HomeMy WebLinkAbout13 - BA-034-BA-035 - Library Services to Seniors & Staff EducationCITY OF NEWPORT BEACH
CITY COUNCIL STAFF REPORT
Agenda Item No. 13
January 14, 2003
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: LIBRARY SERVICES
DARLENE GAETANO, ASSISTANT CITY LIBRARIAN, 949 - 717 -3805
dgaetano @city.newport- beach.ca.us
SUBJECT: BUDGET AMENDMENTS TO ACCEPT TWO CHECKS FROM THE
CALIFORNIA STATE LIBRARY AND APPROPRIATE FUNDS FOR
LIBRARY SERVICES TO SENIORS (HOMEBOUND PROGRAM) AND
FOR PUBLIC LIBRARY STAFF EDUCATION.
RECOMMENDATION:
Approve two Budget Amendments in the amounts of $20,682 and $11,352.
DISCUSSION:
Two checks from the California State Library, the first in the amount of $20,682, a LSTA
grant award #40 -5643 for Library Services to Seniors (Homebound Program) and the
second in the amount of $11,352, a LSTA grant award #40 -5679 for Public Library Staff
Education, will be presented to City Council and deposited in account 4010 -4835.
When appropriated the funds will be used to augment Library Services to Seniors as
follows:
I. 4080 -7020 Salaries — Perm Part Time $12,372
Funding to pay the salary of the Homebound Coordinator
II. 4080 -7425 Medicare Fringes $124
III. 4080 -7439 Pers Employee Contribution $866
IV. 4080 -8010 Advertising & Public Relations $1,000
Advertising for volunteers and homebound customers
V. 4080 -8100 Travel & Meetings $320
Travel to assisted living centers and homes of customers
Vi. 4080 -8140 Office Supplies $1,000
Purchase of office materials for the program
Agenda Item No.
January 14, 2003
Page 2
VII. 4080-8260 Library Materials $5,000
Purchase of books, books on tape, books on CD, and descriptive videos
TOTAL Library Services to Seniors
$20,682
When appropriated funds will be used to augment Public Library Staff Education as
follows:
I. 4010 -8105 Training $11,352
Tuition fees for two current library employees who have been awarded a scholarship
by the California State Library to encourage the undertaking of graduate library
degrees. The first employee is taking classes Sept 02 -Aug 03 and the second
employee is registered for classes Jan -Aug 03.
TOTAL Public Library Staff Education
Submitted by:
uJ 44e"
Darlene Gaetano, Assistant City Librarian
$11,352
Attachments: Copy of checks for $20,682 and $11,352 from California State Library
THE SACK OF THIS DOCUMENT CONTAINS AN ARTIFICIAL WATERMARK: VIEW AT AN ANGLE . __
MM OUP �fP0G3g UA 08-7.17559 'GNUMBED
��-
• -O.Y FUND NO. FUND NAME
H THE TREASURER OF THE STATE WILL PAYOUT OF THE 0890 FEDERAL TRUST FUND
IDENTIFICATION NO, MO.I DAY I YFL
6120 1 2 1 0 5 1 2 0 0 2 90- 1342/1211
08717559
It
TO:
- -- NEWPORT BEACH PUBLIC LIBRARY
%121113423): 08717SS9311'
DOLLARS CE ES
* **20682100
KATHLEEN CONNELL
STATE CONTROLLER
REMITTANCE ADVICE
VENDOR -ID
PAGE 1 STATE OFCAUFORNIA
STD. 404C (REV. 4'95)
00000OM676 -00
THE ENCLOSED WARRANT IS IN PAYMENT OF THE IHYOICES SHOWN BELOW
DEPARTMENT NAME
ORO.CODE
INVOICE DATE INVOICE NUMBER RPI
CALIFORNIA STATE
LIBRARY
6120
INVOICE AMOUNT
10/21/02 * **
DEPARTMENT ADDRESS
CLAM SCHED. NO.
20682.00
:;CONTRACTED FISCAL
SERVICES
0265363
CALIFORNIA STATE LIBRARY
WEST SACRAMENTO
CA 95798 -905
LSTA, AWARD 140 _
VENDOR +
FEDERAL FUNDS
rNEWPORT BEACH
PUBLIC LIBRARY
PICA 92960, STATE FY 2002/0:11
1,000 AVOCADO AVE.
FEDE=RAL WP 01, DIRECT
NEWPORT BEACH
CA 92660 -7916
QUESTIONS TO STATE LIBRARY
BUDGET OFFICE (916) 445 -9869
PAYMENT INQUIRIES:
(916)376 -5255
FEDERAL TAX 10 NO. OR SEAN RP TYPE TAX YR TOTAL REPORTED TO IRS
00
TOTAL PAYMENT
1
20682.00
_._ . .
