HomeMy WebLinkAbout11 - Approval of Budget Amendment Pertaining to MacArthur Bouelvard Widening Project - Segment 2 Contract No. 2825December 14, 1998
CITY COUNCIL AGENDA
ITEM NO. 11
TO: MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: PUBLIC WORKS DEPARTMENT
SUBJECT: APPROVAL OF BUDGET AMENDMENT PERTAINING TO MACARTHUR
BOULEVARD WIDENING PROJECT — SEGMENT 2 CONTRACT NO. 2825
RECOMMENDATIONS
1. Approve Amendment No. 1 to the Professional Services Agreement with AGRA Earth and
Environmental authorizing $33,000 for additional materials testing services; and authorize
the Mayor and City Clerk to execute the Amendment.
2. Approve Amendment No. 1 to the Professional Services Agreement with Deist - Binsfield,
Inc. authorizing $47,700 for additional construction management services; and authorize the
Mayor and City Clerk to execute the Amendment.
3. Approve a budget amendment appropriating $535,700 from the Circulation and
Transportation Fund to Account No. 7261- C5100066 and $125,000 from the CIOSA Fund to
Account No. 7432- C5100066.
DISCUSSION
Background
The MacArthur Boulevard Widening project extends from Pacific Coast Highway to Ford
Road /Bonita Canyon Road and is being constructed in two segments. Segment 1 covers
Pacific Coast Highway to San Joaquin Hills Road. Segment 2 covers San Joaquin Hills Road to
Ford Road /Bonita Canyon Road. Segment 1 construction was completed in September 1997.
Segment 2 construction began in October 1997 and completion is anticipated in March 1999.
When the City Council awarded the Segment 2 construction contract to Griffith Company on
June 9, 1997, five professional services agreements were also approved to support the
construction work. One agreement is with AGRA Earth and Environmental, Inc. for
geotechnical field services and materials testing in an amount of $50,661. Another agreement
is with Deist - Binsfield, Inc. for construction management services in an amount of $348,235.
The respective agreements established budget amounts for services to be provided based on
certain conditions, some of which have changed due to circumstances outside their control.
Their budget authorizations need to be increased in order for them to continue providing
services necessary to complete the project.
An analysis of the, project's overall budget indicates that additional funds need to be
appropriated in order to complete the roadway improvements as well as pay for other related
project obligations outside the construction contract. Approval of the recommended budget
amendment will provide the necessary additional funding.
Amendments to Professional Services Agreements
The agreement with Deist- Binsfield, Inc. (DBI) for construction management services was
based on 250 working days, which is equivalent to twelve months. Because of anticipated non-
working days due to rain, DBI's budget for construction covered a period of approximately
SUBJECT: APPROVAL OF BUDGET AMENDMENT PERTAINING TO MACARTHUR BOULEVARD WIDENING
PROJECT- SEGMENT 2 CONTRACT NO. 2825
December 14, 1998
Page 2
fourteen months starting in August 1997 and ending in October 1998. Obtaining rights -of -entry
delayed the unrestricted start of construction until October 1997, and the heavy winter rains
resulted in approximately two months of non - working days which is at least double the normally
anticipated amount. As a consequence, DBI will be providing construction management
services until March 1999 spanning a period of approximately 18 months as compared to the 14
months anticipated in their budget.
In a proposal letter dated October 2, 1998, DBI proposes to provide their services for the
extended construction period for an additional compensation amount of $47,676.18. Staff
recommends approval of Amendment No. 1 to DBI's Consultant Agreement authorizing an
additional $47,700 of compensation to cover their extended period of services and increasing
their total contract amount from $348,235 to $395,935.
The agreement with AGRA Earth and Environmental, Inc. (AGRA) covered field observation
and testing in conjunction with grading as well as materials testing both on -site and off -site.
