance Sheets
(in thousands)
Assets
Current assets:
Cash and equivalents
Patient accounts receivable, net of allowance for doubtful accounts of
$22,591 at September 30, 2008 and $16,000 at August 31, 2007
Investments
Other receivables
Other current assets
Board designated for short-term cash needs
Total current assets
Assets limited as to use:
Board designated for capital improvements
For endowments
Under indenture agreement held by trustee
Under malpractice claims funding arrangement held by trustee
Total assets limited as to use
September 30 August 31
2008 2007
83,435 $ 103,463
77,633
65,392
30,985
8,203
5,699
7,825
9,692
11,035
219,159
-
426,603
195,918
658,568
937,885
83,727
73,329
117,583
131,485
12,592
18,830
872,470
1,161,529
Donations and bequests pledged, net of allowance for doubtful accounts and
unamortized discount of $6,414 at September 30, 2008 and $5,888 at
August 31, 2007 61,681 48,637
Property and equipment, net 721,159 660,178
Other assets 11,275 16,834
Total assets S 2.093.188 $ 2.083.096
Liabilities and net assets
Current liabilities:
Accounts payable
Accrued expenses:
Payroll and related taxes
Employee benefits
Other
Accrued liabilities under capitated contracts
Estimated third -party payer settlements
Current portion of bonds payable
Total current liabilities
Estimated malpractice claims
Bonds payable, less current portion
Liability to annuitants and other beneficiaries
Other long -term liabilities
Total liabilities
Net assets:
Unrestricted
Temporarily restricted
Permanently restricted
Total net assets
Total liabilities and net assets
See accompanying notes.
32,581 $ 24,396
11,665
8,659
39,691
35,419
5,721
2,483
11,903
11,119
511
918
202,080
-
304,152
82,994
10,984
11,269
422,950
622,950
1,764
2,083
19,634
5,955
759,484
725,251
1,202,609
1,249,369
90,554
81,167
40,541
27,309
1,333,704
1,357,845
$ 2.093.188 $
2.083.096
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidated Statements of Operations
(in thousands)
Thirteen -Month
$ 631,369 $
Period Ended
Year Ended
September 30
August 31
2008
2007
Unrestricted operating revenues
Net patient service
$ 631,369 $
520,197
Capitation
73,952
80,267
Other
45,521
50,342
Total unrestricted operating revenues
750,842
650,806
Operating expenses:
Salaries and employee benefits
331,097
298,271
Professional fees
10,413
8,080
Provision for doubtful accounts
26,229
18,973
Supplies
124,410
106,954
Utilities
9,390
8,328
Insurance
2,943
2,475
Lease rental
8,360
9,307
Other
38,827
27,891
Purchased services
80,752
74,824
Depreciation and amortization
50,453
41,997
Interest
31,280
24,385
Total operating expenses
714,154
621,485
Income from operations
36,688
29,321
Other (expense) income:
Investment (loss) income, net -
(52,757)
99,115
Change in fair value of interest rate swap
(14,300)
-
Other nonoperating losses and expenses
(32,483)
(7,445)
Other (expense) income, net
(99,540)
91,670
(Deficiency) excess of revenues over expenses
before minority interest
(62,852)
120,991
Minority interest
269
(457)
(Deficiency) excess of revenues over expenses
(62,583)
120,534
Net assets released from restrictions used for purchase of property and
equipment and specific program purposes 10,298 1 1,009
Net assets released due to passage of time restrictions 5,168 -
Unrealized gain (loss) from interest rate swap 356 (356)
(Decrease) increase in unrestricted net assets $ (46,761) $ 131,187
See accompanying notes
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidated Statements of Changes in Net Assets
(in thousands)
Thirteen -Month
(356)
Period Ended
Year Ended
September 30
August 31
2008
2007
Unrestricted net assets:
(Deficiency) excess of revenues over expenses $ (62,583) $ 120,534
Net assets released from restrictions used for purchase of property
and equipment and specific program purposes
Net assets released due to occurrence of other events
Unrealized gain (loss) from interest rate swap
(Decrease) increase in unrestricted net assets
Temporarily restricted net assets:
Contributions
Investment (loss) income
Change in value of split - interest agreements
Annuity payments and other
Net assets released from restrictions used for purchase of property
and equipment and specific program purposes
Net assets released due to passage of time restrictions
Increase in temporarily restricted net assets
Permanently restricted net assets:
Contributions
Change in value of split - interest agreements
Investment (loss) income
Annuity payments
Increase in permanently restricted net assets
(Decrease) increase in net assets
Net assets, beginning of the year
Net assets, end of the year
See accompanying notes.
10,298 11,009
5,168 —
356
(356)
(46,761)
131,187
31,501
26,313
(6,726)
3,731
267
710
(188)
(236)
(10,298)
(11,009)
(5,168)
—
9,388
19,509
13,208 10,490
29 13
(2) 3
(3) (3)-
13,232 10,503
(24,141) 161,199
1,357,845 1,196,646
$ 11333,704 $ 1,357,845
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidated Statements of Cash Flows
(in thousands)
Cash flows from operating activities
(Decrease) increase in net assets
Adjustments to reconcile (decrease) increase in net assets to net cash
provided by operating activities:
Depreciation and amortization
Provision for doubtful accounts
Net loss on disposition of property and equipment
Temporarily and permanently restricted contributions
Unrealized loss (gain) from interest rate swap
Changes in operating assets and liabilities:
Patient accounts receivable
Other receivables and other current assets
Donations and bequests pledged
Board designated assets and endowments
Investments
Accounts payable
Accrued expenses
Accrued liabilities under capitated contracts
Estimated third -party payor settlements
Estimated malpractice claims
Liability to annuitants and other beneficiaries
Net cash provided by operating activities
Cash flows from investing activities
Decrease (increase) in assets under indenture agreement held by trustee
Decrease (increase) in assets under malpractice claims funding arrangement
held by trustee
Decrease (increase) in other assets
Purchase of property and equipment, net
Net cash used in investing activities
Cash flows from financing activities
Thirteen -Month
Period Ended Year Ended
September 30 August 31
2008 2007
(24,141) $ 161,199
50,453
41,997
26,229
18,973
25,717
6,969
(30,727)
(20,871)
(356)
356
(38,470)
(22,059)
3,469
(457)
(13,044)
(13,538)
49,760
(84,077)
(22,782)
7,586
8,185
675
10,516
(3,579)
784
(1,742)
(407)
(567)
(285)
(931)
(319)
22
44,582
89,956
13,902 (80,679)
6,238
(1,334)
5,559
(7,969)
(137,151)
(71,723)
(111,452)
(161,705)
Proceeds from bond issuance
452,080
422,950
Repayment of bonds
(450,000)
(316,000)
Increase in other long -term liabilities
14,035
713
Proceeds from temporarily and permanently restricted contributions
30,727
20,871
Net cash provided by financing activities
46,842
128,534
Net (decrease) increase in cash and equivalents
Cash and equivalents, beginning of the year
Cash and equivalents, end of the year
Supplemental disclosure of cash flow information
Cash paid during the year for interest
See accompanying notes.
(20,028) 56,785
103,463 46,678
$ 83.435 $ 103.463
$ 29.281 $ 24,954
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements
September 30, 2008
1. Summary of Significant Accounting Policies
Organization
Hoag Memorial Hospital Presbyterian (the Hospital) is a not - for -profit corporation operating a
general acute care hospital in Newport Beach, California. The Hospital provides inpatient,
outpatient and emergency services for residents of Orange County, California.
Hoag Hospital Foundation (the Foundation) is a not - for -profit corporation which raises funds to
support the Hospital. The Hospital is the sole voting corporate member of the Foundation.
Hoag Management Services Inc. (HMSI) (formerly Hoag Practice Management, Inc.) is a for -
profit taxable California corporation that until December 31, 2007, provided management and
billing services to medical offices that provided physician healthcare services to patients in the
Hospital's service area. The majority of the assets of HMSI were sold on December 31, 2007 and
since that date operations are limited to providing services to other members of the Organization.