THE BACK _ . OF THIS DOCUMENT CONTAINS AN ARTIFI . CIAL WATERMARK - _ VIE WI�A�T.A�N ANGLE _ _
WA7RM1NT7UMBFA
FUND NO. FUND NAME 08
_ - ` -
THE TREASURER OF THE STATE WILL PAY OUT OF THE 0890 FEDERAL TRUST FUND
IDENTIFICATION NO. MO.I DAY I YFL
6120 12:05:2002 90- 1342/1211
I I 08717524
TO:
- -- NEWPORT BEACH PUBLIC LIBRARY
F,1 211134 231: 087 175 24 211'
REMITTANCE ADVICE
STD. 4010 (REV. 4-0)
VENDOR -ID
00000OM676 -00
CALIFORNIA STATE LIBRARY
%CONTRACTED FISCAL SERVICES
DOLLARS • CENTS
** *11352;00
r4/ /�4t -tt/r!
KATHLEEN CONNELL
STATE CONTROLLER
PAGE 1 STATE OF CAUFOF
THE ENCLOSED WARRANT 18 IN PAYMENT OF THE INYDICES SHOWN BELOW
IRG.ODDE I INVOICE DATE INVOICE NUMBER F
6 1 2 () INVOICE AMOUNT
CIA SCHED. NO. 10/23/02 * * **
1135'2.00
0265369A CALIFORNIA STATE LIBRARY
LSTA, AWARD *40
VENDOR FEDERAL FUNDS
NEWPORT BEACH PUBLIC LIBRARY -I FEDERAL
92960, STATE FY 2002/0::
1000 AVOCADO AVE. FEDERAL WP 01, DIRECT
NEWPORT BEACH CA 92660 -7916 QUESTIONS TO STATE LIBRARY
BUDGET OFFICE (916) 445 -98:
PAYMENT INQUIRIESI
FEDERAL TAX 10 NO. OR SSAN RP TYPE TAX YR TOTAL REPORTED TO IRS ( TOTAL PAYYENf
.00
I
11352.00
City of Newport Beach NO. BA- 034
BUDGET AMENDMENT
2002 -03 AMOUNT: E$20,682.00
EFFECT ON BUDGETARY FUND BALANCE:
Increase Revenue Estimates Increase in Budgetary Fund Balance
X Increase Expenditure Appropriations ADD Decrease in Budgetary Fund Balance
Transfer Budget Appropriations PX No effect on Budgetary Fund Balance
SOURCE:
from existing budget appropriations
X from additional estimated revenues
from unappropriated fund balance
EXPLANATION:
This budget amendment is requested to provide for the following:
To increase revenue estimates and expenditure appropriations due to receipt of LSTA Grant for Library Services
to Seniors.
ACCOUNTING ENTRY:
Amount
BUDGETARY FUND BALANCE Debit Credit
Fund Account Description
REVENUE ESTIMATES (3601)
Fund /Division Account Description
4010 4835 Library Services Construction Act $20,682.00
EXPENDITURE APPROPRIATIONS (3603)
Description
Division Number 4080 Library Services for Seniors
Account Number 7020 Salaries, Perm Part-Time $12,372.00
Account Number 7425 Medicare Fringes $124.00
Account Number 7439 PERS Employee Contribution $866.00
Account Number 8010 Advertising & Public Relations $1,000.00
Account Number 8100 Travel & Meetings $320.00
Account Number 8140 Supplies, Office NOC $1,000.00
Account Number 8260 Library Materials $5,000.00
Division Number
Account Number
Automatic System Entry.
Signed: �� 0-3
FinaAcial Approval: Adtrativ Services Director Date
minis
Signed: / /�• 0 3
Administrative Appr al: City Manager ate
Signed:
City Council Approval: City Clerk Date
City of Newport Beach
BUDGET AMENDMENT
2002 -03
EFFECT ON BUDGETARY FUND BALANCE:
Increase Revenue Estimates
X Increase Expenditure Appropriations
Transfer Budget Appropriations
SOURCE:
from existing budget appropriations
X from additional estimated revenues
from unappropriated fund balance
EXPLANATION:
NO. BA- 035
AMOUNT: b11,352.00
Increase in Budgetary Fund Balance
AND Decrease in Budgetary Fund Balance
X No effect on Budgetary Fund Balance
This budget amendment is requested to provide for the following:
To increase revenue estimates and expenditure appropriations due to receipt of LSTA Grant for Public Library Staff
Education.
ACCOUNTING ENTRY:
BUDGETARY FUND BALANCE
Fund Account Description
REVENUE ESTIMATES (3601)
Fund /Division Account Description
4010 4835 Library Services Construction Act
EXPENDITURE APPROPRIATIONS (3603)
Division
Number
Account
Number
Division
Number
Account
Number
Division
Number
Account
Number
Division
Number
Account
Number
Division
Number
Account
Number
Signed:
Signed:
Administrative
Description
4010 Library Support Services
8105. Training
Manager
Amount
Debit Credit
$11,352.00
$11,352.00
Director Date
Date
Signed:
City Council Approval: City Clerk Date