AGRA's budget was based on assumptions similar to those used by DBI. Delay in starting the
project resulted in much of the grading work being done during last year's heavy rainfall season
which meant that the observation and testing by the geotechnical technician could not be
performed as efficiently as anticipated. Expressed another way, it took more trips and more
hours to test the same volume of earthwork. In addition, it has been necessary to provide more
"source" inspection for asphalt concrete and rock materials than was anticipated in the initial
budget. Local agencies previously relied on source inspection by Caltrans and the County of
Orange; however, those services have been reduced and local agencies must now provide
such source inspection and testing at their own expense.
In a revised proposal letter dated September 15, 1998, AGRA estimates that an additional
$33,000 is needed to cover their services to complete both the Segment 2 roadway and sound
wall improvements. Staff recommends approval of Amendment No. 1 to AGRA's Professional
Services Agreement authorizing an additional $33,000 of compensation to cover their extended
services and increasing their total contract amount from $50,661 to $83,661.
Budget Amendment
The following list of items forms the basis for the recommended budget amendment totaling
$660,700. Asterisks identify those items for which the costs shown are estimates.
ITEM NO. ITEM DESCRIPTION
1. Cooperative Agreement with Big Canyon Country Club for Right -
of -Entry and Storm Drainage Improvements (Balance of $275,000
agreed upon contribution).
2. Cooperative Agreement with Big Canyon Community Association,
Big Canyon Country Club, and The Irvine Company to share 25%
of the cost of sound walls at two locations along the Westerly side
of MacArthur.
3. Amendment No. 1 to Consultant Agreement with Deist - Binsfield,
Inc.
4. Amendment No. 1 to Professional Services Agreement with AGRA
Earth and Environmental, Inc.
5. Grading for earthern berm along Freeway Reservation North
property.
COST
$ 35,000
50,000
47,700
33,000
125,000 '
SUBJECT: APPROVAL OF BUDGET AMENDMENT PERTAINING TO MACARTHUR BOULEVARD WIDENING
PROJECT — SEGMENT 2 CONTRACT NO, 2825
December 14, 1998
Page 3
6. Griffith Company for estimated quantity overruns paid at contract 195,000
unit prices.
7. Griffith Company for resolution of potential construction claims. 175,000
TOTAL $660,700
A brief explanation of each of the listed items is as follows:
1. The Cooperative Agreement with Big Canyon Country Club was approved by the City
Council on November 10, 1997. Of the $275,000 agreed upon contribution, $240,000
was funded from the construction contract contingency and from elimination or reduction
of contract items. The $35,000 unfunded balance represented possible costs incurred
by the City in the event that the Country Club's storm drainage improvements were
delayed. Since no costs were incurred, the full $275,000 contribution is to be paid.
2. The Cooperative Agreement for sharing in the cost of two sound walls along the
westerly side of MacArthur was approved by the City Council on May 26, 1998. The
Agreement provided for a contribution of 25% of the cost of the sound walls up to a
maximum of $50,000. No funding allocation was included at the time the City Council
approved the Agreement; therefore, funding arrangements are recommended at this
time.
3. Additional authorization to the Agreement with Deist - Binsfield, Inc. as previously explained
in this staff report.
4. Additional authorization to the Agreement with AGRA as previously explained in this staff
report.
5. Grading on the Freeway Reservation North property along the easterly side of MacArthur
Boulevard was previously expected to be accomplished with the 35 unit residential
development included in the Circulation Improvement and Open Space Agreement
(CIOSA) with The Irvine Company. As part of the Bonita Village Annexation Agreement,
the proposed 35 units were eliminated and the property will be dedicated for park and
open space uses. It now appears that lack of available funding will delay park
improvements for an unknown period of time, which means that the adjacent residential
area will not receive the screening and sound attenuation benefits that grading of this land
area was expected to provide. In cooperation with The Irvine Company and EPT
Landscape Architects, a plan has been developed that can be used to grade an earthern
berm along the easterly side of MacArthur Boulevard extending from Bonita Canyon Road
southerly approximately 1700 lineal feet. The proposed berm grading will be compatible
with the overall park configuration and playing field areas will be excavated to generate the
fill dirt needed to construct the berm. Staff recommends that the berm grading be done by
the Griffith Company as part of the MacArthur Boulevard Widening project and requests
City Council authorization to negotiate a change order in an estimated amount of up to
$125,000.