HMSI is wholly owned by the Hospital.
Coastal Physicians Purchasing Group, Inc. (Coastal Physicians) is a taxable California non -profit
corporation that primarily serves as a purchasing co- operative for physicians. The Hospital exerts
significant influence over Coastal Physicians.
Newport Healthcare Center LLC (NHC) is a wholly owned subsidiary of the Hospital that
acquires, develops and manages property.
The Hospital has a 99% ownership in a joint venture, Newport Imaging Center (NIC), over
which it exerts significant influence. NIC operates imaging centers in Orange County, California.
The Hospital has a 51% ownership interest in a joint venture, Newport Beach Lido Surgery
Center LLC (Lido Surgery), over which it exerts significant influence. Lido Surgery operates an
outpatient surgery center near the Hospital.
The Hospital has a 54% ownership interest in a joint venture, Hoag Endoscopy Center LLC
(HEC), over which it exerts significant influence. HEC is in development and has not
commenced operations.
The Hospital has entered into a long -term lease to operate a second hospital facility located in
Irvine, California, which is located within the existing hospital's primary service area. Services
are expected to begin at the Irvine facility in 2010.
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Change in Fiscal Year
The Organization changed its fiscal year to September 30 effective in 2008. As such, the
accompanying statements of operations, changes in net assets and cash flows include
transactions covering the thirteen -month period beginning September 1, 2007 and ending
September 30, 2008. Activity reported for the year ended August 31, 2007 may not be
comparable to the longer thirteen -month period.
Basis of Consolidation
The consolidated financial statements include the accounts of the Hospital, the Foundation,
HMSI, Coastal Physicians, NHC, NIC, Lido Surgery, and HEC (collectively, the Organization).
All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the Organization's consolidated financial statements in conformity with
accounting principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements. Estimates also affect the
reported amounts of revenues and expenses during the reporting period. Actual results could
differ from those estimates.
Reclassifications
Losses on abandoned capital projects of $7.2 million are now reported within "Net loss on
disposition of property and equipment," a component of cash flows from operations, in the
consolidated statements of cash flows for the year ended August 31, 2007. This amount was
reported as a component of "Purchases of property and equipment, net," a component of cash
flows from financing activities, in the prior year consolidated financial statements.
Cash and Equivalents
All highly liquid investments with a maturity of three months or less are considered to be cash
equivalents. The carrying amount approximates fair value because of the short maturity of the
investments.
7
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Investments
Investments in equity securities, mutual funds and equity commingled funds with readily
determinable fair values and all investments in debt securities are measured at fair value in the
balance sheets. Investment in partnerships, limited liability companies and similarly structured
entities are accounted for using the equity method of accounting, under which the Organization
records its proportionate share of income or loss reported by the underlying entity. Investment
income or loss (including realized and unrealized gains and losses on investments, interest and
dividends) is included in the change in unrestricted net assets unless the income or loss is
restricted by donor or law.
Accounts Receivable
The Organization receives payment for services rendered to patients from the federal and state
governments under the Medicare and Medi -Cal programs, privately sponsored managed care
programs for which payment is made based on terms defined under formal contracts, and other
payors. The following table summarizes the percentage of net accounts receivable from all
payors at September 30, 2008 and August 31, 2007:
2008 2007
Government 14%
20%
Contracted 75%
74%
Other 11%
6%
100%
100%
The Organization's management believes there is no material credit risk associated with
receivables from government programs. Receivables from managed care programs and others are
from various payors who are subject to differing economic conditions, and do not represent any
concentrated risks to the Organization. Management continually monitors and adjusts the
provision for contractual discounts and doubtful accounts associated with receivables based on
historical experience.
Assets Limited as to Use
Assets limited as to use include assets that are held by trustees under indenture and malpractice
trust agreements, Foundation endowment assets, or are set aside by the Organization's Board of
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Directors (the Board) for future capital improvements or short-term cash needs over which the
Board retains control and may, at its discretion, subsequently use for other purposes.
Donations and Bequests
Donations and bequests of private support are recorded as revenue upon the receipt of the
unconditional promise to give. The Organization is the ultimate remainderman of certain trusts.
Assets that relate to irrevocable, unconditional promises to give are included in the consolidated
financial statements at fair market value in temporarily or permanently restricted net assets,
depending on donor restrictions. The Organization believes that certain donations and bequests
pledged may not be collected and has provided an allowance for such amounts based on
historical experience.
Property and Equipment
Property and equipment acquisitions are recorded at cost. Depreciation is provided over the
estimated useful life of each class of depreciable asset and is computed using the straight -line
method. Lives range from three to 20 years for equipment and 10 to 40 years for buildings and
improvements. Amortization of leasehold improvements is provided over the shorter of the
estimated useful lives of the assets or the lease term and is computed using the straight -line
method.
Gifts of long -lived assets such as land, buildings or equipment are reported as unrestricted
support, and are included in the excess of revenues over expenses, unless explicit donor
stipulations specify how the donated assets must be used. Gifts of long -lived assets with explicit
restrictions that specify how the assets are to be used, and gifts of cash or other assets that must
be used to acquire long -lived assets are reported as restricted support. Absent explicit donor
stipulations about how long those long -lived assets must be maintained, expirations of donor
restrictions are reported when the donated or acquired long -lived assets are placed in service.
Accounting for the Impairment or Disposal of Long -Lived Assets
The Organization accounts for the impairment and disposition of long -lived assets in accordance
with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the
Impairment or Disposal of Long -Lived Assets. In accordance with SFAS No. 144, long -lived
assets are reviewed for events or changes in circumstances that indicate that their carrying value
may not be recoverable.
C
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Temporarily and Permanently Restricted Net Assets
Temporarily restricted net assets are those whose use by the Organization has been limited by
donors to a specific time period or purpose. Permanently restricted net assets have been restricted
by donors to be maintained by the Organization in perpetuity.
Deferred Financing Costs
Costs incurred in obtaining long -term financing are amortized over the term of the related
obligations using the interest method.
Derivative and Hedging Instruments
In accordance with Statement of Financial Accounting Standards (SFAS) No. 133, Accounting
for Derivative Instruments and Hedging Activities, and its amendments in SFAS Nos. 137 and
138, the Organization is required to recognize all derivatives on the consolidated balance sheets
at fair value. Derivatives that are not hedges must be adjusted to fair value through the
consolidated statements of operations. If the derivative is a hedge, depending on the nature of the
hedge, changes in the fair values of the derivatives are offset against either the change in fair
value of assets, liabilities, or firm commitment through the consolidated statements of
operations, or recognized as a change in unrestricted net assets until the hedged item is
recognized in earnings. The ineffective portion of a derivative's change in fair value, if any, is
immediately recognized in the consolidated statement of operations.
Excess of Revenues over Expenses
The consolidated statements of operations include excess of revenues over expenses. Changes in
unrestricted net assets that are excluded from excess of revenues over expenses, consistent with
industry practice, include equity distributions, effective portion of the change in unrealized gains
and losses on the interest rate swap, and contributions of long -lived assets, and contributions
towards specific programs (including assets acquired using contributions which by donor
restriction were to be used for the purposes of acquiring such assets).
10
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Net Patient Service Revenues
Net patient service revenues are reported at the net realizable amounts from patients, third -parry
payers and others when services are rendered, including estimated settlements under
reimbursement agreements with third -party payers. Settlements are accrued on an estimated
basis in the period the related services are rendered and adjusted in future periods as final
settlements are determined. It is reasonably possible that actual settlements in the near term will
differ from the estimated accrued settlements, although such settlements are not expected to be
material to the consolidated financial position or results of operations of the Organization.
