Loading...
HomeMy WebLinkAbout2a_Additional Materials Presented At Meeting BVAC - January 13, 2016 Item No 2: Additional Materials Presented at Meeting �irwrgR O CITY _OF ;-- N EwpORT � � A � H s SEW Fp�T BalboaVillageAdvisoryCommitteeO� c � January 13, 2016 e� C`'4CIl;pA��P GATEWAY SIGN RENDERING (LIT) _ G 1 31 d[ BVAC - January 13, 2016 Item No 2: Additional Materials Presented at Meeting BACKGROUND PANEL LETTER i AL fV ll -w PS SHELL 72 T'S 9ACKGROUND PANEL P4 STARFISH iyBACKGROUND PANEL ..■ ■��uu■ ii®iu� Ml! ® M uuu ■ ■MMMMMME ■pup.pu -o■ ■uuu NOTE SIGN CONTRACTOR TO RESTORE ALL HARDSCAPE TO ITS THE SIGN CONTRACTOR MUST VISIT THE SITE AND FILLY INFORM ORIGINAL CONDTTICN AND SPE13RCATIONS. MOTE: THEMSELVES AS TO ALL EXISTING CONDITIONS AND LIMITATIONS. SIGN CONTRACTOR TO REFER TO'RALROA VILLAGE ENTRY GATEWAY FIELD VERIFY EST LOCATI ONS AND COND ITIONS FOR EACH SIGN CDNSTRUCTION SPECIRCATIONS'DOCUMENT DATED JULY 22,2015 AND NOTIFY THE CITY IN WRITING,OF ANY DISCREPANCIES, DM ISSI DNS,OR CLARIFICATIONS AS THEY AFFECT SIGN DESIGN OR LOCATION. PROGRESS SET.NOT FOR CONSTRUCTION BVAC - January 13, 2016 Item No 2: Additional Materials Presented at Meeting Tele 3 Costs and Cost Split Cost Element Total OCTA City Share Notes Share ANNUAL COSTS 9 per )boarding or 90% of Operating Costs $80,800 $72.720 $3,080 operating costs OCTA, whichever is less Marketing Costs First Year $27,500 $25,000 $2,500 Maximum anum available, assumes 11b local match Marketing Costs 11,0,00 10,000 Maximum available, Subsequent Years 1.,00� assume 10% local match Annual Costs Fiat Year $1()8.3()Q $97,720 $10,580. Annual Costs Subsequent S91,800 S82.7 2s�7 $9,080 Years NE-TiffFE COSTS Capital Cosm $41,000 $36,900 $4,100 90% QCTA 000 $6,000 P lar rnlr�g Cot $55,000 X60, Maximum available,assu mos 10% local match Total One-Time Costs $96.006 1 $66..900 $9,100 1 TT . COSTS Total Costs First Year $204,300 $184,620 $19,680 Total Cost Subsequent 91,800 $82,720 $9,080 Fears BVAC - January 13, 2016 Item No 2: Additional Materials Presented at Meeting Table 4 Proposed Stops Southbound Stops Nortfibound Stops Hoag Health Center- Oce. r trout — Palm Hospital ,& Hoag EB Balboa & Coronado Newport & Short Balboa & 8F1" Newport & 28"' Balboa & 12'"' Newport & 3' Balboa & 16"' Balboa & 10k' Balboa & 20"' B-alboa & 15`' Newport & 23`" Bal boa &. 11"' Newport & 2e Balboa & 8'h Newport & Finley Balboni. & Coronado Hospital & Hoag WB_ Oceanfront — Palm Hoag Hea kh Center Notes-, Stops in italics -ere new stops_ Program stimated Cost Facade Improvement Program • Streetscape Improvements • Phase 1 — Balboa Blvd. • : • Phase 1 — Secondary Streets • • Phase 2 — Main Street • Phase 3 — Fun Zone Waterfront Way Finding Other Potential Expenditures • Shuttle $20,000 FY 16/17 Annual Revenue • $375,000