HomeMy WebLinkAbout04 - Measure M 7-Year Capital Improvement ProgramCITY OF NEWPORT BEACH
CITY COUNCIL STAFF REPORT
Agenda Item No. 4
June 24, 2008
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: Public Works Department
Andy Tran
949 - 644 -3315 or atran @city.newport- beach.ca.us
SUBJECT: Measure M Seven Year Capital Improvement Program
Recommendations:
1. Adopt the Seven -Year Capital Improvement Program
2. Adopt a Resolution affirming that the City's Circulation Element does not
preclude implementation of the regional Master Plan of Arterial Highways.
3. Direct staff to submit the adopted Seven -Year Capital Improvement Program and
the Maintenance of Effort certification to the Orange County Transportation
Authority to satisfy the eligibility provisions for Measure M and Congestion
Management Programs.
Discussion:
In November 1990, Orange County voters approved Measure M which provides funding
for transportation improvements. Measure M authorized the imposition of a one -half
cent retail transaction and use tax for a period of 20 years effective April 1, 1991
through 2011. In November 2006, voters approved a renewed Measure M to continue
the one -half cent sales tax for transportation purposes for 30 years starting in 2011.
Current Measure M legislation provides local agencies with 14.6% of the sales tax
revenue collected under a program called "turnback revenues ". The amount allocated to
each city is based on a formula using population, miles of existing arterial highways
located within each jurisdiction, and taxable sales. The City of Newport Beach will receive
approximately $1,375,000 for fiscal year 2008/09 for local street projects under this
program. To qualify to receive Turnback Funds, the City must satisfy the following
requirements by June 30, 2008:
1. Adopt a Seven -Year Capital Improvement Program (CIP) that includes all projects
to be funded partially or fully by Measure M dollars.
Measure M Seven Year Capital Improvement Program
June 24, 2008
Page 2
2. Certify the requirements of the Maintenance of Effort (MOE).
3. Provide a resolution adopted by the City Council affirming that the City's
Circulation Element does not preclude implementation of the regional Master Plan
of Arterial Highways.
The Seven -Year Measure M CIP consists of the following four projects:
A. Pavement Management Program — This project is a compilation of all street
pavement rehabilitation projects as identified in the Preliminary Capital
Improvement Program for Fiscal Year 2008 -2009. The total estimated budget is
$7,026,600.
B. Traffic Signal Modernization (Multi- Phases) — This is a multi -phase program to
update the City's traffic signal system. The project involves replacing ageing
signal controllers and incompatible Caltrans equipment with modern compliant
controllers. The resultant system will allow staff the flexibility to implement real
time adjustments and to improve the efficiency of the system. The total
estimated budget for Fiscal Year 2008 -2009 is $1,112,000.
C. Jamboree Road Bridge Widening — This project involves the widening of the
Jamboree Road bridge over State Route 73. The estimated budget of $414,200
for Fiscal Year 2008 -2009 is needed to complete the final design and right -of-
way acquisition. Construction is not funded in this fiscal year.
D. Jamboree Road Bristol to Fairchild — This project involves widening Jamboree
Road between Bristol Street North and Fairchild Road as called for in the
General Plan. The project will provide an additional northbound lane on
Jamboree Road through the MacArthur Boulevard intersection as well as an
additional southbound left turn lane onto southbound MacArthur Boulevard. The
total estimated design budget for Fiscal Year 2008 -2009 is $500,000.
The budgets shown on the Seven -Year Measure M CIP for fiscal years 2009 -2015 are
approximated based on anticipated spending and historic needs. Actual budgets for
these years have not been established at this time.
A Maintenance of Effort requirement of $8,229,000 has been established for Newport
Beach whereby the City must expend at least this amount from City general funds on
street related expenditures each fiscal year. The City has complied with this and all
other necessary criteria since the inception of the Measure M program. A complete
submittal pertaining to all the above items will be transmitted to OCTA by June 30,
2008, to ensure continued eligibility under the Measure M program.
Measure M Seven Year Capital Improvement Program
June 24, 2008
Page 3
Environmental Review:
An environmental review is not required at this time; this action is administrative in
nature and environmental review will be performed for each capital project prior to its
implementation.
