HomeMy WebLinkAbout2016-77 - Adopting the Budget for the 2016-17 Fiscal YearRESOLUTION NO. 2016-77
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF NEWPORT BEACH, CALIFORNIA, ADOPTING THE
BUDGET FOR THE 2016-17 FISCAL YEAR
WHEREAS, the City Manager of the City of Newport Beach ("City") has prepared
and submitted to the City Council a proposed annual budget for the 2016-17 Fiscal Year
consistent with City Charter Article XI (Fiscal Administration);
WHEREAS, the City's Finance Committee has reviewed and discussed the City
Manager's proposed annual budget for the 2016-17 Fiscal Year;
WHEREAS, the proposed annual budget was submitted to the City Council at
least thirty-five (35) days prior to the beginning of the fiscal year as required by City
Charter Section 1102;
WHEREAS, the City Council has reviewed the proposed annual budget,
determined the time for the holding of a public hearing thereon, and caused a notice of
the public hearing to be published not less than ten (10) days prior thereto in the official
newspaper of the City, and copies of the proposed annual budget were made available
for inspection by the public in the Office of the City Clerk and the Finance Department at
least ten (10) days prior to the public hearing;
WHEREAS, the City Council held a public hearing on the proposed budget on
June 14, 2016, and has made such revisions in the proposed budget as it deemed
advisable;
WHEREAS, the City Manager has the authority to approve budget increases not
to exceed Ten Thousand Dollars ($10,000) in any Budget Activity or Capital Project, in
accordance with City Council Policy F-3 (Budget Adoption and Administration);
WHEREAS, the City Manager may accept certain donations and grants on behalf
of the City and appropriate funds for the purpose intended, in accordance with City
Council Policies;
Resolution No. 2016-77
Page 2 of 4
WHEREAS, all requirements of the City Charter and Newport Beach Municipal
Code relating to the preparation and consideration of the annual budget and
establishment of employee salary ranges have been complied with; and
WHEREAS, all appropriations in the Capital Improvement Budget for projects
currently underway and remaining unexpended as of June 30, 2016, as approved by the
City Council in prior years, are hereby appropriated to the 2016-17 Fiscal Year.
NOW, THEREFORE, the City Council of the City of Newport Beach resolves as
follows:
Section 1: The budget of the City of Newport Beach for the 2016-17 Fiscal
Year, including the employee salary ranges contained therein, as revised by the City
Council via the Budget checklist is hereby adopted. Total new appropriations of
$298,049,649 ($278,152,029 less internal charges) plus any items on the approved
Budget Checklist attached as Attachment A, and incorporated herein by reference, has
been allocated to the following funds in the amounts hereinafter shown:
Section 2: An interfund transfer is a governmental accounting term used to
describe an internal flow of resources between the funds listed below and do not
constitute an expenditure of the City. The total approved interfund transfers include the
following amounts by fund:
Interfund Transfers
Funds
Transfers In
General
$ 7,950,283
Tide & Submergend land Operating
-
Newport Annexation Fund
-
Debt Service
8,239,090
Facilities Financing Replacement Program
11,126,433
Lifeguard Headquarters
-
Facilities Miscellaneous
198,896
Neighborhood Enhancement
1,739,500
Marina Park
8,590,005
Sunset Ridge Park
-
Facilities Maintenance
1,000,000
Equipment Fund
800 MHZ Communication
500,000
Total
$ 39,344,207
Resolution No. 2016-77
Page 3 of 4
Transfer Out
$ 11,739,500
7,930,688
19,595
17,027,991
61
2,626,372
39,344,207
Section 3: An interfund reimbursement is an accounting term to describe
"repayments from funds responsible for particular expenditures" to the funds that initially
paid for them. The transfer into the General Fund, from the Tidelands Fund, as
described Section 2 will be reclassified as an inter -fund reimbursement when actuals
expenditures are known at the end of the fiscal year.