In the opinion of the Organization's management, adequate provision has been made for such
adjustments, if any, that might arise. The Organization's net patient service revenues from
Medicare and Medi -Cal approximated 22% and 1% of the consolidated net patient revenues in
2008 and 23% and 1% in 2007. Net patient service revenue includes $0.3 million in 2008 and
$0.6 million in 2007 relating to favorable final settlement of prior years' reimbursement from
Medicare, Medi -Cal and other programs.
The Organization is reimbursed for services provided to patients under certain programs
administered by governmental agencies. Laws and regulations governing the Medicare and
Medi -Cal programs are complex and subject to interpretation. The Organization believes that it is
in compliance with all applicable laws and regulations, and it is not aware of any significant
pending or threatened investigations involving allegations of potential wrongdoing. While no
such regulatory inquiries have been made, compliance with such laws and regulations can be
subject to future government review and interpretation, as well as significant regulatory action
including fines, penalties and exclusion from the Medicare and Medi -Cal programs.
Revenue Earned on Prepaid Capitation Contracts
The Hospital has agreements with various health plans to provide medical services to subscribing
participants. Under these agreements, the Hospital receives monthly capitation payments based
on the number of each plan's participants enrolled with participating medical groups that have
designated the Hospital as their provider. The Hospital is responsible for certain hospital
contracted services provided to these plan participants, including services rendered at other
health care facilities. The agreements call for risk - sharing arrangements between the Hospital
and the participating physician groups dependent primarily on utilization. The Hospital has
accrued for estimated risk - sharing settlements and claims for services from outside providers
within accrued liabilities under capitated contracts in the accompanying balance sheets. Accrued
liabilities related to these services are generally based on historical claims lag analyses and are
continually monitored and reviewed by management.
11
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Charity Care
The Hospital provides care to patients who meet certain criteria under its charity care policy
without charge or at amounts less than established rates. Because the Hospital does not pursue
collection of amounts determined to qualify as charity care, they are not recognized as revenue.
Donor - Restricted Gifts
Unconditional promises to give cash and other assets to the Hospital are received by the Hospital
and Foundation, and reported at fair value at the date the promise is received. Conditional
promises to give and indications of intentions to give are reported at fair value at the date the gift
is received or the conditions are met. The gifts are reported as either temporarily or permanently
restricted support if they are received with donor stipulations that limit the use of the donated
assets. When a donor restriction expires, that is, when a stipulated time restriction ends or
purpose restriction is accomplished, temporarily restricted net assets are reclassified as
unrestricted net assets and reported in the consolidated statements of operations as net assets
released from restrictions. Donor - restricted contributions whose restrictions are met within the
same year as received are reported as unrestricted contributions in the accompanying
consolidated financial statements.
Self- Insurance
The Organization is self - insured with respect to professional liability and comprehensive general
liability risks, subject to certain limitations. Professional and general liability risks in excess of
$2.0 million per occurrence are reinsured with major independent insurance companies. Based
on actuarially determined estimates, an accrual totaling $11.0 million and $11.3 million has been
made in the accompanying consolidated balance sheets for estimated losses relating to all known
claims and incurred but not reported incidents as of September 30, 2008 and August 31, 2007,
respectively.
The Organization is self - insured for workers' compensation claims, subject to certain limitations.
The liability risks in excess of $1.0 million per occurrence are reinsured with major independent
insurance companies. Based on actuarially determined estimates, an accrual totaling $10.0
million and $7.9 million has been made and is recorded within accrued expenses - employee
benefits in the accompanying consolidated balance sheets for estimated losses relating to all
known claims and incurred but not reported incidents as of September 30, 2008 and August 31,
2007, respectively.
12
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
The Organization provides certain benefits to its employees and others under health and other
insurance programs and is self - insured with respect to certain of the benefits under such
programs. Employee heath risks in excess of $400,000 per occurrence are reinsured with major
independent insurance companies. Based on actuarially determined estimates, an accrual totaling
$1.7 million and $1.3 million has been made within accrued expenses - employee benefits in the
accompanying consolidated balance sheets for estimated losses relating to all known claims and
incurred but not reported incidents as of September 30, 2008 and August 31, 2007, respectively.
Income Taxes
The Hospital and the Foundation are exempt from federal and California state income and
franchise taxes under Section 501(c)(3) of the Internal Revenue Code and California Revenue
and Taxation Code Section 23701(d), respectively. The Hospital and Foundation are recognized
as public charities (not private foundations) under Sections 509(a)(1) and 170(b)(1)(A)(iii) and
(vi), respectively. Neither entity is a private foundation as defined by Section 509(a).
Split- Interest Agreements
Split- interest agreements include charitable remainder trusts that are arrangements in which a
donor establishes and funds a trust with specified distributions to be made to a designated
beneficiary or beneficiaries over the trust term. The Foundation serves as trustee of these
arrangements and recognizes the contribution in the period in which the trust is established. The
assets are recorded at fair value when received and the liability to the designated beneficiary is
recorded at the present value of the estimated future payments to be distributed over the expected
life of the beneficiary using a discount rate. The fair value of charitable remainder trusts where
the Foundation serves as trustee is $1.5 million at September 30, 2008, and $2.8 million at
August 31, 2007 and are recorded within donations and bequests pledged. The present value of
the related liabilities is $0.6 million at September 30, 2008, and 50.9 million at August 31, 2007,
and is recorded within liability to annuitants and other beneficiaries.
The Organization is a beneficiary of assets contributed by donors under unconditional,
irrevocable agreements held by independent trustees or other fiscal agents. Where possible,
assets have been included at their estimated fair value in the accompanying financial statements.
In some cases, the estimated fair value of such assets cannot be determined and, accordingly,
such assets are not included in the accompanying financial statements.
The Organization is also the beneficiary of various revocable trusts. The value of certain of these
trusts has not been disclosed to the Foundation and cannot be reasonably estimated. Assets that
13
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
relate to revocable trust or conditional promises to give, for which the Organization is not
trustee, are not included in the accompanying financial statements. The Organization recognizes
these donations as revenue when the amounts are received or when the promise to give becomes
unconditional.
Other Nonoperating Losses and Expenses
Other non operating losses and expenses in the thirteen -month period ended September 30, 2008,
and the year ended August 31, 2007, consist of (in thousands):
Capital improvement projects that were abandoned due to other
considerations
Amortization of bond issuance costs in connection with bond
redemption
Other nonoperating (income) expense
Adoption of New Accounting Pronouncements
2008 2007
$ 26,606 $ 7,227
7,465 —
(1,588) 218
$ 32,483 $ 7,445
The Organization adopted Financial Accounting Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109
(FIN 48), in 2008. FIN 48 clarifies the accounting for uncertainty in income taxes and prescribes
a recognition threshold and measurement attribute for financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. Based on guidance in
FIN 48, management of the Organization believes that the outcome of these uncertainties should
not have a material adverse effect on the financial condition, cash flows, or operating results of
the Organization and, accordingly, the adoption of FIN 48 had no impact on the 2008 financial
statements. No liability has been recorded at September 30, 2008.
New Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157
(FAS 157), Fair Value Measurements. This Statement defines fair value, establishes a
framework for measuring fair value in generally accepted accounting principles, and expands
disclosures about fair value measurements. FAS 157 applies under other accounting
pronouncements that require or permit fair value measurements and, accordingly, FAS 157 does
14
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
not require any new fair value measurements. FAS 157 is effective for fiscal years beginning
after November 15, 2007. The Organization is currently evaluating the impact that adopting this
standard will have on the financial statements.
In February 2007, the FASB issued FAS No. 159 (FAS 159), The Fair Value Option for
Financial Assets and Financial Liahilities. FAS 159 permits entities to choose to measure many
financial instruments and certain other items at fair value. FAS No. 159 is effective for the fiscal
years beginning after November 15, 2007. The Organization is currently evaluating the impact
that adopting this standard will have on the financial statements.