Prepared by:
Andy T
Senior Civil Engineer
Attachment: Resolution
Measure M Seven -Year CIP
Submitted by:
Stephen G. Badum
Public Works Director
RESOLUTION NO. 2008 -
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF NEWPORT BEACH CONCERNING THE STATUS OF
THE CIRCULATION ELEMENT FOR THE CITY OF
NEWPORT BEACH
WHEREAS, the City Council of the City of Newport Beach desires to
maintain and improve the streets within its jurisdiction, including those arterials
contained in the Master Plan of Arterial Highways (MPAH); and
WHEREAS, the City Council of the City of Newport Beach has endorsed
a definition of and a process for, determining consistency of the City's Traffic
Circulation Plan with the MPAH; and
WHEREAS, the City Council of the City of Newport Beach has adopted a
General Plan Circulation Element which does not preclude implementation of the
MPAH within its jurisdiction; and
WHEREAS, the City is required to adopt a resolution every even
numbered year informing the Orange County Transportation Authority (OCTA) that the
City's Circulation Element is in conformance with the MPAH and whether any changes
to any arterial highways of said Circulation Element have been adopted by the City
during Fiscal Years 2006107 and 2007108; and
WHEREAS, the City is required to send annually to the OCTA all
recommended changes to the City Circulation Element and the MPAH for the
purposes of requalifying for participation in Streets and Roads Programs.
NOW,. THEREFORE, be it resolved by the City Council of the City of
Newport Beach does order as follows:
The City of Newport Beach does hereby inform the Orange County
Transportation Authority that:
a) The arterial highway portion of the City's Circulation Element is in
conformance with the County Master Plan of Arterial Highways; and
b) The City attests that no unilateral reduction in through. lanes has
been made on any MPAH arterials during Fiscal Years 2006/07 and
2007/08; and
c) The City has adopted a uniform setback ordinance providing arterial
highway classification; and
d) The City has adopted provisions for the limitation of access to
arterial highways in order to protect the integrity of the system.
Adopted this 24th day of June, 2008.
Mayor
ATTEST:
City Clerk
F:\ Users\ PBVAShared\Resolutions\MeasureM - 2008 Circulation Element.doc2
Measure M -- Seven Year Capital Improvement Program Fiscal Years 2008 -2009 through 20142015
City of Newport Beach
1 2 3 4 5 6 . 7 Estimated
Project Name 08109 09110 10111 11112 12113 13114 14115 Cost Fund Source
Pavement Management
2,754,100
1,000,000
1,500,000
0
0
0
0
5,254,100
M Tumback
20.99%
Program
1,885,400
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
10,885,400
Gas Tax
43.49%
750,000
0
0
0
0
0
0
750,000
Prop 42
3.00%
1,354,500
0
0
0
0
0
0
1,354,500
Prop 1B
5.41%
282,600
0
0
0
0
0
0
282,600
Contributions
1.13%
0
0
0
468,000
1,968,000
2,068,000
2,000,000
6,504,000
M2 Tumback
25.98%
Subtotal
7,026,600
2,500,000
3,000,000
1,968,000
3,468,000
3,568,000
3,500,000
25,030,600
Traffic Signal Modernization
612,500
400,000
0
0
0
0
0
1,012,500
M Tumback
25.24%
(Multi- Phase)
499,500
0
0
0
0
0
0
499,500
CTFP (SIP)
12.45%
0
500,000
2,000,000
0
0
0
0
2,500,000
Unfunded
62.31%
Subtotal
1,112,000
900,000
2,000,000
0
0
0
0
4,012,000
Jamboree Road Bridge
299,200
0
0
0
0
0
0
299,200
Impact Fees
4.43%
Widening
115,000
951,478
0
0
0
0
0
1,066,478
CTFP
15.78%
0
5,391,000
0
0
0
0
0
5,391,000
Unfunded
79.79%
Subtotal
414,200
6,342,478
0
0
0
0
0
6,756,678
Jamboree Road
267,200
0
0
0
0
0
0
267,200
CTFP (GMA)
6.54%
Bristol to Fairchild
0
661,672
2,200,476
0
0
0
0
2,862,148
CTFP (LIP)
70.09%
232,800
165,420
555,720
0
0
0
0
953,940
impact Fees
23.36%
Subtotal
500,000
827,092
2,756,196
0
0
0
0
4,083,288
TOTAL BUDGETED 9,052,800 10,569,570 7,756,196 1,968,000 3,468,000 3,568,000 3,500,000 39,882,566
FAUsem\PBMSharedt0CTAIMeasum M\Annual SubmftWIM2008 SubmittallMeasure M 7 -yr CIP FY 08- 09.xls 06!03/2008
04- .Fun -08
Measure M Growth Management Program
Congestion Management Program
Seven Year Capital: Improvement Program (Sorted by Name)
Fiscal Years 2008/2009 through 2014 /2015
Agency:
Newport Beach
Project Number.