Section 4: A copy of the approved budget, certified by the City Clerk shall be
filed with the persons retained by the City Council to perform auditing functions for the
City Council, and a further copy shall be placed, and shall remain on file, in the Office of
the City Clerk where it shall be available for public inspection.
Section 5: The budget so certified shall be reproduced and copies made
available for the use of the public and of departments, offices and agencies of the City.
Section 6: The recitals provided in this resolution are true and correct and are
hereby incorporated into the substantive portion of this resolution.
Resolution No. 2016-77
Page 4 of 4
Section 7: If any section, subsection, sentence, clause or phrase of this
resolution is for any reason held to be invalid or unconstitutional, such decision shall not
affect the validity or constitutionality of the remaining portions of this resolution. The
City Council hereby declares that it would have passed this resolution and each section,
subsection, sentence, clause or phrase hereof, irrespective of the fact that any one or
more sections, subsections, sentences, clauses or phrases be declared invalid or
unconstitutional.
Section 8: The City Council finds the adoption of this resolution, annual budget
and the establishment of employee salary ranges is not subject to the California
Environmental Quality Act ("CEQA") pursuant to Sections 15060(c)(2) (the activity will
not result in a direct or reasonably foreseeable indirect physical change in the
environment) and 15060(c)(3) (the activity is not a project as defined in Section 15378)
of the CEQA Guidelines, California Code of Regulations, Title 14, Chapter 3, because it
has no potential for resulting in physical change to the environment, directly or
indirectly.
Section 9: This resolution, and the salary ranges contained therein, shall take
effect immediately upon its adoption by the City Council, and the City Clerk shall certify
the vote adopting this resolution.
ADOPTED this 14th day of June, 2016.
ATTEST:
Leilani I. Brown
City Clerk
Attachment: Budget Checklist
ane B. Dixon
Mayor
Adopted
Budget Checklist - Amendments to the Proposed Budget
Fiscal Year 2016-17
CHANGES TO THE PROPOSED BUDGET AS PRINTED - ADMINISTRATIVE
Budget
Fiscal Year 2014-15 Surplus Increase (Decrease) Approved
01003-991711 Unassigned, Unrestricted General Fund Fund Balance (Transfer Out) $ (3,500,000)
71103-691010 _Wastewater Operations Fund -Transfer In _. $ 3,500,000 _
TOTAL CHANGES TO THE PROPOSED BUDGET -ADMINISTRATIVE $
D - PERSONNEL RELATED
Department/Account Number/Description Increase (Decrease) Approved
City Clerk
01010005-7* Add 1.96 FTE Part -Time Department Assistants (Limited Term) for Records Management $ 98,537
01010005-7* Reclass one full-time Deputy City Clerk position to full-time Assistant City Clerk $ -
Fire Department
01040404-713003 Reduction in overtime funding for modified summer surge ambulance program $ (80,500)
Municipal Operations
0109032-7* Reclass one full-time Urban Forester position to full-time
Police
01035355-7* Delete full-time Civilian Fraud Investigator position (new in F)
01035352-7* Add one full-time Community Services Officer
Public Works
01080801-7* - -Six-month-overfill of a Senior Public Works Inspector $ 66,101
TOTAL CHANGES TO THE PROPOSED OPERATING BUDGET - PERSONNEL RELATED $ 46,941
CHANGES TO THE PROPOSED BUDGET AS PRINTED - MAINTENANCE & OPERATIONS
Budget
Increase (Decrease) Approved
City Council
01005005-811008