2. Investments
Board Designated for Short -Term Cash Needs
The Hospital's Board of Directors has established a short-term investment pool that is set aside
primarily for major capital expenditures expected to take place in the next one to three fiscal
years. The composition of this short-term investment pool at September 30, 2008 is as follows:
(in thousands)
Cash and cash equivalents S 89;633
U.S. Government Agency and Treasury notes 92,195
Debt and equity securities 37,331
S 219,159
The Board re- designated these investments in 2008, allowing them to also be used for other
short-term needs including the payment of tendered bonds in the event of a failed remarketing,
resulting in current asset classification at September 30, 2008. As of August 31, 2007, the assets
currently segregated into the short-term investment pool were classified as "Board designated for
capital improvements." Board designated investments for short-term cash needs are limited as to
use and are included when calculating component percentages of total assets limited as to use.
Assets Limited as to Use
Assets limited as to use are recorded at fair market value and include assets which have been
designated by the Hospital's Board of Directors for major equipment purchases, the renovation
and replacement of plant facilities, and payment of potential malpractice and general liability
claims.
15
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
2. Investments (continued)
The Foundation's Board of Directors has designated $38.4 million at September 30, 2008, and
$32.7 million at August 31, 2007, as Board - designated funds functioning as an endowment to be
invested to provide income for a long but unspecified period of time. These assets have been
classified under assets limited as to use for endowments.
Funds held by trustee under indenture agreements are subject to qualified expenditure
reimbursements by the trustee. On June 1, 2007, the Hospital entered into a Repurchase
Agreement concerning the investment of certain project funds deposited with the trustee. As of
September 30, 2008, the repurchase transaction amount totaled $110.8 million, with the
remaining bond proceeds invested in cash and cash equivalents.
The composition of assets limited as to use at September 30, 2008 and August 31, 2007 is as
follows:
For endowments
Cash and cash equivalents
2008
2007
$
(in thousands)
Board designated for capital improvements:
1,143
Cash and cash equivalents
$ 9,632
$ 49,996
U.S. Government Agency and Treasury notes
8,730
82,053
Mutual funds
225,217
275,864
Equity commingled funds
136,395
137,994
Debt and equity securities
133,884
187,777
Hedge funds
138,142
201,245
Private equity
5,790
2,956
Real assets
778
-
4,064
$ 658,568
$ 937,885
For endowments
Cash and cash equivalents
$
9,849
$
684
U.S. Government Agency and Treasury notes
1,143
-
Mutual funds
26,455
32,116
Equity commingled funds
17,159
25,655
Debt and equity securities
17,815
10,674
Hedge funds
7,164
1,244
Private equity
4,064
2,956
Real assets
78
-
$
83,727
$
73,329
Under indenture agreement held by trustee:
Cash and cash equivalents
$
6,822
$
953
Repurchase agreement
110,761
130,532
$
117,583
$
131,485
16
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
2. Investments (continued)
2008 2007
(in thousands)
Under malpractice claims funding agreement held by trustee:
Cash and short-term investments $ 250 $ 513
U.S. Government Agency and Treasury notes 3,053 5,159
Debt and equity securities 9,289 13,158
$ 12,592 $ 18,830
The Organization's classification of "Mutual funds" includes equity and fixed income mutual
funds which may be non - diversified under federal securities laws and may concentrate assets in
geographic regions or countries, sectors, and securities issuers. In addition, the Organization's
classification of mutual funds also includes a mutual fund -of -funds which seeks a positive return
regardless of market direction and which is not restricted with respect to its exposure to any
particular asset class. At the investment manager's discretion, the fund may invest all or
substantially all of its assets in a limited number of underlying funds that primarily invest in
marketable equity and fixed income securities denominated in both U.S. and foreign currency
with an exposure to both emerging markets and developed markets. This mutual fund -of -funds
has monthly liquidity with a 14 -day notice requirement, provided redemptions may be subject to
redemption fees. As of September 30, 2008 and August 31, 2007, this mutual fund -of -funds
comprised approximately 5% of the Organization's investment assets limited as to use.
The Organization's classification of "Equity commingled funds" includes investments in
commingled fund vehicles, such as a tax - exempt common trust fund, a Delaware Statutory trust,
and Delaware Limited Liability Companies, which invest primarily in marketable equity
securities. In addition, the Organization's classification of "Equity commingled funds" includes
an investment in an offshore fund, structured as a Cayman Islands exempted company, which
invests in global emerging equity markets. This fund does not engage in shorting individual
stocks but has the discretion to build a significant cash position and/or hedge the portfolio using
index - linked securities to provide downside portfolio protection. In addition, this fund has a
redemption provision which provides for monthly liquidity with 90 -days prior written notice and
gives discretion to the fund to limit withdrawals or redemptions to 15% of the total value of the
Organization's interest in the fund under certain circumstances. In addition, the Organization
may be subject to a 3% redemption fee if it redeems from this fund prior to February 2009. As of
September 30, 2008 and August 31, 2007, this offshore fund comprised approximately 3% and
0% of the Organization's investment assets limited as to use, respectively. The remaining Equity
Commingled Funds, in the amount of $124.7 million and $163.7 million as of September 30,
2008 and August 31, 2007, respectively, have monthly liquidity subject to certain notice
requirements.
17
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
2. Investments (continued)
The Organization's classification of "Private equity" includes two private equity buyout funds,
one private equity venture capital fund, and one private equity venture capital fund -of- funds.
Three of the Private equity funds have ten -year terms, subject to two one -year extensions. The
term of one of the Private equity funds is eleven years, subject to two one -year extensions. The
Organization may not withdraw or sell, assign or transfer its interests in the funds except in
certain very limited circumstances, subject to consent by the General Partners of the funds.
The Organization's classification of "Real assets" consists of-an offshore fund which invests in
multiple asset classes including publicly traded and privately placed equity and debt securities,
particularly those related to financial and real estate- related companies, as well as investments in
whole loans and direct investments in real estate both within and outside the United States. The
term of this Real asset fund is five years subject to two one -year extensions at the General
Partner's discretion. The Organization may not withdraw or sell, assign or transfer its interests in
the fund except in certain very limited circumstances, subject to consent by the General Partners
of the fund.
The Organization's investments in the Real asset and Private equity buyout and venture capital
funds described in the preceding paragraphs are structured as "drawdown" funds, which means
that the Organization has committed capital to the funds and the fund managers make capital
calls as the investment opportunities develop over initial investment periods that could last
between two and six years. The table below summarizes the Organization's commitments and
uncalled capital as of September 30, 2008:
(in thousands)
Commitment Drawn Down Uncalled
Private equity $ 36,000 $ 10,662 $ 25,338
Real assets 8,800 880 7,920
Total $ 44,800 $ 11,542 $ 33,258
The Organization's classification of "Hedge funds" consists of three offshore direct hedge funds
investments which employ primarily long or short equity hedge fund strategies, and three
offshore multi - manager fund -of -funds hedge funds which implement a range of alternative
investment strategies including but not limited to long or short equity, credit, market neutral,
diversified futures, commodities, emerging country debt, and currency hedge. In addition, the
Organization's classification of "Hedge funds" includes offshore hedge fund positions which
were transferred in -kind from a fund -of -funds hedge fund liquidated by the Organization in
1E
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
2. Investments (continued)
2008. Approximately $2.0 million of the hedge fund positions transferred in -kind by the fund -of-
funds may be uncertain as to timing of ultimate recovery based upon characteristics of the
underlying assets. The remaining positions transferred in -kind by the fund -of- funds, which had
an aggregate market value of approximately $3.3 million as of September 30, 2008, employ a
distressed sub -prime and special opportunities or event driven strategy. The Organization's
investments in "Hedge funds" have limited liquidity since shares or interests in the Hedge funds
are not freely transferable and are subject to various lock -up periods, redemption fee and notice
requirements. In addition, the Hedge funds typically reserve the rights to reduce ( "gate ") or
suspend redemptions and to satisfy redemptions by making distributions in -kind, under certain
circumstances. Additionally, Hedge funds may hold directly or indirectly, side pocket
investments where no redemptions are permitted until such investments are liquidated or deemed
realized. Approximately $46.5 million of the Hedge funds investments are subject to rolling
three -year lock -up provisions.
