HomeMy WebLinkAboutS23 - Early Retirement Incentive ProgramCITY OF NEWPORT BEACH
CITY COUNCIL STAFF REPORT
Agenda Item No. S23
October 13, 2009
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: Dave Kiff, City Manager
949 -644 -3000 or dkiff @newportbeachca.gov
SUBJECT: Resolution 2009 -_ Relating to an Early Retirement Incentive
Program
RECOMMENDATION:
Adopt Resolution 2009 -_ authorizing an early retirement incentive program to
eligible City staff members under the condition that the program meets the fiscal,
managerial, and operational goals of the City.
DISCUSSION:
As the Council is aware, the City has a deficit to address. The deficit (roughly
$5.8 to $6 million) exists despite fairly conservative revenue projections and
spending reduction of 2% built into the preparation of the FY 2009 -10 General
Fund budget.
A mix of budget actions will allow us to address the deficit — the mix includes
reductions, restructuring, and realistic revenue recapture. The specific item
discussed in this staff report, a supplemental retirement program or "SRP" can be
categorized as both restructuring and reduction. A SRP "works" if it:
• Accomplishes restructuring goals by allowing the City Manager and
department heads the ability to re -think and change programs and
services (and the staffing therein).
• Accomplishes fiscal goals — in effect, saving money from year one. This
is done by not filling, or filling in a different manner, the positions vacated
by the retiring employee.
• Treats retiring employees fairly and respectfully.
There are two major avenues for an early retirement incentive program. One is
through CalPERS and one is through Public Agency Retirement Systems or
"PARS." There is a difference between the two as follows:
Early Retirement Incentive Program
October 13, 2009
Page 2
• The CalPERS retirement incentive program adds two years of service credit
to each eligible employee and requires the public agency to hold the position
vacant for at least two years. It causes a direct hike in the City's employer -
paid CalPERS rate.
• The PARS program is more flexible — it allows us to set the payment,
eligibility, and refilling practice based on our own managerial and fiscal
needs. With PARS, the City still has an expense, but it is tied to the
purchase of what is in effect a 15 -year annuity for each retiring employee —
so our expense is known and quantifiable rather than subject to CaIPERS'
rate calculations.
PARS has been providing supplemental retirement programs since 1983 and
their program is used by more than 228 agencies with over 15,000 participants in
California.
How it Works — For the Employee
An eligible employee (assume "Employee A" is 55 years of age with 25 years of
CalPERS enrollment/service and a final year salary of $75,000 /year, vested in
the "2.5% at 55" plan). Employee A is estimated to get the following from PERS
and PARS:
Employee A's Benefit
25 12.5% @ 551 55 1 $ 3,906.25
25 1 7%SRP 1 55 1 $ 679.75
Total $ 4,586.00
* PARS plan assumes Benefit Option #10 (10 Years Fixed Payment). The $679.75
ends after Year 10.
In the above scenario, Employee A is estimated to receive an amount from
PERS and PARS equal to having about 29 years of service instead of 25.
HOWEVER, Employee A's PARS check would end after 10 years, because in
the above scenario, Employee A took the "10 -year fixed payment" option. Other
options include a lifetime benefit (in this case, $437.50 /month), a lifetime Joint &
Survivor Benefit (in Employee A's case, $382.40 /month), or a five- to 15 -year
fixed payment (in Employee A's case, $1,266.11 to 485.71 /month).
As shown above, the PARS SRP program complements and is in addition to an
employee's CalPERS retirement benefit. Checks would come in the mail (or
direct deposit) from both PERS and PARS.
Early Retirement Incentive Program
October 13, 2009
Page 3
How it Works — for the Employer
If the City were to offer this benefit and grant it, cost reductions for the City come
ONLY if the positions vacated are not filled at all, or not filled at the same salary
level, or that a position elsewhere in the department, division, or organization is
not filled — in other words, employee counts must drop for the savings to exist.