6. The bid quantities for aggregate base and asphalt concrete included in the project
specifications and the contract with the Griffith Company were underestimated and are
substantially less than the actual quantities needed to complete the work shown on the
plans. The bid quantity of asphalt concrete is approximately 60% of the estimated final
pay quantity. Similarly, the bid quantity of aggregate base is approximately 80% of the
SUBJECT: APPROVAL OF BUDGET AMENDMENT PERTAINING TO MACARTHUR BOULEVARD WIDENING
PROJECT — SEGMENT 2 CONTRACT NO. 2825
December 14, 1998
Page 4
estimated final pay quantity. The final quantities are consistent with the plans and the City
will pay the same amount as if the bid quantities had been more accurately estimated.
The additional quantities for these two construction items at the contract unit prices results
in more than $300,000 of costs which depletes and exceeds the contract reserves for
extra work amount of $516,700. Appropriation of an additional $195,000 is recommended
to cover these quantity overruns.
Griffith Company has identified two potential claims under the contract. One is regarding
disposal of rocks encountered during grading operations. The other is relative to a
substantial reduction of the remedial earthwork quantity as compared to the estimated
quantity bid and the contractor is questioning the applicability of the contract unit price that
staff used for their reduction. Staff believes that resolution of these two potential claims
will cost approximately $175,000.
Staff recommends that the additional project costs described above be appropriated as follows:
FROM
TO
AMOUNT
Circulation and Transportation Fund
7261- C5100066
$535,700
CIOSA Fund
7432- C5100066
125,000
TOTAL
$660,700
Bids for Segment 2 sound wall construction are currently being solicited and a contract
award recommendation is anticipated at the January 11, 1999, City Council meeting. A
budget amendment corresponding to the low bid will be processed as part of the contract
award. The Engineer's estimate for Segment 2 sound walls is $165,000.
Respectfully s�ubpmiitte ,
<43— W
PUBLIC WORKS DEPARTMENT
Don Webb, Director
By:
Gail Pickart
Project Management Consultant
Attachments: Amendment No. 1 with DBI
Amendment No. 1 with AGRA
Budget Amendment
f:\ users \pbw\shared \counci l \ry98 -99\d ec 14 \macarthur.tloc
AMENDMENT NO. 1
CONSULTANT AGREEMENT
Construction Management Services
MacArthur Boulevard Widening Project - Segment 2
THIS AMENDMENT NO. 1 TO CONSULTANT AGREEMENT, made and
entered into this 14th day of December, 1998, by and between the CITY OF
NEWPORT BEACH, a municipal corporation, (hereinafter referred to as "CITY ") and
Deist - Binsfield, Inc., a California corporation, whose address is 30100 Town Center
Drive, Suite 225, Laguna Niguel, CA 92677 (hereinafter referred to as
"CONSULTANT") is made with reference to the following:
RECITALS:
A. On June 9, 1997, a Consultant Agreement was entered into by and
between CITY and CONSULTANT, hereinafter referred to as "AGREEMENT'.
B. CITY and CONSULTANT mutually desire to amend the
AGREEMENT as provided herein.
NOW, THEREFORE, the parties hereto agree as follows:
1. The scope of services to be provided by CONSULTANT is being performed over
a more extended period of time than was contemplated in AGREEMENT as set forth in
CONSULTANTS letter dated October 2, 1998, which is identified as Exhibit "A" and is
attached hereto and incorporated herein by reference.