03- NBCI4 -MPP1- 1182.
Project Name:
Jamboree Road Bridge Widening
Project. Lintits[Loc.:
MacAnbur to Rnyview(Over SR. 73)
Type Of Work:
Road Widening.
Additional TOW:
add .2 lanes to existing roadway in project limits
Project Description;
Additional southbound and northbound lanes are needed
' Transportation & Circulation
on Jambaze Road. Work includes bridge widening over
79.79%
SR73, asphalt concrete pavement, curb, gutter, sidewalk,
5,542,816
and landscaping Right of way is required for the
Project Cost
e -
Pet crnt;
°. Es mnted
i , t _s
Pr `ected Cost
12/13
MPA1I
15.78%
1,066,478
1,096,511
ICTFP _ --
Impact Fees
4:43%
299,200
307,626
' Transportation & Circulation
Unfunded
79.79%
5,391,000
5,542,816
TCA fintdingnot acalized
100.00% $6,756,678 $6,946,952
Project Cost
$500,000. $827,092
Measure. M. Ves,
11/12
$2,756,196 $0 $0 $0
$0. $4,083,288 '— $4,273,473
08109 09110
10/11
111/12
12/13
13/14
14/15
C 414,200 6,342,478
D
0
0
0
0. 6,756,678
6,946,952
$414,200. $6,342;478
$0
s0
$0
s0
$0 $6,756,678
$6,946,952
Agency:
Newport Beach
- OitdtName
.Fercen
'EsOmated Cdst?
jetted @op
; ".'ExplamOttier s .
-..j; 4
Project Number:
05 -NBCFI-GMA -2807
GMA
,.,
6.54%
„a„
267,200
,eRc
279,645
,
,a _ . ,yz;:'"
Project Name.:
Jamboree. Road Bristol to Fairchild
DP
70.09%
7862,148
2,995,456
Project Limits(t,oc •
Jamboree Road Bristol In Fairchild
Impact Pecs
23 36%
953,940
998,371
Type Of Work:
Other
--
— — —
—�
100.00%
$4,083,288
$4,273,473
Additional 'row:
other
Project Description:
Preparation of a preliminary engineer's report to
investigate capacity needs for Bristol Street to Fairchild
and the intersection of Jamboree Road and MacArthur
Project Cost
$500,000. $827,092
Measure. M. Ves,
11/12
$2,756,196 $0 $0 $0
$0. $4,083,288 '— $4,273,473
04- Jun -08 Measure M Growth Management Program 2
Congestion Management Program
Seven Year Capital improvement Program (Sorted by Name)
Fiscal Years 2008/2009 through 2014/2015
Agency :
Newport Beach
Project Number :
n/a
Project Name :
Pavement Management Program
Project Limits/Loe:
Citywide
Type Of Work:
Road Maintenance
Additional,row:
rehabilitation of roadway
Project Description:
Various pavement rehabilitation methods constructed
Total for Newport Beach
Measure M: Yes
$9,052,800 $10,569,570 $7,756,1% $1,968,000 51,468,000 . $3,5616000 $3,500,000 $39,882,566 $42,528,865
annually as determined by the Pavement Management
an Tax
43.49%
10,885,400
11,806,849
Measure M renewal
Contributions
_
Traffic Congestion Relief
Tumback
20.99%
5,254,100
5,698,859
Tumback M2
25.98%
1.13%
6,504,000
282,600
7,054,563
306,523
Other
Prop. tB
LProp 42
5.41%
3.00%
1,354,500
750,000
1,469,158
813,487
Total for Newport Beach
Measure M: Yes
$9,052,800 $10,569,570 $7,756,1% $1,968,000 51,468,000 . $3,5616000 $3,500,000 $39,882,566 $42,528,865
annually as determined by the Pavement Management
Program and field reviews. Budget also includes slurry
100.00%
523,030,600
$27,149,440
seal projects.
Project Cost:
08/09 09/10
10 /11
I1 /12
12113
13/14
14/15
.