The City's calculation looks like this:
1 — The Total Compensation Difference between Retiring Employee and
Replacement Employee less:
- Retirement Health Care Cost for that employee; and
- Retirement Incentive Cost for that employee (cost to the City
includes the purchase of the annuities for each retiring employee,
paid over five years, as well as a 5% administrative cost to
PARS); and
- Current Natural Attrition; and
- Future Loss in Natural Attrition
2 — You take the above number and add back any savings due to non -
replacements, and then that equals:
3 — The Net Savings (or Cost)
In the below example, if 35 people in a generic Non - Management category at a
city retired, and not more than 50% of the positions vacated were effectively
replaced (either directly or by lower positions or contract services), then the city's
net savings would be $1,241,730.00 in Year 1, but only at that replacement level.
If all employees were replaced, or a significant amount were, then the program
runs into the red. For the projected fiscal impact as calculated by PARS, please
see attachment A.
A. Savings due to
A,reage sages
(5,609)
Retirements:
Re*".
35
Total
(196,322)
B. Savings due to
Average Savir,a.
82,174
Non - Replacements:
x a or Po''Vvm
1750
Total
1,438,052
C. Net Annual Savings or (Cost)
Aggregate (A +6):
1,241,730
Early Retirement Incentive Program
October 13, 2009
Page 4
About the Specific Proposal for Newport Beach
Working with PARS, Human Resources, and Administrative Services, I have
proposed an SRP that works as follows:
Eligibility — an eligible employee must:
• Be 50 years of age or older.
• Be eligible to retire from PERS with at least five years of service
• Have at least three years of service with the City.
• Actually retire from the PERS system.
• Not be the City Manager, City Clerk, or City Attorney.
Benefit — an eligible employee's benefit would be as follows:
• 7% of Final Pay provided via a 15 -year annuity BUT if the employee's
Final Pay was over $75,000 annually, then the amount of the benefit
would be 6% of Final Pay for the increment he or she receives over
$75,000 annually (i.e. Employee B makes $100,000 a year. She would
receive a PARS benefit of 7% of $75,000 plus 6% of $25,000).
The employee may take the benefit over a lifetime, via a Joint &
Survivor plan over a lifetime, or over five to 15 years.
If Employee B chooses the lifetime benefit (no survivor benefit), her PARS
benefit is estimated to be as follows:
$ 75,000 7% $ 437.50
$ 25,000 6% $ 125.00
$ 100,000 $ 562.50
Estimated Savings to the City
PARS estimates the following savings (or costs) to the City in the event that this
plan goes forward. In the chart that follows, PARS uses a complex formula to
calculate that, if the above plan is offered to the City's workforce:
• Of 166 eligible employees, 41 may express interest in taking the benefit;
• If all 41 were authorized to take the benefit, and 50% were effectively
replaced, savings would be $729,463 in Year 1 for non - management and
$154,931 for management (total Year 1 savings = $884,394.00).
For more information about this plan, including eligibility, savings, the "Hybrid 6-
7% Plan, and the PARS formula, please see Attachment C.
Early Retirement Incentive Program
October 13, 2009
Page 5
Action Requested
In light of the City's budget situation, I respectfully request that the Council adopt
the resolution attached to this staff report that outlines and authorizes the
Supplemental Retirement Plan through PARS.
I again note that this plan may not, in the end, be offered to anyone if it does not
meet the financial and managerial goals of the City. It will be (and has been)
explained to the City employees in that context — an unfortunate part of
proposing the Plan is that it requires a thoughtful and deliberative "testing of the
waters" to see who is interested and to evaluate whether or not we can lose that
position and not refill it, or refill it in another manner.
I do not see this plan as "the" solution to the City's budget challenges. But I do
see it as an important tool to get us to a sound long -term financial position
without more dramatic moves that are far more disruptive to our employee family.
Public Notice:
The agenda item has been noticed according to the Brown Act (72 hours in
advance of the meeting at which the City Council considers the item).