Investments in equity securities with readily determinable fair values and all investments in debt
securities are measured at fair value. Investment income or loss (including realized and
unrealized gains and losses on investments, interest and dividends) is included in investment
income unless the income or loss is restricted by donor or law. In addition, the Organization uses
the fair market value method of accounting for most of its Equity commingled funds, except for
the offshore Equity commingled fund which is accounted for under the equity method of
accounting. The Organization also utilizes the equity method of accounting for its Hedge fund,
Private equity, and Real asset investments.
Other Investments
The following is a summary of investments, other than assets limited as to use, held by the
Organization at September 30, 2008 and August 31, 2007, stated at fair value.
2008 2007
(in thousands)
Mutual funds $ 30,985 $ 8,203
19
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
2. Investments (continued)
Net investment (loss) income for the thirteen -month period ended September 30, 2008 and the
year ended August 31, 2007 consists of:
Interest and dividend income
Net realized gains and losses on investments
Net unrealized gains and losses on fair value of
investments
Less investment fees
3. Donations and Bequests Pledged
2008 2007
(in thousands)
$ 45,295 $ 40,177
1,876 88,912
(92,801) (25,139)
(7,127) (4,835)
$ (522757) $ 99,115
The Organization has received contributions under various types of split- interest agreements
including charitable remainder annuity trusts and charitable remainder gift unitrusts. Such
unconditional irrevocable agreements are reported at fair value at the date the promise is
received. In determining the fair value of such assets, the Organization uses the present value of
estimated future cash flows using a discount rate commensurate with the risks involved ranging
from 7% to 11 %. For unconditional irrevocable agreements where the assets, or a portion of the
assets, are being held for the benefit of others, such as the donor or third parties designated by
the donor, a liability, measured at the present value of the expected future payments to be made
to other beneficiaries, has been recorded in the accompanying consolidated balance sheets.
The Organization is a beneficiary to assets contributed by donors under unconditional
irrevocable agreements which are held by independent trustees or other fiscal agents. Where
possible, assets have been included at estimated fair value in the accompanying consolidated
financial statements. In some cases, the estimated fair value of such assets cannot be determined
and, accordingly, such assets are not included in the accompanying consolidated financial
statements.
20
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
3. Donations and Bequests Pledged (continued)
The amounts of net donations pledged that are receivable at September 30, 2008 and August 31,
2007 consist of the following:
Due in one year or less
Due after one year through five years
Due after five years
Less amount representing interest
Pledges receivable, net
Split- interest agreements
September 30, August 31,
2008 2007
(in thousands)
$ 15,347 $ 10,778
24,006
17,952
7,526
7,702
46,879
36,432
(5,798)
(5,306)
41,081
31,126
20,600
17,511
$ 61,681
$ 48,637
The Organization is also the beneficiary of various revocable trusts. The value of certain of these
trusts has not been disclosed to the Organization and cannot be reasonably estimated. Assets that
relate to revocable trusts or conditional promises to give, for which the Organization is not
trustee, are not included in the accompanying consolidated financial statements. The
Organization includes these donations as revenue when the amounts are received or when the
promise to give becomes unconditional. The fair value of certain of these assets was determined
by calculating the net present value of the estimated future cash flows using a discount rate at the
time the pledge was made which ranges between 1% and 6 %.
The Organization is the beneficiary of volunteers performing numerous non - clinical functions in
all areas of the Organization. Management has not estimated the fair value of services provided
and no revenue is recognized as a result of these donated services.
21
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
4. Property and Equipment
A summary of property and equipment at September 30, 2008 and August 31, 2007 follows:
Land
Buildings and improvements
Equipment
Construction -in- progress
Less accumulated depreciation
Property and equipment, net
2008 2007
(in thousands)
$ 77,331
$ 64,973
657,497
629,685
327,479
294,040
75,815
46,767
1,138,122
1,035,465
(416,963)
(375,287)
$ 721,159
$ 660,178
The Organization has outstanding commitments to complete construction -in- progress projects
totaling approximately $117.0 million at September 30, 2008. These projects relate primarily to
the construction of new buildings and the renovation of the Hospital's existing buildings in
connection with a hospital campus -wide master plan.
5. Bonds Payable
Refunding Revenue Bonds Series 2008
On May 22, 2008, $452.1 million of tax - exempt City of Newport Beach Refunding Revenue
Bonds (Hoag Memorial Hospital Presbyterian) Series 2008 A through F (the Series 2008 Bonds)
were issued by the City of Newport Beach under a loan agreement with the Hospital and bond
indenture agreements with the trustee (the 2008 Indentures), comprised of the following:
Series 2008 A -B Serial Bond Interest Rate Bonds
The Series 2008 A and B Bonds were issued at total par of $132.0 million and initially bear
interest at a Serial Bond Interest Rate of 1.80 %. During the Serial Bond Interest Rate Period,
interest is payable on each June 1 and December 1, commencing December 1, 2008. These bonds
are not subject to optional tender for purchase during the initial Serial Bond Interest Rate Period
but are subject to mandatory tender for purchase and remarketing in June 2009. At the end of the
Serial Bond Interest Rate Period, the Hospital may convert these bonds to a different interest rate
mode or a new term within the Serial Bond Interest Rate Period mode, in accordance with the
22
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
5. Bonds Payable (continued)
Bond Indentures. These bonds are currently supported by self liquidity and the Hospital has
agreed to pay the purchase price of any bonds not covered with remarketing proceeds upon the
mandatory tender at the end of the initial Serial Bond Interest Rate period. The Series 2008 A
and B Bonds are classified as current liabilities in the accompanying consolidated balance sheets.
These bonds mature in 2040 and are also subject to varying redemption payments prior to their
stated maturity commencing on December 1, 2016.
Series 2008 C Variable Rate Demand Revenue Bonds
The Series 2008 C Bonds were issued at par of $70.1 million and bear interest at variable interest
rates which are reset on a weekly basis depending on prevailing market conditions. Interest is
payable on a monthly basis. The average interest rate for these bonds during the period beginning
on May 22, 2008 and ending on September 30, 2008 was 1.93% and was 7.61% as of September
30, 2008. The Hospital's remarketing agents have the authority to remarket these bonds at rates
of interest up to 12 %. These bonds mature in 2040. However, these bonds are subject to
mandatory redemption prior to their stated maturity. In addition, these bonds are subject to
optional redemption at the discretion of the Hospital with varying redemption payments on these
bonds commencing on December 1, 2016.
Holders of variable rate demand revenue bonds have the right to tender the bonds on a daily
basis. To effect such tender while the bonds bear interest at a weekly rate, the holder or
beneficial owner must deliver written notice of tender to the tender agent and the remarketing
agent on a business day not fewer than seven days prior to the designated purchase date. These
2008 Series C Bonds are supported by self - liquidity and the Hospital has agreed to maintain, in
the aggregate, sufficient long -term assets, primarily marketable fixed income and other liquidity
support vehicles, to be used to repurchase the bonds in the event that tendered bonds are not
resold in the open market.
The Series 2008 C Bonds are classified as current liabilities in the accompanying consolidated
balance sheets.
23
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
5. Bonds Payable (continued)
Series 2008 D through F Variable Rate Demand Bonds
The Series 2008 D through F Bonds were issued at total par of $250.0 million and bear interest at
variable interest rates which are reset on a weekly basis depending on prevailing market
conditions. Interest is payable on a monthly basis. The average interest rate for these bonds
during the period beginning on May 22, 2008 and ending on September 30, 2008 was 1.95% and
was 7.65% as of September 30, 2008. The Hospital's remarketing agents have the authority to
remarket these bonds at rates of interest up to 12 %. These bonds mature in 2040. However, these
bonds are subject to mandatory redemption prior to their stated maturity, with varying
redemption payments commencing on December 1, 2012. In addition, these bonds are subject to
optional redemption at the discretion of the Hospital.