2. The term of this AGREEMENT, which commenced on June 10,
1997, is extended from December 31, 1998 to April 30, 1999.
3. Compensation to be paid to CONSULTANT for such scope of
services over the extended period of time shall be in accordance with a not -to- exceed
budget of $47,700 as set forth in CONSULTANT'S letter dated October 2, 1998, which
is identified as Exhibit "A" and is attached hereto and incorporated herein by reference.
M
4. CONSULTANT'S not -to- exceed compensation to be paid under
AGREEMENT is hereby increased by $47,700 from $348,235 to $395,935.
5. Except as expressly modified herein, all other provisions, terms,
and covenants set forth in AGREEMENT shall remain the same and shall be in full
force and effect.
IN WITNESS WHEREOF, the parties hereto have executed this AMENDMENT
NO. 1 on the date first above written.
CITY OF NEWPORT BEACH,
a municipal corporation
22
APPROVED AS TO FORM:
City Attorney
Dennis D. O'Neil, Mayor
CONSULTANT: Deist - Beinsfield, Inc.
AM
Gregory L. Deist, President
BY:
Albert M. Binsfield, Vice President
ATTEST:
City Clerk
f:\users\pbw\shared\agmt\99\deistl.doc
EXHIBIT "A"
DBI
October 2, 1998
Mr. Gail Pickart
Project Management Consultant
3345 Newport Blvd., Suite 215
Newport Beach, CA 92663
30100 Town Center Dr. #225
Laguna Niguel, CA 92677
(714) 495 -0178
FAX (714) 495 -0124
RE: CONSTRUCTION MANAGEMENT SERVICES
MacARTHUR BOULEVARD WIDENING - SEGMENT 2
Dear Mr. Pickart:
This is a request for a contract amendment authorizing additional funds to complete contract
administration and inspection services for the referenced project. The original estimate for
Construction Management services was based on a contract duration of 250 working days.
Due to time extensions and weather conditions the project has been extended beyond the
original 250 working days.
The project start date was November 24, 1997, with an original completion date of October
13, 1998. The project has been extended by sixty -five working days (eleven working days
granted through change orders and fifty -four working days due to inclement weather) giving
a revised contract completion date of January 20, 1999. However, we are anticipating an
actual completion date some time in February. DBI would have been within the original
budget amount if the contract was completed within its original 250 working days. At this
time we believe we will exhaust the budget amount in December, 1998.
When estimating costs prior to the project beginning, the estimates are based on the contract
duration given in the specifications. Although there is always a possibility that time
extensions will occur, these are not taken into account when preparing proposals because it is
impossible to determine how many days will be granted or the effect weather will have on the
construction schedule. Contract administration and inspection efforts are necessary,
however, throughout the total duration of the project to ensure the City's interests are
protected and project documentation is complete and accurate.
During the 1997/98 winter season, El Nino created considerably more rain delays than
anticipated. Although the contractor is not working, during days of inclement weather DBI
provides an inspector to monitor the site and ensure that the contractor has done everything
within his power to provide safe access through the project site for the traveling public. In
addition the inspector will monitor changing conditions which may require adjustments in the
safety procedures put in place by the contractor for the protection of the traveling public.
Implementation of erosion control measures was another aspect of the project that needed to
be monitored during rainfall periods.
DEIST- BINSFIELD, INC. - PUBLIC WORKS CONTRACT ADMINISTRATION AND INSPECTION SERVICES
Mr. Gail Pickart
October 2, 1998 Page Two
For this project we are anticipating that administration and inspection services will be needed
through March 12, 1999. Below is our estimated costs for the period 9/7/98 through
3/12/99.
Original Authorization:
$348,235.00
Amount Invoiced Through 9/6/98:
274186.18
Amount Remaining:
$73,948.82
Estimated Costs to Complete Project (9/7/98 through 3/12/99, 129 working days):
Resident Engineer: 675 hours @ $81.00
= $54,675.00
Inspection: 838 hours @ $65.00
= 54,470.00
Reimbursable Costs (Office Utilities)
= 2.100.00
S ubtotal
$111,245.00
Estimated Costs for Project Rap -up (e.g., Final Report, As- Builts, etc.)