Prepared by:
I::-- _ +a
Dave-Kiff
City Manager
Attachments: Attachment A (1 & 2) PARS Information
Attachment B Resolution 2009-
Attachment A -1
Non - Management
Public Agency Retirement Services (PARS) City of Newport Beach
Supplementary Retirement Plan (SRP) Miscellaneous Non - Management
October 9, 2009 7% Benefit on Salary <$75,000 PLUS 6% on Salary >$75,000
50 %s Replacement of Positions 5 Year Funding
Replacement @ 82.28%.
16,000,000
76,000,000
y 14,000.030
E
d 12,000,000
A
d
K 10,000,000
O
a e,000,aoo
0
n
6,000.000
m
4.000,000
W
N 2,000,000
d
� 0
5
E
e PARS SRP in 2009.2010, Natural Attrition Thereafter
❑ Natural Attrition in 2009 -2010 and Thereafter
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Fiscal Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 10 -YR TOTAL
0:1031. Y%Cene,Na fgem.'iaclNexgpt 9ea[M1 Cfry943,NetiVSRP(a0yylmn RVitvMM 2 %6 %AbnMmaaenenl.M[IPEpet Pagel
PARS SRP
Annual Savings(Cosis)
Cumulative Savings (Costs)
1,241,730
1,241,730
1,251,746
2,493,478
1,297,951
3,791,429
1,316,851
6,110,280
1,314,203
6,424,494
1,909,232
8,333,715
1,949,284
10,282,999
1,994,124
12,277,123
2,040,160
14,317,283
2,076,740
16,394,023
/8,J94,OSJ
NATURAL ATTRITION
Annual Savings(Cosis)
CumulatVe Savings (DOatf)
$12,268
612,268
607,467
1,119,764
689,298
1,008,063
730,239
2,538,292
737,149
3,276,441
722,083
3,997.524
704,770
4.702,294
692,422
6,304,716
681,631
6,076,347
662,962
6,739,310
8,739,310
CUMULATIVE DIFFERENCE
729,463
1,373,724
1,983,376
2,671,989
3,149,043
4,336,192
6,580,706
6,862,407
8,240,936
9,664,714
9,864,714
Are. ae.
5fi B0
AW s.m
18.17
SRP aea[i..
11
PAas sRP%
24.65%
,aw.a Ama00
10
Nm AS 01%
I..
aerw0l T.wai
> %68 %abM
E,rgcreo
142
PTE
14200
0:1031. Y%Cene,Na fgem.'iaclNexgpt 9ea[M1 Cfry943,NetiVSRP(a0yylmn RVitvMM 2 %6 %AbnMmaaenenl.M[IPEpet Pagel
Attachment A -2
Management
Public Agency Retirement Services (PARS) City of Newport Beach
Supplementary Retirement Plan (SRP) Miscellaneous Management
October 9, 2009 7% Benefit on Salary <$75,000 PLUS 6% on Salary >$75,000
50% Replacement of Positions 5 Year Funding
Replacement @ 95.23%
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 10 -YR TOTAL
Projected Fiscal Impact
4,000,000
3.500,000
nPARS SRP in 2009 -2010, Natural Attrition Thereafter
PARS SRP
Annual Savings (Costs)
Cumulative Savings (Costs(
3,000.000
❑ Natural Attrition in 2009 -2010 and Thereafter
300,207
901,041
]08,292
1,209,335
316,376
1,62!,711
476,022
1,910,733
480,696
2,480,429
436,237
2,963,067
2,50,000
498,739
3,969,228
-
K
2,000,000
_
ar
-1
3
1.500,000
151,566
306,317
148,131
464,448
N
140,202
730,015
133,721
972,007
127,464
1,000,261
121,377
1,121,635
1.000,000
110.720
1,34-1661
1,349,951
N
N
500,000
m
>
0
2011 2012 2013 2014 2015 2016
2017 2019 2019 2020
E
706,626
Fiscal Year
1,400,1"
0
U
2,221,356
$609,377
2,309,377
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 10 -YR TOTAL
0=1A4ercy1CNlo,n3lper,cksWCxpaR aeach C ,tVW8M,(*SRP(SUPPW lary Reli,eneM Wn)W91009j,1 516 6% Manaomnl xKJPa9e1 c °L °s
PARS SRP
Annual Savings (Costs)
Cumulative Savings (Costs(
309.693
309,893
291,144
600,837
300,207
901,041
]08,292
1,209,335
316,376
1,62!,711
476,022
1,910,733
480,696
2,480,429
436,237
2,963,067
493,823
3,460,489
498,739
3,969,228
],969,228
NATURAL ATTRITION
Annual Savings lCosts)
Cumulative Savings (Costs)
154,762
164,762
151,566
306,317
148,131
464,448
144,436
598,884
140,202
730,015
133,721
972,007
127,464
1,000,261
121,377
1,121,635
117,493
1,239,131
110.720
1,34-1661
1,349,951
CUMULA71VE DIFFERENCE
154,931
294,520
446,693
610,452
706,626
1,125,927
1,400,1"