C 7,026,600 2,500,000
3,000,000 _
1,968,000
3,468,000
3,568,000 1 3,500,000_
_,030,600 27,149,440
$7,026,600 $2,500,000
$3,000,000
$1,968,000
$3,468,000
$3,568,000
$3,500,000
$25,030,600 $27,149,440
Agency:
Newport Beach
-
Project Number :
n/a
SIP
12.45%
499,500
517,802
OS•NBCH -SIP -2716, OS- NBCH•Sff -2728
Project Name:
Traffic Signal Modernization (Mufti - Phase)
Tumbaek
25.24%
1,012,500
1,049,598
Project Limits/Loc:
Citywide
Unfunded
62.31Ya
2,500,000
2,591,600
Type Of Work:
Traffic Signals
100.00 ° /.
$4,012,000
$4,139,000
Additional TOW:
replace and upgrade traffic signals and equipment
Project Description:
Replace outdated signal equipment at various locations.
Project Cost
09109 09/10
tolit
11/12
12113
[3/14
14/15-
C 1.,112,000 900,000
2,000,000
0
0
0
0
4,012,000 4,159,000
$1,112,000 $900,000
S2, 000,000
$0
$0
s0
s0
$4,012,000 $4,159,000
Total for Newport Beach
Measure M: Yes
$9,052,800 $10,569,570 $7,756,1% $1,968,000 51,468,000 . $3,5616000 $3,500,000 $39,882,566 $42,528,865
04- .tun -08
10,885,400
Measure M Growth Management Program
Turnback 20.99%
I umback M2 25.98%
5,254,100
6,504,000
_ 5,698,859
7,054,563
Congestion Management Program
282,600
1,354,500
306,523
1,469,158
Prop 42
Seven Year Capital Improvement Program (Sorted by Improvement Type)
750,000
813,487
Fiscal Years 2008 /2009 through 2014/2015
$1,968,000 $3,468,000
Agency:
Newport Beach
Omate d (. t
, PrP ected CorE '1Srplaip tli
Project Number:
05-NBCFI -GMA -2807
GMA
6.54% 267,200
279,645
Project Name :
Jamboree Road Bristol to Fairchild
lIP
70.09% 2,862,148
2,995,456
Project Limlta/Loe :
Jamboree Road Bristol to Fairchild
Impact Fees
23.36% 953,940
998,371
'type Of Work:
Other
100.00•!. 54,093,288
84,273,473
Additional TOW:
other
Project Cost:
08/09
09/10 10 /ll 11/12 12^/13
13/14 14/15
C� 500,000
827,092 _ l 2,756,196 L 0 0 I
0 -- - 0 4,083,288 4,273,473
5500,000
$827,092 $2,756,196 $0 SO
$0 $o 54,083,288 $4,273,473
Agency:
Project Number
Project Name
Project Limits/Loc
Type Of Work:
Additional TOW:
Newport Beach
n/a
Pavement Management Program
Citywide
Road Maintenance
rehabilitation of roadway
Gas Tax 43.49%
10,885,400
11,806,849
Turnback 20.99%
I umback M2 25.98%
5,254,100
6,504,000
_ 5,698,859
7,054,563
Other 1.13%
Prop. IB 5.41%
282,600
1,354,500
306,523
1,469,158
Prop 42
3.00%
750,000
813,487
100,00% 525,030,600 827,14x.440
Project Coil
6' st
ua 09 09/10
10 /11
11112 12 13
13 14
7,026,600 1 2,500,000
3,000,000
1,968,000 3,468,000
3,568,000
57,026,600 $2,500,000
$3,000,000
$1,968,000 $3,468,000
53,560,000
Measure M: ) "
FY 7 Cott
e M renewal
utions
Congestion Relief
I:S11n mctl Cost
Projected Coil
14 15
3,500,000 25,030,600] 27,149.440
53,500,000 525,030,600 $27,149,440
I
04-Jun-08
Newport Beach
Measure M Growth Management Program
n/a
2
Traffic Signal Modernization (Multi- Phase)
Project Limits/Loc:
Congestion Management Program
Type Of Work:
Traffic Signals
Additional TOW:
Seven Year Capital Improvement Program (Sorted by Improvement Type)
__�
2,591,600
Fiscal Years 2008 /2009 through 201412015
Agency:
Newport Beach
— - - -
- -
Project Number:
03 -NBCH -MPH -1182
MPAH
15.78% 1,066,478
1,096,511
TFP
Project Name :
Jamboree Road Bridge Widening
Impact Fes
4.43% 299,200
307,626