Resident Engineer: 80 hours @ $81.00
= $6,480.00
Inspector: 60 hours @ $65.00
= 3.900.00
Subtotal
10.380.00
Total Estimated Expenses to Complete Project $121,625.00
Minus Remaining Authorization 73.948.82
Estimated Additional Authorization: $47.676.18
Your consideration for additional funds to complete this project is appreciated. Please call
me if you have any questions or if additional information is require.
Very Truly Yours,
DEIST - BINSFIELD, INC.
G go eist, PE
ide
DEIST - BINSFIELD, INC. - PUBLIC WORKS CONTRACT ADMINISTRATION AND INSPECTION SERVICES
r
AMENDMENT NO. 1
PROFESSIONAL SERVICES AGREEMENT
GEOTECHNICAL AND MATERIALS TESTING SERVICES
MACARTHUR BOULEVARD WIDENING — SEGMENT 2
THIS AMENDMENT NO. 1 TO PROFESSIONAL SERVICES
AGREEMENT, made and entered into this 14th day of December, 1998, by and
between the CITY OF NEWPORT BEACH, a municipal corporation, (hereinafter
referred to as "CITY ") and AGRA Earth and Environmental, Inc., whose address is 1290
North Hancock Street, Anaheim, CA 92817 (hereinafter referred to as "CONSULTANT')
is made with reference to the following:
RECITALS:
A. On June 9, 1997, a Consultant Agreement was entered into by and
between CITY and CONSULTANT, hereinafter referred to as "AGREEMENT' to provide
professional geotechnical engineering and materials testing and observation in support
of construction activities for Segment 2 of the MacArthur Boulevard Widening project.
B. CITY and CONSULTANT mutually desire to amend the
AGREEMENT as provided herein.
NOW, THEREFORE, the parties hereto agree as follows:
1. The scope of services to be provided by CONSULTANT is
expanded to include increased earthwork observation and testing, and additional plant
inspection and laboratory testing of asphalt concrete pavement as set forth in
CONSULTANTS revised proposal letter dated September 15, 1998, which is identified
as Exhibit "A" and is attached hereto and incorporated herein by reference.
2. The term of this AGREEMENT, which commenced on June 10,
1997, is hereby extended from the 3151 day of December 1998 to the 31St day of March
1999.
3. Compensation to be paid to CONSULTANT for such additional
scope of services shall be in accordance with a not -to- exceed budget of $33,000 as set
forth in CONSULTANT'S revised proposal letter dated September 15, 1998, which is
identified as Exhibit "A" and is attached hereto and incorporated herein by reference.
4. CONSULTANT's not -to- exceed compensation to be paid under
AGREEMENT is hereby increased by $33,000 from $50,661 to $83,661.
5. Except as expressly modified herein, all other provisions, terms,
and covenants set forth in AGREEMENT shall remain the same and shall be in full
force and effect.
IN WITNESS WHEREOF, the parties hereto have executed this AMENDMENT
NO. 1 on the date first above written.
CITY OF NEWPORT BEACH,
a municipal corporation
0
APPROVED AS TO FORM:
City Attorney
Dennis D. O'Neil, Mayor
CONSULTANT:
AGRA Earth & Environmental, Inc.
M
ATTEST:
City Clerk
1:\ users \pbw\shared \agmt\99\agra.dm
Sajjad R. Hussain
Construction Services Manager
E%HIBIT "A"
l AGRA Earth & Environmental
LNGINYLNING GIONAL SOLIIIION%
September 11, 1998
(Revised Septmeber 15, 1998)
Job No. 7- 212 - 201600
City of Newport Beach
clo Deist- Binsfield, Inc.