1,"6,029
2,221,356
$609,377
2,309,377
Ap Ape
.41
Ay.6eMCa
15J1
SRP AeOrcme,R
6
PARS SRP%
2500%
W. A.
2
NeaeJ POlfe,%
a33%
..1..
]%68 %&e.
Er,pletves
2e
FTE
2J,W
0=1A4ercy1CNlo,n3lper,cksWCxpaR aeach C ,tVW8M,(*SRP(SUPPW lary Reli,eneM Wn)W91009j,1 516 6% Manaomnl xKJPa9e1 c °L °s
Early Retirement Incentive Program
October 13, 2009
Page 6
Attachment B
RESOLUTION 2009-
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF NEWPORT BEACH
AUTHORIZING ADOPTION
OF A SUPPLEMENTAL RETIREMENT PLAN (SRP)
WHEREAS, the City of Newport Beach's multi -year Financial Plan currently
identifies a structural budget deficit; and
WHEREAS, the City Council finds it to be in the fiscal interest of the City of
Newport Beach (the "City ") and its employees to consider the provision of a
Supplemental Retirement Plan to eligible employees who wish to voluntarily exercise
their option to separate from City service; and
WHEREAS, the City of Newport Beach is a member of the Public Agency
Retirement System (PARS) Trust for the purpose of providing tax qualified retirement
benefits; and
WHEREAS, the PARS Trust has made available a Supplementary Retirement Plan
(SRP), supplementing CalPERS and qualifying under the relevant sections of the Internal
Revenue Code and the California Government Code.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF NEWPORT BEACH DOES
RESOLVE AS FOLLOWS:
Section 1. The City Council does hereby adopt the PARS Supplemental
Retirement Plan (SRP), as described in Exhibit A to this Resolution, effective
October 14, 2009; and
Section 2. The Supplementary Retirement Plan must have sufficient plan
participation to meet the City's fiscal, managerial and operational objectives.
If the objectives are not reached, the City may withdraw the retirement
incentive. If the City withdraws the incentive as to some or all eligible
employees, all resignations of employees from whom the offer was rescinded
will be automatically revoked; and
Section 3. The City Council hereby appoints the Human Resources Director or
her designee as the City's Plan Administrator for the PARS Supplementary
Retirement Plan; and
Early Retirement Incentive Program
October 13, 2009
Page 7
implement a PARS Supplemental Retirement Program. In addition, if the
City's PARS Administrator finds that the PARS SRP benefit must be limited
under Section 415 of Internal Revenue Code, then the Plan Administrator will
implement replacement benefit programs at no additional cost to the City.
ADOPTED this 13`h day of October, 2009.
EDWARD D. SELICH
Mayor of Newport Beach
ATTEST:
Leilani Brown
City Clerk
Early Retirement Incentive Program
October 13, 2009
Page 8
Exhibit A to the Resolution
Newport Beach PARS Supplemental Retirement Program Description
1.0 Eligibility
1.1 Those Miscellaneous and non - Safety employees (excluding the City Attorney, City
Manager, and City Clerk) who:
a) Are employed by the City as of October 13, 2009;
b) Are fifty (50) years of age as of January 31, 2010;
c) Have at least three (3) years of City service as of January 31, 2010;
d) Resign from City employment effective no later than January 30, 2010; and
e) Retire under PERS effective no later than January 31, 2010,
2.0 Participation Requirements
2.1 Participating employees shall submit all required PARS enrollment materials and City
Letter of Resignation to PARS on or before the deadline date of November 20, 2009.