Holders of variable rate demand revenue bonds have the right to tender the bonds on a daily
basis. To effect such tender while the bonds bear interest at a weekly rate, the holder or
beneficial owner must deliver written notice of tender to the tender agent and the remarketing
agent on a business day not fewer than seven days prior to the designated purchase date. While
the Series 2008 D through F Bonds are in the weekly interest rate period mode, payment of the
principal and purchase price of, and interest on the bonds is supported initially by an irrevocable,
direct -pay letter of credit (the Letter of Credit) issued by Bank of America, N.A. (the Bank),
pursuant to and subject to the terms of the Letter of Credit Agreement dated as of May 22, 2008
(the Reimbursement Agreement), among the Hospital, the Bank and certain other lenders. The
Letter of Credit will expire on May 22, 2013, unless extended or earlier terminated pursuant to
its provisions, and may, under certain circumstances, be replaced by a substitute letter of credit.
In such event, the bonds are subject to mandatory tender for purchase.
The Series 2008 D through F Bonds are classified as long -term in the accompanying
consolidated balance sheets.
Insured Revenue Bonds (Auction -Rate Securities) Series 2007
On May 31, 2007, $423.0 million of tax - exempt City of Newport Beach Insured Revenue Bonds
(Hoag Memorial Hospital Presbyterian) Series 2007 A through E (the Series 2007 Bonds) were
issued as auction -rate securities by the City of Newport Beach under a loan agreement with the
Hospital and a bond indenture agreement with the trustee (the 2007 Indenture). The Series 2007
A -C Bonds, with total par of $250.0 million, were paid in full on May 22, 2008, using proceeds
from the Series 2008 Bonds. The 2007 Series D through E Bonds, with total par of $173.0
million, remain outstanding as of September 30, 2008.
24
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
5. Bonds Payable (continued)
The Series 2007 Bonds were initially issued as auction -rate securities and bear interest at
auction -rates for generally successive seven -day auction periods. Interest is generally payable
weekly on the business day following the end of each auction period. The average interest rate
for these Bonds in 2008 was 3.88 %. At the option of the Hospital and subject to the provisions of
the 2007 Bond Indenture, the auction period for any Series of auction -rate securities may be
changed to 35 days, and the auction date for any Series of auction -rate securities may be changed
to another day of the week. In addition, the interest on any Series of Bonds may be converted to
a weekly rate, a term rate, or a serial bond interest rate mode.
The scheduled payment of the principal of, and interest on, the Series 2007 Bonds when due is
guaranteed under a municipal new issue insurance policy by Ambac Assurance Corporation
(Ambac). The Organization has agreed to comply with additional financial and operating
covenants which are for the sole benefit of the insurer and may be enforced, waived or modified
at any time at the insurer's sole discretion, so long as the insurer is not in default of its payment
obligations under the policy.
The auction -rate securities are not supported by a liquidity facility. The beneficial owners of an
auction -rate security may sell, transfer, or dispose of its auction -rate security only pursuant to a
bid or sell order in accordance with established auction procedures or through a broker- dealer for
the applicable Series of auction -rate securities.
The final maturity date for the Series 2007 Bonds is December 1, 2040. The Series 2007 Bonds
are subject to redemption, at the option of the Hospital, prior to their stated maturity. The Series
2007 Bonds are also subject to mandatory redemption with varying redemption payments
commencing on December 1, 2012, and required to be made through December 1, 2040.
The Series 2007 Bonds are classified as long -term in the accompanying consolidated balance
sheets.
Insured Revenue Bonds (Auction -Rate Securities) Series 2005
On August 24, 2005, $200.0 million of tax- exempt City of Newport Beach Insured Revenue
Bonds (Hoag Memorial Hospital Presbyterian) Series 2005 A through C (the Series 2005 Bonds)
were issued as auction -rate securities by the City of Newport Beach under a loan agreement with
the Hospital and a bond indenture agreement with the trustee (the 2005 Bond Indenture). These
bonds were paid in full on May 22, 2008, using proceeds from a short -term bridge loan that was
later paid in August 2008, using proceeds from the Series 2008 Bonds.
25
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
5. Bonds Payable (continued)
Assets Pledged Under Master Trust Indenture
Essentially all of the cash, investments, receivables, revenues and income of the Hospital and
NHC are pledged as collateral under a Master Trust Indenture dated of May 1, 2007, as
supplemented.
Interest Rate Swap
In 2007, the Hospital entered into a derivative financial instrument, specifically an interest rate
swap agreement with an effective date of May 31, 2007, for the purpose of managing the
Hospital's exposure to fluctuations in interest rates.
The swap was initially designated, and qualified as, a cash flow hedge. Accordingly, the
effective portion of the gain or loss on the derivative instrument was reported as a change in
unrestricted net assets. The ineffective portion was reported in interest expense in the same
period or periods during which the hedged transaction affected earnings. In May 2008, the
interest rate swap agreement was amended to correspond to the Series 2008 D through F Bonds
upon the refunding of a portion of the Series 2007 Bonds. Upon re- designation of the derivative
instrument to the Series D through F 2008 Bonds, the Hospital discontinued the use of the cash
flow hedge method of accounting, thereby recognizing any change in the fair value of the swap
in the excess of revenue over expenses on a monthly basis.
The interest rate swap converts a portion of the Hospital's Series 2008 Bonds to a fixed -rate
basis for the term of the bonds. Under the swap agreement, the Hospital pays a fixed rate equal to
3.229% and receives a floating rate equal to 55.7% of the USD- LIBOR -BBA rate plus 0.23 %,
based on a total notional amount of $250.0 million. Settlements are made monthly over the term
of the agreement. As of September 30, 2008 and August 31, 2007, the Hospital's mark -to- market
liability on the swap totaled $14.3 million and $0.4 million, respectively, and is recorded within
other long -term liabilities in the accompanying consolidated balance sheets. The Hospital is
required under certain circumstances to post collateral with the swap counterparty.
26
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
6. Temporarily and Permanently Restricted Net Assets
Restricted net assets are available for the following purposes or periods at September 30, 2008
and August 31, 2007:
2008 2007
Temporarily Permanently Temporarily Permanently
Restricted Restricted Restricted Restricted
(in thousands)
Women's Pavilion
$ 3,772
$ 6,535
$ 2,456
$ 6,466
Heart programs
28,528
5,225
20,652
4,009
Cancer programs
34,604
13,045
34,255
12,542
Other programs
13,258
15,516
14,607
4,095
Time - restricted assets
10,392
220
9,197
197
$ 90,554
$ 40,541
$ 81,167
$ 27,309
7. Net Assets Released from Restrictions
Net assets were released from donor restrictions for the thirteen -month period ended September
30, 2008 and the year ended August 31, 2007 by incurring expenses satisfying the restricted
purposes or by occurrence of other events specified by donors, as follows:
Purpose restrictions accomplished:
Women's Pavilion
Heart programs
Cancer programs
Education programs
Other programs
Passage of time restrictions
Total restrictions released
2008 2007
(in thousands)
1,175
$ 3,452
677
1,786
3,898
1,170
1,628 2,386
2,920 2,215
5,168 -
$ 15,466 $ 11,009
27
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
8. Retirement Plan
The Organization has a sheltered savings plan in which substantially all full -time employees who
meet certain criteria, as defined, are eligible. The plan provides for an automatic annual
contribution by the Organization of 3% to 6.5% of gross wages based on years of service of
eligible employees and a matching contribution by the Organization of 50 %, up to 4% of gross
wages of eligible employee contributions. Total expense for the plan was $11.2 million for the
tbirteen -month period ended September 31, 2008 and $10.0 million for the year ended
August 31, 2007. It is the Organization's policy to make contributions to the plan equal to the
amounts accrued as expense.