30100 Town Center Drive, Suite 225
Laguna Niguel, California 92677
Attention: Mr. Gail Pickart
Re: Field Services Increase
MacArthur Boulevard
Widening Segment 2
Newport Beach, California
AGRA Earth &
Environmental, Inc.
1290 North Hancock Street
P.O. Box 19079
Anaheim, CA 92817
Tel (714) 779 -2591
Fax (714) 779 -8377
The project work is being increased because of the general work load and field observations
required during the grading operations. Anticipated tasks and approximate hours and fees are
as follows:
Tasks Fees
Earthwork
San Joaquin Hills Road and MacArthur Interchange
Subgrade
Base rock
Curb and Gutter
Sidewalk
Street Lights
Stamped Concrete
Laboratory Testing
Subtotal
$8,500.00
Pavement (A.C.)
Plant Inspection
Compaction Testing
Laboratory Testing (10 samples)
Subtotal
$21,000.00
Soundwalls
$1,000.00
Reporting
$2,500.00
TOTAL
$33,000.00
(D FecytiW Paper
City of Newport Beach Job No. 7- 212 - 201600
Attention: Mr. Gail Pickart September 11, 1998 (Revised September 15, 1998)
Field Services Increase, MacArthur Boulevard, Widening Segment 2, Newport Beach, California Page 2
Based on the above and what is left remaining on the contract, an increase of $33,000.00 above
the original contract of $50, 681.00 should cover the anticipated work to complete the project.
If you have any questions, please call the undersigned.
Respectfully submitted,
AGRA Earth & Environmental, Inc.
Sajjad R. Hussain
Construction Services Manager
SRH /II
Encl.: None
c: Mr. Gail Pickart, Addressee (2)
OW-201611AM10-15-98
® Recycled Paper
AGRA Earth & Environmental
I IIf�INEEPING 4lOPiL 5(II V I IIIN1
City of Newport Beach NO. BA- 028
BUDGET AMENDMENT
1998 -99 AMOUNT: $660,700.00
EFFECT ON BUDGETARY FUND BALANCE:
Increase Revenue Estimates Increase in Budgetary Fund Balance
X Increase Budget Appropriations AND �X Decrease in Budgetary Fund Balance
Transfer Budget Appropriations No effect on Budgetary Fund Balance
from existing budget appropriations
from additional estimated revenues
qX from unappropriated fund balance
EXPLANATION:
This budget amendment is requested to provide for the following:
To appropriate $535,700 from the Circulation and Transportation Fund and $125,000 from the CIOSA Fund to
proceed with pertinent agreements associated with the completion of the MacArthur Blvd. Widening Project.
ACCOUNTING ENTRY:
BUDGETARY FUND BALANCE
Eund Account
Circulation and Transportation 3605
CIOSA 3605
REVENUE APPROPRIATIONS (3601)
Fund /Division Account
EXPENDITURE APPROPRIATIONS (3603)
Description
Fund Balance Control
Fund Balance Control
Description
Signed: ,�A,�'�z�
Financial proval: Finance Dire
Signed: O (/1
Adr'Hstrative Approval: City Manager
Signed:
City Council Approval: City Clerk
Amount
Debit Credit
$535,700.00 *
$125,000.00 *
Automatic
$535,700.00
$125,000.00
Date
Date
Description
Division
Number
7261
Transportation & Circulation
Account
Number
C5100066
MacArthur Widening Improvement
Division
Number
7432
Account
Number
C5100066
Division
Number
Account
Number
Division
Number
Account
Number
Division
Number
Account
Number
Signed: ,�A,�'�z�
Financial proval: Finance Dire
Signed: O (/1
Adr'Hstrative Approval: City Manager
Signed:
City Council Approval: City Clerk
Amount
Debit Credit
$535,700.00 *
$125,000.00 *
Automatic
$535,700.00
$125,000.00
Date
Date