Resignations of participants are irrevocable as of the enrollment deadline and may not
be rescinded unless the City withdraws the incentive pursuant to Paragraph 2.2 below.
2.2 An employee's participation in the plan must meet the City's financial and managerial
objectives in order for the employee's participation to be approved by the City. If after
the close of the enrollment window the City determines that the employee's
participation in the plan does not meet the City's financial and managerial objectives,
the City may withdraw the incentive for that employee, provided it notifies that
employee of the withdrawal of the employee's participation on or before December 14,
2009. If the City withdraws the incentive for an employee, that employee's resignation
will be automatically rescinded. After the November 20, 2009 deadline, if the incentive
is approved for an employee, that employee's participation in the incentive and
resignation from City employment is locked in and may not be rescinded.
2.3 Participation in the retirement incentive requires:
a. Submission of required PARS enrollment materials and City Letter of
Resignation to PARS by November 20, 2009;
b. Resignation from City employment effective no later than January 30, 2010;
and
c. Retirement from PERS and the PARS Supplemental Retirement Plan on or
before January 31, 2010.
Early Retirement Incentive Program
October 13, 2009
Page 9
3.0 Incentive Payments
3.1 Regarding the basic incentive under this plan:
a) The basic, unmodified benefit shall be a monthly cash payment for the lifetime of
the participant.
b) The monthly cash payment amount shall equal one - twelfth of seven percent
(7.0 %) of Final Pay, up to Final Pay of $75,000. For employees whose Final Pay is
over $75,000, the monthly cash payment shall equal one - twelfth of seven
percent (7.0 %) for $75,000, then one - twelfth of six percent (6.00 %) of the
remainder of Final Pay over $75,000.
c) For purposes of this plan, Final Pay shall be defined as the employee's current
base annual salary as of October 13, 2009.
3.2 Alternative monthly forms of payment of equivalent present value to the basic benefit
shall be offered. They shall include:
a) Joint- and - survivor payments;
b) Payments made for the life of the participant, subject to a ten year minimum;
and
c) Fixed term payments of from five (5) to fifteen (15) years. These payments are
guaranteed to the participant forthe full term selected.
3.3 The amount of monthly payment shall be fixed as of November 20, 2009 and shall not
be subject to increase thereafter.
3.4 The choice of form of payment (and the choice of payment beneficiary if choosing a
joint and survivor form of payment) shall become final as of November 20, 2009 and
shall not be subject to change thereafter.
3.5 PARS benefits are to commence February 1, 2010.
4.0 Contract Administrator
4.1 The Contract Administrator for the Retirement Incentive shall be PARS.
4.2 In the event the plan is cancelled due to insufficient participation, the Employer shall
pay Phase II Systems /PARS a one -time fee of $2,500.00.
4.3 The fee for Phase II Systems /PARS shall be 5.0% of plan contributions to the PARS Trust
for services related to the Supplemental Retirement Plan.
Early Retirement Incentive Program
October 13, 2009
Page 10
Projected Timeline (Estimated):
1. City Council approval of PARS Incentive
2. Enrollment Packets Mailed to Employees' Home
3. Employee Orientation Meeting & Workshop
4. Enrollment Window Closes
5. City receives Post - Analysis
6. City Announces whether Plan goes forward
7. Employees Resign from City employment
8. Employees Retire under PERS, PARS REP & PARS SRP
9. Benefits Commence
# # #
October 13, 2009
On or about October 16, 2009
Week of October 26, 2009
no later than 5:00 p.m., November 20, 2009
no later than November 29th
no later than December 14, 2009
on or before January 30, 2010
on or before January 31, 2010
February 1, 2010