9. Health and Welfare Benefits
The Organization maintains self - insured medical, unemployment and workers' compensation
coverage for all active, regularly scheduled, full -time and part-time employees. The cost of such
benefit plans is accrued for in the period services are rendered. Accruals for unpaid claims are
based on estimated settlements for reported claims and on experience -based estimates for
unreported claims. Claims are paid as received.
10. Charity Care
The Hospital provides care to patients who meet certain criteria under its charity care policy
without charge or at amounts less than its established rates. Generally, services are provided
without charge to uninsured patients with family incomes at or below 200% of the Federal
Poverty Level as published by the Department of Health and Human Services. Charges are
discounted to the Medicare fee schedule rate to uninsured patients with family incomes above
200% up to 350% of the Federal Poverty Level. Charges are discounted to 125% of the Medicare
fee schedule rate to uninsured patients with family income above 350% up to 400% of the
Federal Poverty Level. The Hospital maintains records to identify and monitor the level of
charity care it provides. The following is an estimate of the cost of providing charity care
provided during the thirteen -month period ended September 30, 2008, and the year ended August
31, 2007:
2008 2007
(in thousands)
Estimated costs and expenses incurred to provide
charity and indigent care $ 7,451 $ 5,675
M
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
10. Charity Care (continued)
In addition, the Hospital provides services to indigent individuals covered by governmental
programs that reimburse healthcare providers at levels below the cost of providing such care
(including Medi -Cal and MSI programs). The Hospital provides numerous other services free of
charge to the community for which charges are not generated and revenues have not been
accounted for in the accompanying consolidated financial statements. These services include
referral services, healthcare screenings, community support groups and health education
programs. Estimated unreimbursed costs of community benefit including charity care and care to
indigent individuals approximated $30.3 million and $26.4 million for the thirteen -month period
ended September 30, 2008 and the year ended August 31, 2007, respectively. The above amounts
also do not include the cost of providing services to Medicare patients that exceed
reimbursement from Medicare, volunteer services provided by Hospital staff to the community
on their personal time, nor services provided that are funded as a result of the Hospital's fund-
raising activities.
11. Disclosures About Fair Value of Financial Investments
The following methods are used to estimate the fair value of each class of financial instruments:
Short -Term Investments
The fair value of short-term investments, such as mutual funds, is based upon quoted market
prices.
Long -Term Investments
The fair value of investments not accounted for under the equity method are estimated based on
quoted market prices of the underlying securities.
Bonds Payable
The fair value of the Hospital's bonds payable is estimated based on the quoted market prices for
the same or similar issues or on the current rates offered to the Hospital for debt of the same
remaining maturities. The fair value of the Hospital's debt approximated its carrying value at
September 30, 2008 and August 31, 2007.
29
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
12. Functional Expenses
The Organization provides general healthcare services to residents within its service areas.
Expenses relating to providing these services are as follows for the thirteen -month period ended
September 30, 2008 and the year ended August 31, 2007:
Healthcare services
General and administrative
Fundraising
Interest
13. Commitments and Contingencies
Leases
2008 2007
(in thousands)
$ 485,340
$ 416,681
187,304
174,075
10,230
6,344
31,280
24,385
$ 714,154
$ 621,485
The Organization is obligated under a noncancelable operating lease to operate an acute care
hospital located in Irvine, California, that is expected to commence in February 2009 when the
Organization takes possession of the facility and will expire in 2024. The initial fifteen -year term
of the lease is subject to multiple renewal options as well as a purchase option ten years
following commencement. The agreement allows for a period of rent abatement followed by
reduced rent during the initial twelve months of the lease.
The Organization also leases certain equipment and office space under noncancelable operating
lease agreements which expire on various dates through the year 2011. Certain leases continue
escalation clauses that are fixed or variable based on inflationary measurements as well as
renewal options of varying terms. These leases, including the Irvine hospital lease, require
minimum annual rental payments as follows:
Fiscal year:
2009
2010
2011
2012
2013
Thereafter
(in thousands)
$ 5,143
11,896
15,184
13,598
13,361
146,860
$ 206,042
30
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
13. Commitments and Contingencies (continued)
Rental expense totaled $8.4 million for the thirteen -month period ended September 30, 2008, and
$9.3 million for the year ended August 31, 2007.
The Organization leases certain office space to others under noncancelable operating leases
expiring on various dates. Certain leases contain escalation clauses that are fixed or variable
based on inflationary measurements as well as renewal options of varying terms. Future
minimum rental revenue due the Organization under these leases is as follows:
Fiscal year:
(in thousands)
2009
$ 6,007
2010
5,097
2011
3,792
2012
2,353
2013
1,286
Thereafter
2,324
$ 20,859
Rental income totaled $8.1 million for the thirteen -month period ended September 30, 2008, and
$5.7 million for the year ended August 31, 2007, and is included in other unrestricted operating
revenues in the accompanying consolidated statements of operations.
Medical Malpractice
The Organization maintains a self - insurance accrual for potential malpractice and general
liability claims. The Organization is self - insured for the first $2.0 million per claim. Estimated
losses from asserted and unasserted claims are accrued based on actuarial estimates that
incorporate the Organization's past experience, as well as other considerations. Reinsurance
policies have been negotiated for amounts in excess of $2.0 million. The Organization maintains
an irrevocable trust to maintain assets set aside for potential medical malpractice and general
liability claims. Liabilities of $11.0 million at September 30, 2008, and $11.3 million at
August 31, 2007, have been accrued for claims and potential claims incurred but not reported to
the Organization.
31
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
13. Commitments and Contingencies (continued)
Seismic Regulations
The state of California has passed legislation requiring hospitals to perform structural evaluations
of their buildings by 2001 and upgrade facilities to meet certain minimum seismic standards by
2013. The Organization has completed its initial evaluation of its seismic standards and has
obtained approval by OSHPD of this evaluation. The Organization currently estimates the costs
associated with these seismic improvements will range from $29.0 million to $60.0 million
(unaudited).
Legal Matters
The Organization is involved in litigation arising in the ordinary course of business. After
consultation with legal counsel, the Organization's management estimates that these matters will
be resolved without material adverse effect on the Organization's future consolidated financial
position or results of operations.
Healthcare Reform
The healthcare industry is subject to numerous laws and regulations of federal, state and local
governments. These laws and regulations include, but are not necessarily limited to, matters such
as licensure, accreditation, government healthcare program participation requirements,
reimbursement for patient services, and Medicare and Medi -Cal fraud and abuse. Government
activity has increased with respect to investigations and allegations concerning possible
violations of fraud and abuse statutes and regulations by healthcare providers. Violations of these
laws and regulations could result in expulsion of government healthcare programs together with
the imposition of significant fines and penalties, as well as significant repayments for patient
services previously billed. The Organization's management believes that the Organization is in
compliance with fraud and abuse as well as other applicable government laws and regulations.
While no material regulatory inquiries have been made, compliance with such laws and
regulations can be subject to future government review and interpretation as well as regulatory
actions unknown or unasserted at this time.
32
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
14. Subsequent Events
Valuation of Investments
The market value of investments declined subsequent to September 30, 2008 due to market
conditions. Unrealized losses on investments of the Organization totaled $144.6 million as of
November 30, 2008, a $65.0 million increase over the unrealized loss position of $79.6 million at
September 30, 2008.
Interest Rate Swap
The interest rate swap described in Note 5 experienced further deterioration in value subsequent
to September 30, 2008 due to market conditions. As of November 30, 2008, the market value of
the swap liability was $46.9 million, compared to $14.3 million as of September 30, 2008. On
December 1, 2008, the Organization was required to post collateral in the amount of $26.9
million with the swap counterparty. -
Bonds
Holders of variable rate demand revenue bonds have the right to tender the bonds on a daily
basis. Subsequent to September 30, 2008, a number of bond holders individually tendered a total
of approximately $77.8 million of bonds, all of which were successfully remarketed in the
ordinary course of business.