mnsportation & Circulation
Project Limits/Loe :
MacArthur ro Bayview (Over SR 73)
I Unfunded
79.79% 5,391,000
1 5,542,816
TCA funding not realized
Type Of Work:
Road Widening
100.00 ° /s $6,756,678
$6,946,952
Additional TOW:
add 2 lanes to existing roadway in pmjcct limits
Project Coat:
08/09 09110
10/11 11/12 12/13
13�/14
14/15
_
C _ 414,200 6,342,478 I
( T 0 0 I
°
r
0 6,756,678 _ _I 6,946,952
8414,200 56,342,478
80 s0 s0
SO
50 $6,756,678 $6,946,952
Agency:
Newport Beach
Project Number:
n/a
Project Name:
Traffic Signal Modernization (Multi- Phase)
Project Limits/Loc:
Citywide
Type Of Work:
Traffic Signals
Additional TOW:
replace and upgrade traffic signals and equipment
Project Cost:
100.00% $4,012,000 54,159,000
08/09 09/10 10111 1t/12 12113 13/14 14115
i C 1,112,000 900,000 2,000,000 0 0 0 0 4,012,000 4,159,000
51,112,000 5900,000 52,000,080. S0 $0 s0 s0 54,012,000 $4,159,000
Total for Newport Beach
Measure M: Yes
$9.052,800 $10,569,570 $7,756,196 $1;168,0111) $3,468,000 $3,568,000 $3,500,000 539,882 ,566 $42,528,865
SIP
12AS% 1
499,500
517,802 OS- NBCH -SIP- 2716,05- NBCH -SIP -2728
_T_um_back
Unfunded
funded
25.24%
62.31%
1,012,500
2,500,000
,049,598
__�
2,591,600
100.00% $4,012,000 54,159,000
08/09 09/10 10111 1t/12 12113 13/14 14115
i C 1,112,000 900,000 2,000,000 0 0 0 0 4,012,000 4,159,000
51,112,000 5900,000 52,000,080. S0 $0 s0 s0 54,012,000 $4,159,000
Total for Newport Beach
Measure M: Yes
$9.052,800 $10,569,570 $7,756,196 $1;168,0111) $3,468,000 $3,568,000 $3,500,000 539,882 ,566 $42,528,865
04- Jun -O8
Measure M Growth Management Program 1
Congestion Management Program
Summary by Improvement Type (Escalated Cost)
Fiscal Years 20082009 through 20142015
Agency
FY 08/09
FY 09/10
FY
10/11
FY
11/12
FY
12/13
FY
13/14
FY
14/15
3,918,840
4,138,880
4,165,000
Road Widening
414,200
6,532,752
0
0
0
0
Newport Beach
Traffic Signals
1,112,000
927,000
2,120,000
0
0
0
0
Other
500,000
851,905
2,921,568
0
0
0
0
Road Maintenance
7,026,600
2,575,000
3,180,000
2,145,120
3,918,840
4,138,880
4,165,000
Road Widening
414,200
6,532,752
0
0
0
0
0
Traffic Signals
1,112,000
927,000
2,120,000
0
0
0
0
Total: 89,052,800 $10,886,657 $8,221,568 82,145,120 $3,918,840 $4,138,880 $4,165,000
Measure M: Yes
04-Jun-08 Measure M Growth Management Program
Congestion Management Program
Agency by Fund Source (Escalated Cost)
Fiscal Years 200812009 through 201412015
Agency Fund Source FY 08/09 FY 09/10 FY 10/11 FY 11/12 FY 12/13 FY 13/14 FY 14/15
Newport Beach
...........
Gas Tax
3,055,754
1,119,826
1,382,930
932,878
1,704,240
1,799,931
1,811,291
GMA
32,719
55,746
191,180
0
0
0
IIP
350,471
597,136
2,047,850
0
0
0
0
Impact Fees
135,152
488,307
682,538
0
0
0
MPAH
65,378
1,031,133
0
0
0
0
Other
79,332
29,072
35,903
24,219
0
44,244
0
46,729
0
47,024
Prop 42
210,540
77,156
95,283
64,275
117,421
124,015
124,797
Prop, IB
380,236
139,343
172,082
116,081
212,063
223,970
225,384
SIP
138,446
115,413
263,943
0
0
Turaback
1,755,566
774,456
1,202,524
450,276
822,592
0
868,780
0
874,263
Turnback M2
1,825,805
669,093
826,297
557,392
1,018,279
1,075,455
1,082,242
Unfunded
1,023,402
5,789,977
1,321,037
0
0
0
0
Total: 9,052,800 10,886,657 8,221,568 2,145,120 3,918,840 4,138,880 4,165,000
Measure M: Yes