Funding for "Heroes Hall" at the OC Fair and Events Center (Mayor pro Tem Muldoon)
$
25,000
01005005-821006
.__.-- ---------
Inc Community Grant Funding (earmark $25K Bal Island Historical &$10 & NB Historical)
_ _
_
01005001-811008
Expected airport analysis needs can be reduced from_past years (City Manager) _
$
(241,000)
Police/Information Technology
7657653-911024
Peninsula Wireless Mesh Network Expansion (Police & City Manager/IT)
$
150,000
Municipal Operations
0109021-811032
-- -
Additional steam cleaning - McFadden Square (Mayor Dixon)
---o - --.. --
$
18,750
53503-811032
Additional steam cleaning -Balboa Village (Mayor Dixon _ _
$
18,750
0109062-811008
Increased cost of graffiti removal contract (prevailing wage)
_
$
30,000
Library & Guttural Arts
010606037841004 _ Pacific Symphony on the Civic.Green (Arts Commission) _ _ _ _ . $ 60,000
Equipment Fund
_7529032-911016 _Funding adjustment needed based on change to proposed vehicles to be replaced_ $ _ (147,440)
75403-911034 Add'I funding for 800 MHz equip based on quotes reed after proposed budget was developed $ 13,954
TOTAL CHANGES TO THE PROPOSED OPERATING BUDGET - M&O $ (36,986)
TOTAL CHANGES TO THE PROPOSED OPERATING BUDGET- PERSONNEL AND M&O $ 9,955
TOTAL CHANGES TO THE PROPOSED OPERATING BUDGET BY FUND
General Fund $ (25,309)
Balboa Village Parking Management Fund $ 18,750
Technology Equipment Fund $ 150,000
Equipment Fund $ (133,486)
Total Changes to the Proposed Operating Budget $ 9,955
I CHANGES TO THE PROPOSED BUDGET AS PRINTED - CIP EXPENDITURES I
Capital Improvement Project
Increase (Decrease)
70201931-900000-17w01 Water Main Master Plan Program
$
250,000
70101-98000047w02 Water Master Plan Program
$
125,000
13501-900000-%V11 Streetlight Retrofit
$
(1,200,000)
10001-900000-171,15 Newport Elementary School Park Maintenance (NMUSD matching funds)
$
250,000
10101-980000-171402 Harbor Piers and Gangway Maintenance _ _
$
(300,000)
TOTAL CHANGES TO THE PROPOSED CIP EXPENDITURE BUDGET
$
(875,000)
Approved
TOTAL CHANGES TO THE PROPOSED CIP EXPENDITURE BUDGET BY FUND
Contributions Fund
$
(1,200,000)
Tidelands Fund
$
250,000
Tidelands Capital Fund
$
(300,000)
Water Operations Fund
$
250,000
Water Capital Fund
$
125,000
Total Changes to the Proposed CIP Budget
$
(875,000
CHANGES TO THE PROPOSED BUDGET AS PRINTED - REVENUE
DepartmentlAccount Number/Description Increase(DBCrease) Approved
01040402-521225 Contract with County for Haz Mat Inspections (Fire Department) $ (27,250)
TOTAL CHANGES TO THE PROPOSED REVENUE BUDGET $ (27,250)
TOTAL CHANGES TO THE PROPOSED REVENUE BUDGET BY FUND
General Fund $ (27,250)
Total Changes to the Proposed Revenue Budget $ (27,250)
STATE OF CALIFORNIA }
COUNTY OF ORANGE } ss.
CITY OF NEWPORT BEACH }
I, Leilani I. Brown, City Clerk of the City of Newport Beach, California, do hereby certify that the
whole number of members of the City Council is seven; that the foregoing resolution, being Resolution
No. 2016-77 was duly and regularly introduced before and adopted by the City Council of said City at a
regular meeting of said Council, duly and regularly held on the 14`h day of June, 2016, and that the same
was so passed and adopted by the following vote, to wit:
AYES: Council Member Peotter, Council Member Duffield, Council Member Selich,
Council Member Curry, Council Member Petros, Mayor Pro Tem Muldoon,
Mayor Dixon
NAYS: None
IN WITNESS WHEREOF, I have hereunto subscribed my name and affixed the official seal of
said City this 15th day of June, 2016.
/L j
Leilani I. Brown, MMC
City Clerk
Newport Beach, California
(Seal)