On December 12, 2008, the Organization notified bond holders of its intention to exercise its
option to redeem a portion of the outstanding principle amount of the Insured Revenue Bonds
Series 2007 as follows:
Series Amount to be Redeemed Redemution Date
2007D $22,525,000 January 8, 2009
2007E $86,475,000 January 8, 2009
The Organization may revoke the notice not less than five business days from the planned date of
redemption. The trustee of the bond indenture agreement has been instructed to use unspent bond
proceeds to redeem the Series 2007 Bonds.
33
Hoag Memorial Hospital Presbyterian and Affiliates
Notes to Consolidated Financial Statements (continued)
14. Subsequent Events (continued)
Acquisition
The Hospital expects to purchase on December 31, 2008 for approximately $22.4 million a 51%
controlling interest in Main Street Specialty Surgery Center LLC, an existing business located in
the Hospital's service area.
34
Other Financial Information
JERNST&YOUNC Ernst Young LLP
Suite 1000 000
18111 Von Korman Avenue
Irvine, California 92612 -1007
Tel: +1949 794 2300
Fax: +1 949 437 0590
www.ey.com
Report of Independent Auditors
on Other Financial Information
Hoag Memorial Hospital Presbyterian and Affiliates
Our audits were conducted for the purpose of forming an opinion on the consolidated financial
statements taken as a whole. The following consolidating information is presented for purposes
of additional analysis and is not a required part of the consolidated financial statements. Such
information has been subjected to the auditing procedures applied in our audits of the
consolidated financial statements and, in our opinion, is fairly stated in all material respects in
relation to the consolidated financial statements taken as a whole.
December 23, 2008
li � f � LLP
A member firm of Ernsi & Young Global Limited
35
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidating Balance Sheet
September 30, 2008
(A) To eliminate intercompany accounts,
M
Hospital and
Other
(A)
NHC
Entities
Foundation Eliminations
Consolidated
(in thousands)
Current assets:
Cash and equivalents
$ 74,380
$ 7,548
$ 1,507 $
-
$ 83,435
Patient accounts receivable, net of
allowance for doubtful accounts
74,648
2,985
-
-
77,633
Investments
4,810
-
26,175
-
30,985
Other receivables
5,721
357
-
(379)
5,699
Other
9,212
167
313
-
9,692
Board designated for short-term cash
needs
219,159
-
-
-
219,159
Due from Hospital
-
165
-
(165)
-
Due from Foundation
563
-
-
(563)
-
Due from other entities
248
-
-
(248)
Total current assets
388,741
11,222
27,995
(1,355)
426,603
Assets limited as to use:
Board designated for capital
improvements
658,568
-
-
-
658,568
For endowments
-
-
83,727
-
83,727
Under indenture agreement held by
trustee
117,583
-
-
-
117,583
Under malpractice claims funding
-
agreement held by trustee
12,592
-
-
-
12,592
Total assets limited as to use
788,743
-
83,727
-
872,470
Donations and bequests pledged, net of
allowance for doubtful accounts and
-
unamortized discount
9,802
-
51,879
-
61,681
Property and equipment, net
714,115
7,044
-
-
721,159
Other assets
24,935
681
7
(14,348)
11,275
Total assets
$ 1,926,336
$ 18,947
$ 163,608 $
(15,703)
$ 2,093,188
(A) To eliminate intercompany accounts,
M
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidating Balance Sheet (continued)
Current liabilities:
Accounts payable
Accrued expenses:
Payroll and related taxes
Employee benefits
Other
Accrued liabilities under capitated
contracts
Estimated third -party payor settlements
Current portion of bonds payable
Due to Hospital
Total current liabilities
Estimated malpractice claims
Bonds payable, less current portion
Liability to annuitants and other
beneficiaries
Other long -term liabilities
Total liabilities
Net assets:
Unrestricted
Temporarily restricted
Permanently restricted
Total net assets
Total liabilities and net assets
(A) To eliminate intercompany accounts.
September 30, 2008
Hospital & Other (A)
NHC Entities Foundation Eliminations Consolidated
(in thousands)
$ 31,715 $
636 $
257 $
(27)
$ 32,581
11,558
107
-
-
11,665
39,251
440
-
-
39,691
4,527
1,336
-
(142)
5,721
11,903
-
-
-
11,903
511
-
-
-
511
202,080
-
-
-
202,080
-
413
563
(976)
-
301,545
2,932
820
(1,145)
304,152
10,984
-
-
-
10,984
422,950
-
-
-
422,950
-
-
1,764
-
1,764
18,177
210
-
1,247
19,634
753,656
3,142
2,584
102
759,484
1,167,171 15,805 35,438 (15,805) 1,202,609
5,509 - 85,045 - 90,554
- 40,541 - 40,541
1,172,680 15,805 161,024 (15,805) 1,333,704
$ 1,926,336 $ 18,947 $ 163,608 $ (152703) $ 2,093,188
37
Hoag Memorial Hospital Presbyterian and Affiliates
Consolidating Statement of Operations
Period Ended September 30, 2008
Unrestricted operating revenues:
Net patient service
Capitation
Other
Total unrestricted operating revenues
Operating expenses:
Salaries and employee benefits
Professional fees
Provision for doubtful accounts
Supplies
Utilities
Insurance
Lease rental
Other (A)
Purchased services
Depreciation and amortization
Interest
Total operating expenses
Income (loss) from operations
Other (expense) income:
Investment Coss) income, net
Change in fair value of interest rate swap
Other non operating losses and expenses
Other (expense) income, net
(Deficiency) excess of revenues over expenses
before minority interest
Minority interest
(Deficiency) excess of revenues over expenses
Transfers from Hoag Hospital Foundation
Net assets released from restrictions used for
purchase of property and equipment and specific
program purposes
Net assets released due to occurrence of other events
Equity contributions
Change in unrealized gain on interest rate swap
(Decrease) increase in unrestricted net assets
Hospital and
Other
(A)
(B)
NHC
Entities
Foundation
Eliminations
Consolidated
(in thousands)
$ 617,765
$ 13,604
$ -
$ -
$ 631,369
73,952
-
-
-
73,952
29,309
12,686
13,193
(9,667)
45,521-
721,026
26,290
13,193
(9,667)
750,842
315,686
15,411
-
-
331,097
10,397
16
-
-
10,413
25,635
594
-
-
26,229
122,255
2,155
-
-
124,410
9,101
289
-
-
9,390
2,753
190
-
-
2,943
6,816
1,544
-
-
8,360
30,987
1,060
(A) 14,606
(7,826)
38,827
79,493
3,100
-
(1,841)
80,752
48,988
1,465
-
-
50,453
31,214
66
31,280
683,325
25,890
14,606
(9,667)
714,154
37,701
400
(1,413)
-
36,688
(50,107) 110 (2,760) - (52,757)
(14,300) - - - (14,300)
(31,704) 100 (879) (32,483)
(96,111) 210 (2,760) (879) (99,540)
(58,410) 610 (4,173) (879) (62,852)
269 269
(58,410) 610 (4,173) (610) (62,583)
7,177 - (7,177) - -
- - 10,298 - 10,298
2,684 - 2,484 - 5,168
- 2,344 - (2,344) -
$ (48,193) $ 2,954 $ 11432 $
(A) Program service transfers from the Foundation are classified as other expenses within the Foundation column on this
consolidating statement of operations but we excluded from total expenses, and instead reported as transfers to Hoag
Memorial Hospital Presbyterian for program purposes on the statement of activities and changes in net assets for the
thirteen -month period ended September 30, 2008 within the stand -alone financial statements of Hoag Hospital Foundation.
(B) To eliminate intercompany accounts.
m